PDS
|
PDS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹13,110 Cr | ₹12,578 Cr | ₹10,373 Cr | ₹10,577 Cr | ₹8,828 Cr |
| Sales | ₹12,646 Cr | ₹12,100 Cr | ₹9,975 Cr | ₹10,345 Cr | ₹8,680 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹464 Cr | ₹478 Cr | ₹398 Cr | ₹232 Cr | ₹148 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹13,110 Cr | ₹12,578 Cr | ₹10,373 Cr | ₹10,577 Cr | ₹8,828 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-81 Cr | ₹-149 Cr | ₹-35 Cr | ₹12 Cr | ₹-62 Cr |
| Raw Material Consumed | ₹10,490 Cr | ₹10,196 Cr | ₹8,297 Cr | ₹8,793 Cr | ₹7,458 Cr |
| Opening Raw Materials | ₹146 Cr | ₹140 Cr | ₹102 Cr | ₹140 Cr | ₹93 Cr |
| Purchases Raw Materials | ₹629 Cr | ₹625 Cr | ₹634 Cr | ₹730 Cr | ₹556 Cr |
| Closing Raw Materials | ₹139 Cr | ₹146 Cr | ₹140 Cr | ₹102 Cr | ₹140 Cr |
| Other Direct Purchases / Brought in cost | ₹9,854 Cr | ₹9,577 Cr | ₹7,700 Cr | ₹8,026 Cr | ₹6,948 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹16 Cr | ₹12 Cr | ₹9.87 Cr | ₹8.38 Cr | ₹8.50 Cr |
| Electricity & Power | ₹16 Cr | ₹12 Cr | ₹9.87 Cr | ₹8.38 Cr | ₹8.50 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,317 Cr | ₹1,211 Cr | ₹979 Cr | ₹761 Cr | ₹621 Cr |
| Salaries, Wages & Bonus | ₹1,196 Cr | ₹1,118 Cr | ₹889 Cr | ₹686 Cr | ₹550 Cr |
| Contributions to EPF & Pension Funds | ₹84 Cr | ₹66 Cr | ₹54 Cr | ₹37 Cr | ₹31 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹11 Cr | ₹13 Cr | ₹9.08 Cr | ₹6.90 Cr |
| Other Employees Cost | ₹17 Cr | ₹16 Cr | ₹23 Cr | ₹29 Cr | ₹33 Cr |
| Other Manufacturing Expenses | ₹154 Cr | ₹96 Cr | ₹77 Cr | ₹55 Cr | ₹56 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹23 Cr | ₹18 Cr | ₹16 Cr | ₹11 Cr | ₹8.31 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹131 Cr | ₹78 Cr | ₹61 Cr | ₹44 Cr | ₹47 Cr |
| General and Administration Expenses | ₹396 Cr | ₹335 Cr | ₹319 Cr | ₹254 Cr | ₹214 Cr |
| Rent , Rates & Taxes | ₹42 Cr | ₹36 Cr | ₹29 Cr | ₹13 Cr | ₹16 Cr |
| Insurance | ₹18 Cr | ₹13 Cr | ₹10 Cr | ₹11 Cr | ₹9.55 Cr |
| Printing and stationery | ₹21 Cr | ₹13 Cr | ₹14 Cr | ₹14 Cr | ₹8.40 Cr |
| Professional and legal fees | ₹142 Cr | ₹112 Cr | ₹132 Cr | ₹113 Cr | ₹120 Cr |
| Traveling and conveyance | ₹107 Cr | ₹100 Cr | ₹81 Cr | ₹57 Cr | ₹26 Cr |
| Other Administration | ₹66 Cr | ₹61 Cr | ₹53 Cr | ₹46 Cr | ₹35 Cr |
| Selling and Distribution Expenses | ₹298 Cr | ₹293 Cr | ₹222 Cr | ₹176 Cr | ₹154 Cr |
| Advertisement & Sales Promotion | ₹146 Cr | ₹149 Cr | ₹99 Cr | ₹70 Cr | ₹47 Cr |
| Sales Commissions & Incentives | ₹64 Cr | ₹51 Cr | ₹62 Cr | ₹54 Cr | ₹25 Cr |
| Freight and Forwarding | ₹88 Cr | ₹92 Cr | ₹61 Cr | ₹52 Cr | ₹82 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹107 Cr | ₹103 Cr | ₹90 Cr | ₹43 Cr | ₹44 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹18 Cr | ₹14 Cr | ₹9.89 Cr | ₹1.33 Cr | ₹16 Cr |
| Losson disposal of fixed assets(net) | ₹0.15 Cr | - | ₹0.40 Cr | ₹0.36 Cr | ₹0.33 Cr |
| Losson foreign exchange fluctuations | - | ₹16 Cr | ₹8.41 Cr | ₹10 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹89 Cr | ₹73 Cr | ₹71 Cr | ₹31 Cr | ₹28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹12,697 Cr | ₹12,096 Cr | ₹9,960 Cr | ₹10,103 Cr | ₹8,494 Cr |
