PDS
|
PDS Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹28 Cr | ₹28 Cr | ₹27 Cr |
Equity - Issued | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Paid Up | ₹28 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹33 Cr | ₹40 Cr | ₹36 Cr | ₹21 Cr | - |
Total Reserves | ₹1,590 Cr | ₹1,100 Cr | ₹992 Cr | ₹826 Cr | ₹621 Cr |
Securities Premium | ₹479 Cr | ₹34 Cr | ₹11 Cr | - | - |
Capital Reserves | ₹262 Cr | ₹262 Cr | ₹262 Cr | ₹262 Cr | ₹262 Cr |
Profit & Loss Account Balance | ₹811 Cr | ₹719 Cr | ₹630 Cr | ₹460 Cr | ₹252 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹38 Cr | ₹85 Cr | ₹89 Cr | ₹104 Cr | ₹107 Cr |
Reserve excluding Revaluation Reserve | ₹1,590 Cr | ₹1,100 Cr | ₹992 Cr | ₹826 Cr | ₹621 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,650 Cr | ₹1,166 Cr | ₹1,054 Cr | ₹872 Cr | ₹647 Cr |
Minority Interest | ₹66 Cr | ₹79 Cr | ₹59 Cr | ₹64 Cr | ₹69 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹119 Cr | ₹45 Cr | ₹1.93 Cr | ₹0.11 Cr | ₹1.84 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹129 Cr | ₹50 Cr | ₹2.09 Cr | - | ₹4.31 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-11 Cr | ₹-4.17 Cr | ₹-0.16 Cr | ₹0.11 Cr | ₹-2.47 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-16 Cr | ₹-11 Cr | ₹-8.36 Cr | ₹-8.50 Cr | ₹-7.25 Cr |
Deferred Tax Assets | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
Deferred Tax Liability | ₹11 Cr | ₹8.80 Cr | ₹11 Cr | ₹7.77 Cr | ₹5.33 Cr |
Other Long Term Liabilities | ₹76 Cr | ₹78 Cr | ₹81 Cr | ₹92 Cr | ₹49 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹34 Cr | ₹28 Cr | ₹22 Cr | ₹17 Cr | ₹14 Cr |
Total Non-Current Liabilities | ₹212 Cr | ₹141 Cr | ₹96 Cr | ₹101 Cr | ₹57 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹1,507 Cr | ₹1,504 Cr | ₹1,125 Cr | ₹1,566 Cr | ₹892 Cr |
Sundry Creditors | ₹1,507 Cr | ₹1,504 Cr | ₹1,125 Cr | ₹1,566 Cr | ₹892 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹231 Cr | ₹201 Cr | ₹115 Cr | ₹116 Cr | ₹150 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹57 Cr | ₹58 Cr | ₹27 Cr | ₹7.04 Cr | ₹20 Cr |
Interest Accrued But Not Due | ₹0.37 Cr | ₹0.37 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹173 Cr | ₹143 Cr | ₹87 Cr | ₹109 Cr | ₹130 Cr |
Short Term Borrowings | ₹982 Cr | ₹893 Cr | ₹599 Cr | ₹623 Cr | ₹485 Cr |
Secured ST Loans repayable on Demands | ₹980 Cr | ₹890 Cr | ₹597 Cr | ₹623 Cr | ₹482 Cr |
Working Capital Loans- Sec | ₹7.87 Cr | ₹134 Cr | ₹26 Cr | ₹17 Cr | ₹11 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-5.74 Cr | ₹-131 Cr | ₹-24 Cr | ₹-17 Cr | ₹-7.89 Cr |
Short Term Provisions | ₹74 Cr | ₹65 Cr | ₹53 Cr | ₹44 Cr | ₹37 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹52 Cr | ₹49 Cr | ₹38 Cr | ₹27 Cr | ₹22 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹23 Cr | ₹17 Cr | ₹15 Cr | ₹17 Cr | ₹15 Cr |
Total Current Liabilities | ₹2,794 Cr | ₹2,664 Cr | ₹1,892 Cr | ₹2,350 Cr | ₹1,564 Cr |
Total Liabilities | ₹4,722 Cr | ₹4,051 Cr | ₹3,101 Cr | ₹3,387 Cr | ₹2,337 Cr |
ASSETS | |||||
Gross Block | ₹1,181 Cr | ₹912 Cr | ₹808 Cr | ₹716 Cr | ₹764 Cr |
Less: Accumulated Depreciation | ₹509 Cr | ₹433 Cr | ₹349 Cr | ₹297 Cr | ₹300 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹672 Cr | ₹479 Cr | ₹459 Cr | ₹418 Cr | ₹464 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.32 Cr | ₹115 Cr | ₹4.16 Cr | ₹3.14 Cr | ₹4.68 Cr |
