PC JEWELLER
|
PC JEWELLER Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹606 Cr | ₹2,475 Cr | ₹1,610 Cr | ₹2,831 Cr | ₹5,207 Cr |
| Sales | ₹606 Cr | ₹2,475 Cr | ₹1,610 Cr | ₹2,831 Cr | ₹5,207 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹605 Cr | ₹2,473 Cr | ₹1,606 Cr | ₹2,826 Cr | ₹5,207 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹152 Cr | ₹-133 Cr | ₹296 Cr | ₹-888 Cr | ₹-414 Cr |
| Raw Material Consumed | ₹523 Cr | ₹2,221 Cr | ₹1,116 Cr | ₹3,162 Cr | ₹4,966 Cr |
| Opening Raw Materials | ₹3.32 Cr | ₹15 Cr | ₹1.81 Cr | ₹352 Cr | ₹366 Cr |
| Purchases Raw Materials | ₹561 Cr | ₹2,007 Cr | ₹985 Cr | ₹2,782 Cr | ₹4,918 Cr |
| Closing Raw Materials | ₹41 Cr | ₹3.32 Cr | ₹15 Cr | ₹1.81 Cr | ₹352 Cr |
| Other Direct Purchases / Brought in cost | - | ₹202 Cr | ₹144 Cr | ₹30 Cr | ₹34 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹5.03 Cr | ₹7.54 Cr | ₹6.05 Cr | ₹5.68 Cr | ₹7.56 Cr |
| Electricity & Power | ₹5.03 Cr | ₹7.54 Cr | ₹6.05 Cr | ₹5.68 Cr | ₹7.56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹31 Cr | ₹56 Cr | ₹48 Cr | ₹44 Cr | ₹78 Cr |
| Salaries, Wages & Bonus | ₹29 Cr | ₹53 Cr | ₹45 Cr | ₹40 Cr | ₹64 Cr |
| Contributions to EPF & Pension Funds | ₹1.20 Cr | ₹2.05 Cr | ₹1.87 Cr | ₹1.44 Cr | ₹3.15 Cr |
| Workmen and Staff Welfare Expenses | ₹0.47 Cr | ₹1.58 Cr | ₹0.94 Cr | ₹1.09 Cr | ₹2.44 Cr |
| Other Employees Cost | - | - | - | ₹0.82 Cr | ₹8.82 Cr |
| Other Manufacturing Expenses | ₹2.63 Cr | ₹5.96 Cr | ₹8.80 Cr | ₹16 Cr | ₹12 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹2.44 Cr | ₹5.86 Cr | ₹8.76 Cr | ₹16 Cr | ₹11 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.19 Cr | ₹0.10 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.84 Cr |
| General and Administration Expenses | ₹27 Cr | ₹29 Cr | ₹25 Cr | ₹23 Cr | ₹36 Cr |
| Rent , Rates & Taxes | ₹16 Cr | ₹6.04 Cr | ₹5.63 Cr | ₹3.92 Cr | ₹7.22 Cr |
| Insurance | ₹0.35 Cr | ₹0.90 Cr | ₹0.79 Cr | ₹1.07 Cr | ₹1.16 Cr |
| Printing and stationery | ₹0.07 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.23 Cr | ₹0.59 Cr |
| Professional and legal fees | ₹3.73 Cr | ₹5.72 Cr | ₹3.89 Cr | ₹4.22 Cr | ₹6.60 Cr |
| Traveling and conveyance | ₹0.88 Cr | ₹2.13 Cr | ₹1.83 Cr | ₹0.97 Cr | ₹1.43 Cr |
| Other Administration | ₹6.75 Cr | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹19 Cr |
| Selling and Distribution Expenses | ₹1.56 Cr | ₹13 Cr | ₹5.12 Cr | ₹6.39 Cr | ₹18 Cr |
| Advertisement & Sales Promotion | ₹0.56 Cr | ₹12 Cr | ₹3.91 Cr | ₹5.11 Cr | ₹17 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.00 Cr | ₹1.14 Cr | ₹1.21 Cr | ₹1.28 Cr | ₹1.27 Cr |
| Miscellaneous Expenses | ₹33 Cr | ₹16 Cr | ₹192 Cr | ₹43 Cr | ₹47 Cr |
| Bad debts /advances written off | - | - | - | - | ₹3.51 Cr |
| Provision for doubtful debts | ₹24 Cr | ₹12 Cr | ₹188 Cr | ₹0.15 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.75 Cr | ₹0.19 Cr | - | ₹0.27 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹0.48 Cr | ₹32 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | ₹0.11 Cr |
