PDS
|
PDS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr |
| Equity - Issued | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Paid Up | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹33 Cr | ₹40 Cr | ₹36 Cr | ₹21 Cr | - |
| Total Reserves | ₹1,590 Cr | ₹1,100 Cr | ₹992 Cr | ₹826 Cr | ₹621 Cr |
| Securities Premium | ₹479 Cr | ₹34 Cr | ₹11 Cr | - | - |
| Capital Reserves | ₹262 Cr | ₹262 Cr | ₹262 Cr | ₹262 Cr | ₹262 Cr |
| Profit & Loss Account Balance | ₹811 Cr | ₹719 Cr | ₹630 Cr | ₹460 Cr | ₹252 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹38 Cr | ₹85 Cr | ₹89 Cr | ₹104 Cr | ₹107 Cr |
| Reserve excluding Revaluation Reserve | ₹1,590 Cr | ₹1,100 Cr | ₹992 Cr | ₹826 Cr | ₹621 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,650 Cr | ₹1,166 Cr | ₹1,054 Cr | ₹872 Cr | ₹647 Cr |
| Minority Interest | ₹66 Cr | ₹79 Cr | ₹59 Cr | ₹64 Cr | ₹69 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹119 Cr | ₹45 Cr | ₹1.93 Cr | ₹0.11 Cr | ₹1.84 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹129 Cr | ₹50 Cr | ₹2.09 Cr | - | ₹4.31 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-11 Cr | ₹-4.17 Cr | ₹-0.16 Cr | ₹0.11 Cr | ₹-2.47 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-16 Cr | ₹-11 Cr | ₹-8.36 Cr | ₹-8.50 Cr | ₹-7.25 Cr |
| Deferred Tax Assets | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Deferred Tax Liability | ₹11 Cr | ₹8.80 Cr | ₹11 Cr | ₹7.77 Cr | ₹5.33 Cr |
| Other Long Term Liabilities | ₹76 Cr | ₹78 Cr | ₹81 Cr | ₹92 Cr | ₹49 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹34 Cr | ₹28 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr |
| Total Non-Current Liabilities | ₹212 Cr | ₹141 Cr | ₹96 Cr | ₹101 Cr | ₹57 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹1,507 Cr | ₹1,504 Cr | ₹1,125 Cr | ₹1,566 Cr | ₹892 Cr |
| Sundry Creditors | ₹1,507 Cr | ₹1,504 Cr | ₹1,125 Cr | ₹1,566 Cr | ₹892 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹231 Cr | ₹201 Cr | ₹115 Cr | ₹116 Cr | ₹150 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹57 Cr | ₹58 Cr | ₹27 Cr | ₹7.04 Cr | ₹20 Cr |
| Interest Accrued But Not Due | ₹0.37 Cr | ₹0.37 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹173 Cr | ₹143 Cr | ₹87 Cr | ₹109 Cr | ₹130 Cr |
| Short Term Borrowings | ₹982 Cr | ₹893 Cr | ₹599 Cr | ₹623 Cr | ₹485 Cr |
| Secured ST Loans repayable on Demands | ₹980 Cr | ₹890 Cr | ₹597 Cr | ₹623 Cr | ₹482 Cr |
| Working Capital Loans- Sec | ₹7.87 Cr | ₹134 Cr | ₹26 Cr | ₹17 Cr | ₹11 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-5.74 Cr | ₹-131 Cr | ₹-24 Cr | ₹-17 Cr | ₹-7.89 Cr |
| Short Term Provisions | ₹74 Cr | ₹65 Cr | ₹53 Cr | ₹44 Cr | ₹37 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹52 Cr | ₹49 Cr | ₹38 Cr | ₹27 Cr | ₹22 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
| Total Current Liabilities | ₹2,794 Cr | ₹2,664 Cr | ₹1,892 Cr | ₹2,350 Cr | ₹1,564 Cr |
| Total Liabilities | ₹4,722 Cr | ₹4,051 Cr | ₹3,101 Cr | ₹3,387 Cr | ₹2,337 Cr |
| ASSETS | |||||
| Gross Block | ₹1,181 Cr | ₹912 Cr | ₹808 Cr | ₹716 Cr | ₹764 Cr |
| Less: Accumulated Depreciation | ₹509 Cr | ₹433 Cr | ₹349 Cr | ₹297 Cr | ₹300 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹672 Cr | ₹479 Cr | ₹459 Cr | ₹418 Cr | ₹464 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.32 Cr | ₹115 Cr | ₹4.16 Cr | ₹3.14 Cr | ₹4.68 Cr |
| Non Current Investments | ₹465 Cr | ₹443 Cr | ₹365 Cr | ₹281 Cr | ₹97 Cr |