Non Current Investments | ₹465 Cr | ₹443 Cr | ₹365 Cr | ₹281 Cr | ₹97 Cr |
Long Term Investment | ₹465 Cr | ₹443 Cr | ₹365 Cr | ₹281 Cr | ₹97 Cr |
Quoted | - | - | - | - | ₹4.68 Cr |
Unquoted | ₹465 Cr | ₹443 Cr | ₹365 Cr | ₹281 Cr | ₹92 Cr |
Long Term Loans & Advances | ₹40 Cr | ₹35 Cr | ₹21 Cr | ₹28 Cr | ₹20 Cr |
Other Non Current Assets | ₹3.31 Cr | ₹3.31 Cr | - | - | - |
Total Non-Current Assets | ₹1,211 Cr | ₹1,101 Cr | ₹878 Cr | ₹775 Cr | ₹586 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹38 Cr | ₹14 Cr | ₹53 Cr | ₹38 Cr | ₹57 Cr |
Quoted | - | - | - | - | ₹21 Cr |
Unquoted | ₹38 Cr | ₹14 Cr | ₹53 Cr | ₹38 Cr | ₹36 Cr |
Inventories | ₹483 Cr | ₹329 Cr | ₹256 Cr | ₹305 Cr | ₹197 Cr |
Raw Materials | ₹146 Cr | ₹140 Cr | ₹102 Cr | ₹140 Cr | ₹93 Cr |
Work-in Progress | ₹28 Cr | ₹51 Cr | ₹51 Cr | ₹36 Cr | ₹32 Cr |
Finished Goods | ₹246 Cr | ₹86 Cr | ₹65 Cr | ₹68 Cr | ₹56 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹64 Cr | ₹52 Cr | ₹38 Cr | ₹62 Cr | ₹16 Cr |
Sundry Debtors | ₹1,860 Cr | ₹1,677 Cr | ₹978 Cr | ₹1,421 Cr | ₹910 Cr |
Debtors more than Six months | ₹63 Cr | ₹51 Cr | ₹21 Cr | ₹14 Cr | ₹0.13 Cr |
Debtors Others | ₹1,827 Cr | ₹1,642 Cr | ₹964 Cr | ₹1,416 Cr | ₹915 Cr |
Cash and Bank | ₹737 Cr | ₹684 Cr | ₹729 Cr | ₹665 Cr | ₹431 Cr |
Cash in hand | ₹0.74 Cr | ₹0.87 Cr | ₹1.50 Cr | ₹0.46 Cr | ₹0.47 Cr |
Balances at Bank | ₹737 Cr | ₹683 Cr | ₹728 Cr | ₹663 Cr | ₹422 Cr |
Other cash and bank balances | - | - | - | ₹1.14 Cr | ₹8.59 Cr |
Other Current Assets | ₹202 Cr | ₹121 Cr | ₹73 Cr | ₹50 Cr | ₹62 Cr |
Interest accrued on Investments | - | - | - | ₹0.50 Cr | ₹13 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.43 Cr | ₹3.71 Cr | ₹2.90 Cr | - | - |
Prepaid Expenses | ₹126 Cr | ₹66 Cr | ₹45 Cr | ₹26 Cr | ₹19 Cr |
Other current_assets | ₹73 Cr | ₹51 Cr | ₹25 Cr | ₹23 Cr | ₹31 Cr |
Short Term Loans and Advances | ₹191 Cr | ₹126 Cr | ₹134 Cr | ₹132 Cr | ₹95 Cr |
Advances recoverable in cash or in kind | ₹124 Cr | ₹84 Cr | ₹77 Cr | ₹81 Cr | ₹87 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹67 Cr | ₹42 Cr | ₹56 Cr | ₹51 Cr | ₹7.16 Cr |
Total Current Assets | ₹3,512 Cr | ₹2,951 Cr | ₹2,223 Cr | ₹2,611 Cr | ₹1,752 Cr |
Net Current Assets (Including Current Investments) | ₹718 Cr | ₹286 Cr | ₹331 Cr | ₹262 Cr | ₹187 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,722 Cr | ₹4,051 Cr | ₹3,101 Cr | ₹3,387 Cr | ₹2,337 Cr |
Contingent Liabilities | ₹1.48 Cr | ₹1.48 Cr | ₹1.48 Cr | ₹1.63 Cr | ₹1.48 Cr |
Total Debt | ₹1,111 Cr | ₹943 Cr | ₹601 Cr | ₹623 Cr | ₹490 Cr |
Book Value | - | 85.49 | 77.83 | 327.07 | 248.36 |
Adjusted Book Value | 114.66 | 85.49 | 77.83 | 65.41 | 49.67 |
Compare Balance Sheet of peers of PDS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PDS | ₹5,346.1 Cr | -2.5% | -5.5% | -25.4% | Stock Analytics | |
PAGE INDUSTRIES | ₹52,467.8 Cr | 0.8% | -2.7% | 16.1% | Stock Analytics | |
KPR MILL | ₹42,547.3 Cr | 5.5% | 10.2% | 45.3% | Stock Analytics | |
VEDANT FASHIONS | ₹19,297.5 Cr | -0.6% | -0.8% | -25.5% | Stock Analytics | |
SWAN ENERGY | ₹15,964.4 Cr | 0.8% | 14.5% | -23.4% | Stock Analytics | |
VARDHMAN TEXTILES | ₹14,271.9 Cr | -1.5% | 1.1% | -7.3% | Stock Analytics |
PDS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PDS | -2.5% |
-5.5% |
-25.4% |
SENSEX | -0.1% |
0.2% |
2.1% |
You may also like the below Video Courses