| Other Miscellaneous Expenses | ₹8.82 Cr | ₹3.97 Cr | ₹3.50 Cr | ₹11 Cr | ₹43 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹776 Cr | ₹2,217 Cr | ₹1,697 Cr | ₹2,412 Cr | ₹4,750 Cr |
| Operating Profit (Excl OI) | ₹-171 Cr | ₹255 Cr | ₹-91 Cr | ₹415 Cr | ₹457 Cr |
| Other Income | ₹64 Cr | ₹163 Cr | ₹53 Cr | ₹24 Cr | ₹80 Cr |
| Interest Received | ₹6.59 Cr | ₹5.61 Cr | ₹5.39 Cr | ₹8.84 Cr | ₹17 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | ₹0.01 Cr | ₹0.26 Cr | ₹0.46 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹4.32 Cr | - | ₹0.73 Cr | ₹1.56 Cr | - |
| Foreign Exchange Gains | ₹29 Cr | ₹145 Cr | ₹39 Cr | - | ₹53 Cr |
| Others | ₹25 Cr | ₹13 Cr | ₹7.26 Cr | ₹13 Cr | ₹9.65 Cr |
| Operating Profit | ₹-106 Cr | ₹419 Cr | ₹-38 Cr | ₹439 Cr | ₹537 Cr |
| Interest | ₹505 Cr | ₹499 Cr | ₹442 Cr | ₹396 Cr | ₹374 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹486 Cr | ₹469 Cr | ₹409 Cr | ₹349 Cr | ₹315 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.48 Cr | ₹7.62 Cr | ₹9.94 Cr | ₹19 Cr | ₹31 Cr |
| Other Interest | ₹19 Cr | ₹22 Cr | ₹23 Cr | ₹28 Cr | ₹29 Cr |
| PBDT | ₹-611 Cr | ₹-81 Cr | ₹-480 Cr | ₹43 Cr | ₹163 Cr |
| Depreciation | ₹20 Cr | ₹27 Cr | ₹28 Cr | ₹35 Cr | ₹37 Cr |
| Profit Before Taxation & Exceptional Items | ₹-632 Cr | ₹-108 Cr | ₹-508 Cr | ₹7.81 Cr | ₹125 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹-632 Cr | ₹-108 Cr | ₹-508 Cr | ₹7.81 Cr | ₹125 Cr |
| Provision for Tax | ₹-2.41 Cr | ₹95 Cr | ₹-117 Cr | ₹-54 Cr | ₹42 Cr |
| Current Income Tax | ₹0.80 Cr | - | - | ₹7.61 Cr | ₹48 Cr |
| Deferred Tax | ₹-3.21 Cr | ₹152 Cr | ₹-98 Cr | ₹-2.45 Cr | ₹-5.40 Cr |
| Other taxes | - | ₹-56 Cr | ₹-19 Cr | ₹-59 Cr | - |
| Profit After Tax | ₹-629 Cr | ₹-203 Cr | ₹-391 Cr | ₹62 Cr | ₹83 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-629 Cr | ₹-203 Cr | ₹-391 Cr | ₹62 Cr | ₹83 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,054 Cr | ₹2,257 Cr | ₹2,642 Cr | ₹2,580 Cr | ₹2,521 Cr |
| Appropriations | ₹1,425 Cr | ₹2,054 Cr | ₹2,251 Cr | ₹2,642 Cr | ₹2,604 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹128 Cr | ₹-0.40 Cr | ₹-6.60 Cr | - | ₹22 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-13.52 | ₹-4.37 | ₹-8.40 | ₹1.57 | ₹2.10 |
| Adjusted EPS | ₹-1.35 | ₹-0.44 | ₹-0.84 | ₹0.16 | ₹0.21 |
Compare Income Statement of peers of PC JEWELLER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PC JEWELLER | ₹8,447.7 Cr | -5% | -14.3% | -26.5% | Stock Analytics | |
| TITAN COMPANY | ₹329,888.0 Cr | -0.4% | 10% | 13.6% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,123.2 Cr | 2.5% | 9.1% | -27.1% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹6,470.5 Cr | 5.4% | 0.9% | -6.8% | Stock Analytics | |
| SKY GOLD | ₹5,416.4 Cr | -3.4% | 25.9% | 5.3% | Stock Analytics | |
| SENCO GOLD | ₹5,328.2 Cr | -0.3% | -6% | -49.1% | Stock Analytics | |
PC JEWELLER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PC JEWELLER | -5% |
-14.3% |
-26.5% |
| SENSEX | 0.3% |
3.6% |
5.5% |
You may also like the below Video Courses