| Operating Profit (Excl OI) | ₹413 Cr | ₹482 Cr | ₹413 Cr | ₹474 Cr | ₹334 Cr |
| Other Income | ₹100 Cr | ₹50 Cr | ₹35 Cr | ₹52 Cr | ₹86 Cr |
| Interest Received | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹5.29 Cr | ₹1.32 Cr |
| Dividend Received | ₹0.76 Cr | ₹1.30 Cr | ₹1.99 Cr | ₹0.57 Cr | ₹0.64 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹5.13 Cr | ₹1.61 Cr | - | - | - |
| Provision Written Back | ₹2.85 Cr | ₹0.59 Cr | ₹0.46 Cr | ₹0.78 Cr | ₹1.04 Cr |
| Foreign Exchange Gains | ₹23 Cr | - | ₹11 Cr | - | - |
| Others | ₹51 Cr | ₹28 Cr | ₹7.12 Cr | ₹45 Cr | ₹83 Cr |
| Operating Profit | ₹512 Cr | ₹531 Cr | ₹448 Cr | ₹526 Cr | ₹420 Cr |
| Interest | ₹174 Cr | ₹151 Cr | ₹128 Cr | ₹89 Cr | ₹39 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹24 Cr | ₹9.58 Cr | ₹7.02 Cr | ₹1.80 Cr | ₹2.11 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹28 Cr | ₹24 Cr | ₹21 Cr | ₹15 Cr | ₹6.76 Cr |
| Other Interest | ₹123 Cr | ₹117 Cr | ₹100 Cr | ₹72 Cr | ₹31 Cr |
| PBDT | ₹338 Cr | ₹380 Cr | ₹320 Cr | ₹437 Cr | ₹381 Cr |
| Depreciation | ₹131 Cr | ₹111 Cr | ₹93 Cr | ₹80 Cr | ₹70 Cr |
| Profit Before Taxation & Exceptional Items | ₹207 Cr | ₹269 Cr | ₹226 Cr | ₹356 Cr | ₹311 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹205 Cr | ₹268 Cr | ₹232 Cr | ₹357 Cr | ₹310 Cr |
| Provision for Tax | ₹28 Cr | ₹27 Cr | ₹30 Cr | ₹30 Cr | ₹17 Cr |
| Current Income Tax | ₹54 Cr | ₹32 Cr | ₹33 Cr | ₹31 Cr | ₹18 Cr |
| Deferred Tax | ₹-27 Cr | ₹-4.48 Cr | ₹-2.88 Cr | ₹-1.50 Cr | ₹-0.79 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹178 Cr | ₹241 Cr | ₹203 Cr | ₹327 Cr | ₹293 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-66 Cr | ₹-84 Cr | ₹-58 Cr | ₹-62 Cr | ₹-44 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹112 Cr | ₹157 Cr | ₹144 Cr | ₹265 Cr | ₹248 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹775 Cr | ₹683 Cr | ₹630 Cr | ₹460 Cr | ₹252 Cr |
| Appropriations | ₹887 Cr | ₹840 Cr | ₹774 Cr | ₹725 Cr | ₹501 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹24 Cr | ₹42 Cr | ₹34 Cr | ₹62 Cr | ₹41 Cr |
| Equity Dividend % | ₹165.00 | ₹167.50 | ₹237.50 | ₹255.00 | ₹238.50 |
| Earnings Per Share | ₹7.91 | ₹11.12 | ₹10.95 | ₹20.26 | ₹95.39 |
| Adjusted EPS | ₹7.91 | ₹11.12 | ₹10.95 | ₹20.26 | ₹19.08 |
Compare Income Statement of peers of PDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PDS | ₹5,038.1 Cr | -2.3% | 18.4% | -12.5% | Stock Analytics | |
| ADANI ENTERPRISES | ₹427,120.0 Cr | -1.6% | 7.7% | 21.9% | Stock Analytics | |
| PREMIER ENERGIES | ₹50,772.2 Cr | 9.4% | 5% | 3.4% | Stock Analytics | |
| AEGIS LOGISTICS | ₹43,957.5 Cr | -11% | 56.4% | 69.3% | Stock Analytics | |
| ADITYA INFOTECH | ₹43,217.5 Cr | 1.6% | 6.7% | NA | Stock Analytics | |
| REDINGTON | ₹21,909.2 Cr | 1.3% | 21.9% | -12.1% | Stock Analytics | |
PDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PDS | -2.3% |
18.4% |
-12.5% |
| SENSEX | -0.3% |
4.9% |
-7% |
You may also like the below Video Courses