| Long Term Investment | ₹465 Cr | ₹443 Cr | ₹365 Cr | ₹281 Cr | ₹97 Cr |
| Quoted | - | - | - | - | ₹4.68 Cr |
| Unquoted | ₹465 Cr | ₹443 Cr | ₹365 Cr | ₹281 Cr | ₹92 Cr |
| Long Term Loans & Advances | ₹40 Cr | ₹35 Cr | ₹21 Cr | ₹28 Cr | ₹20 Cr |
| Other Non Current Assets | ₹3.31 Cr | ₹3.31 Cr | - | - | - |
| Total Non-Current Assets | ₹1,211 Cr | ₹1,101 Cr | ₹878 Cr | ₹775 Cr | ₹586 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹38 Cr | ₹14 Cr | ₹53 Cr | ₹38 Cr | ₹57 Cr |
| Quoted | - | - | - | - | ₹21 Cr |
| Unquoted | ₹38 Cr | ₹14 Cr | ₹53 Cr | ₹38 Cr | ₹36 Cr |
| Inventories | ₹483 Cr | ₹329 Cr | ₹256 Cr | ₹305 Cr | ₹197 Cr |
| Raw Materials | ₹146 Cr | ₹140 Cr | ₹102 Cr | ₹140 Cr | ₹93 Cr |
| Work-in Progress | ₹28 Cr | ₹51 Cr | ₹51 Cr | ₹36 Cr | ₹32 Cr |
| Finished Goods | ₹246 Cr | ₹86 Cr | ₹65 Cr | ₹68 Cr | ₹56 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹64 Cr | ₹52 Cr | ₹38 Cr | ₹62 Cr | ₹16 Cr |
| Sundry Debtors | ₹1,860 Cr | ₹1,677 Cr | ₹978 Cr | ₹1,421 Cr | ₹910 Cr |
| Debtors more than Six months | ₹63 Cr | ₹51 Cr | ₹21 Cr | ₹14 Cr | ₹0.13 Cr |
| Debtors Others | ₹1,827 Cr | ₹1,642 Cr | ₹964 Cr | ₹1,416 Cr | ₹915 Cr |
| Cash and Bank | ₹737 Cr | ₹684 Cr | ₹729 Cr | ₹665 Cr | ₹431 Cr |
| Cash in hand | ₹0.74 Cr | ₹0.87 Cr | ₹1.50 Cr | ₹0.46 Cr | ₹0.47 Cr |
| Balances at Bank | ₹737 Cr | ₹683 Cr | ₹728 Cr | ₹663 Cr | ₹422 Cr |
| Other cash and bank balances | - | - | - | ₹1.14 Cr | ₹8.59 Cr |
| Other Current Assets | ₹202 Cr | ₹121 Cr | ₹73 Cr | ₹50 Cr | ₹62 Cr |
| Interest accrued on Investments | - | - | - | ₹0.50 Cr | ₹13 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹3.43 Cr | ₹3.71 Cr | ₹2.90 Cr | - | - |
| Prepaid Expenses | ₹126 Cr | ₹66 Cr | ₹45 Cr | ₹26 Cr | ₹19 Cr |
| Other current_assets | ₹73 Cr | ₹51 Cr | ₹25 Cr | ₹23 Cr | ₹31 Cr |
| Short Term Loans and Advances | ₹191 Cr | ₹126 Cr | ₹134 Cr | ₹132 Cr | ₹95 Cr |
| Advances recoverable in cash or in kind | ₹124 Cr | ₹84 Cr | ₹77 Cr | ₹81 Cr | ₹87 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹67 Cr | ₹42 Cr | ₹56 Cr | ₹51 Cr | ₹7.16 Cr |
| Total Current Assets | ₹3,512 Cr | ₹2,951 Cr | ₹2,223 Cr | ₹2,611 Cr | ₹1,752 Cr |
| Net Current Assets (Including Current Investments) | ₹718 Cr | ₹286 Cr | ₹331 Cr | ₹262 Cr | ₹187 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,722 Cr | ₹4,051 Cr | ₹3,101 Cr | ₹3,387 Cr | ₹2,337 Cr |
| Contingent Liabilities | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr | ₹1.63 Cr | ₹1.48 Cr |
| Total Debt | ₹1,111 Cr | ₹943 Cr | ₹601 Cr | ₹623 Cr | ₹490 Cr |
| Book Value | - | 85.49 | 77.83 | 327.07 | 248.36 |
| Adjusted Book Value | 114.66 | 85.49 | 77.83 | 65.41 | 49.67 |
Compare Balance Sheet of peers of PDS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PDS | ₹5,111.6 Cr | -1.2% | 4.2% | -32.7% | Stock Analytics | |
| PAGE INDUSTRIES | ₹42,781.5 Cr | -1.3% | -7.3% | -14.3% | Stock Analytics | |
| KPR MILL | ₹36,881.7 Cr | -2.6% | -0% | 12.9% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,772.8 Cr | 1.3% | -11.3% | -56.6% | Stock Analytics | |
| SWAN ENERGY | ₹14,058.5 Cr | -2.3% | -6.8% | -28.6% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,636.3 Cr | 0.3% | -1.3% | -9.2% | Stock Analytics | |
PDS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PDS | -1.2% |
4.2% |
-32.7% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses