PB FINTECH
|
PB FINTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹4,977 Cr | ₹3,438 Cr | ₹2,558 Cr | ₹1,425 Cr | ₹887 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹4,977 Cr | ₹3,438 Cr | ₹2,558 Cr | ₹1,425 Cr | ₹887 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹4,977 Cr | ₹3,438 Cr | ₹2,558 Cr | ₹1,425 Cr | ₹887 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹6.87 Cr | ₹4.22 Cr |
| Electricity & Power | ₹22 Cr | ₹16 Cr | ₹12 Cr | ₹6.87 Cr | ₹4.22 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,959 Cr | ₹1,644 Cr | ₹1,540 Cr | ₹1,256 Cr | ₹554 Cr |
| Salaries, Wages & Bonus | ₹1,625 Cr | ₹1,210 Cr | ₹921 Cr | ₹600 Cr | ₹419 Cr |
| Contributions to EPF & Pension Funds | ₹51 Cr | ₹41 Cr | ₹32 Cr | ₹23 Cr | ₹18 Cr |
| Workmen and Staff Welfare Expenses | ₹31 Cr | ₹23 Cr | ₹18 Cr | ₹8.26 Cr | ₹4.39 Cr |
| Other Employees Cost | ₹251 Cr | ₹370 Cr | ₹569 Cr | ₹624 Cr | ₹113 Cr |
| Operating Expenses | ₹25 Cr | ₹43 Cr | ₹19 Cr | ₹2.19 Cr | - |
| Sub-contracted / Out sourced services | ₹25 Cr | ₹43 Cr | ₹19 Cr | ₹2.19 Cr | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹448 Cr | ₹308 Cr | ₹239 Cr | ₹183 Cr | ₹117 Cr |
| Rent , Rates & Taxes | ₹6.42 Cr | ₹6.65 Cr | ₹5.90 Cr | ₹3.33 Cr | ₹3.77 Cr |
| Insurance | ₹15 Cr | ₹9.90 Cr | ₹5.25 Cr | ₹1.91 Cr | ₹1.95 Cr |
| Printing and stationery | ₹2.90 Cr | ₹2.47 Cr | ₹2.03 Cr | ₹1.08 Cr | ₹0.37 Cr |
| Professional and legal fees | ₹19 Cr | ₹17 Cr | ₹17 Cr | ₹20 Cr | ₹9.45 Cr |
| Traveling and conveyance | ₹30 Cr | ₹21 Cr | ₹19 Cr | ₹5.51 Cr | ₹0.79 Cr |
| Other Administration | ₹375 Cr | ₹251 Cr | ₹191 Cr | ₹151 Cr | ₹100 Cr |
| Selling and Distribution Expenses | ₹2,383 Cr | ₹1,594 Cr | ₹1,399 Cr | ₹871 Cr | ₹368 Cr |
| Advertisement & Sales Promotion | ₹1,090 Cr | ₹899 Cr | ₹1,357 Cr | ₹864 Cr | ₹368 Cr |
| Sales Commissions & Incentives | ₹1,293 Cr | ₹695 Cr | ₹42 Cr | ₹6.45 Cr | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | ₹0.03 Cr |
| Miscellaneous Expenses | ₹46 Cr | ₹19 Cr | ₹9.35 Cr | ₹8.64 Cr | ₹3.32 Cr |
| Bad debts /advances written off | - | ₹3.85 Cr | ₹1.27 Cr | ₹0.44 Cr | ₹2.79 Cr |
| Provision for doubtful debts | ₹1.53 Cr | ₹3.23 Cr | ₹2.70 Cr | ₹4.44 Cr | - |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.09 Cr |
| Losson foreign exchange fluctuations | ₹0.18 Cr | ₹0.03 Cr | - | ₹0.12 Cr | ₹0.22 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹45 Cr | ₹12 Cr | ₹5.38 Cr | ₹3.64 Cr | ₹0.22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,883 Cr | ₹3,624 Cr | ₹3,219 Cr | ₹2,327 Cr | ₹1,046 Cr |
| Operating Profit (Excl OI) | ₹94 Cr | ₹-186 Cr | ₹-661 Cr | ₹-902 Cr | ₹-160 Cr |
| Other Income | ₹408 Cr | ₹381 Cr | ₹259 Cr | ₹125 Cr | ₹71 Cr |
| Interest Received | ₹369 Cr | ₹343 Cr | ₹221 Cr | ₹103 Cr | ₹35 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.34 Cr | ₹0.04 Cr | - | ₹0.16 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | ₹0.20 Cr | ₹2.65 Cr | ₹0.02 Cr | ₹4.45 Cr |
| Foreign Exchange Gains | - | - | ₹0.02 Cr | - | - |
| Others | ₹39 Cr | ₹37 Cr | ₹35 Cr | ₹22 Cr | ₹31 Cr |
| Operating Profit | ₹502 Cr | ₹195 Cr | ₹-402 Cr | ₹-777 Cr | ₹-89 Cr |
| Interest | ₹34 Cr | ₹27 Cr | ₹22 Cr | ₹14 Cr | ₹12 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.22 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.20 Cr | ₹0.14 Cr |
| Other Interest | ₹34 Cr | ₹26 Cr | ₹21 Cr | ₹14 Cr | ₹12 Cr |
| PBDT | ₹468 Cr | ₹168 Cr | ₹-424 Cr | ₹-791 Cr | ₹-101 Cr |
| Depreciation | ₹121 Cr | ₹89 Cr | ₹64 Cr | ₹43 Cr | ₹41 Cr |
| Profit Before Taxation & Exceptional Items | ₹346 Cr | ₹79 Cr | ₹-488 Cr | ₹-833 Cr | ₹-142 Cr |
| Exceptional Income / Expenses | ₹41 Cr | - | - | - | - |
| Profit Before Tax | ₹388 Cr | ₹77 Cr | ₹-488 Cr | ₹-833 Cr | ₹-142 Cr |
| Provision for Tax | ₹34 Cr | ₹13 Cr | ₹-0.02 Cr | ₹-0.48 Cr | ₹8.33 Cr |
| Current Income Tax | ₹34 Cr | ₹13 Cr | ₹0.08 Cr | ₹0.09 Cr | ₹8.29 Cr |
| Deferred Tax | - | - | ₹-0.10 Cr | ₹-0.01 Cr | - |
| Other taxes | - | - | - | ₹-0.56 Cr | ₹0.04 Cr |
| Profit After Tax | ₹353 Cr | ₹64 Cr | ₹-488 Cr | ₹-833 Cr | ₹-150 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.15 Cr | ₹2.57 Cr | ₹0.72 Cr | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹353 Cr | ₹67 Cr | ₹-487 Cr | ₹-833 Cr | ₹-150 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-2,340 Cr | ₹-2,403 Cr | ₹-1,921 Cr | ₹-1,087 Cr | ₹-934 Cr |
| Appropriations | ₹-1,987 Cr | ₹-2,336 Cr | ₹-2,408 Cr | ₹-1,920 Cr | ₹-1,084 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹7.49 Cr | ₹3.17 Cr | ₹-4.81 Cr | ₹1.41 Cr | ₹2.62 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.69 | ₹1.48 | ₹-10.82 | ₹-18.53 | ₹-6,589.55 |
| Adjusted EPS | ₹7.69 | ₹1.48 | ₹-10.82 | ₹-18.53 | ₹-13.18 |
Compare Income Statement of peers of PB FINTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PB FINTECH | ₹77,796.7 Cr | 2.3% | -6.4% | -0.4% | Stock Analytics | |
| ONE97 COMMUNICATIONS | ₹82,224.4 Cr | 0.1% | 9.1% | 76.8% | Stock Analytics | |
| INFIBEAM AVENUES | ₹6,636.2 Cr | 0.4% | 14.2% | -24.7% | Stock Analytics | |
| ZAGGLE PREPAID OCEAN SERVICES | ₹4,870.7 Cr | 4% | 0.6% | -19.1% | Stock Analytics | |
| ONE MOBIKWIK SYSTEMS | ₹2,088.8 Cr | -0.7% | -7.8% | NA | Stock Analytics | |
| SUVIDHAA INFOSERVE | ₹83.9 Cr | 1.5% | -2.2% | -22.6% | Stock Analytics | |
PB FINTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PB FINTECH | 2.3% |
-6.4% |
-0.4% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses