Home > Income Statement > PAUSHAK

PAUSHAK
Income Statement

PAUSHAK is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PAUSHAK
Please provide your vote to see the results

PAUSHAK Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹212 Cr₹150 Cr₹141 Cr₹138 Cr₹140 Cr
     Sales ₹211 Cr₹149 Cr₹140 Cr₹136 Cr₹137 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.13 Cr₹0.22 Cr₹0.24 Cr₹0.08 Cr₹0.34 Cr
     Revenue from property development -----
     Other Operational Income ₹1.44 Cr₹1.36 Cr₹1.23 Cr₹1.61 Cr₹2.07 Cr
Less: Excise Duty -----
Net Sales ₹212 Cr₹150 Cr₹141 Cr₹138 Cr₹140 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.19 Cr₹-3.54 Cr₹4.81 Cr₹1.19 Cr₹-5.53 Cr
Raw Material Consumed ₹48 Cr₹33 Cr₹29 Cr₹44 Cr₹59 Cr
     Opening Raw Materials ₹5.94 Cr₹5.42 Cr₹3.70 Cr₹4.61 Cr₹5.21 Cr
     Purchases Raw Materials ₹46 Cr₹34 Cr₹31 Cr₹43 Cr₹59 Cr
     Closing Raw Materials ₹4.16 Cr₹5.94 Cr₹5.42 Cr₹3.70 Cr₹4.61 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹10 Cr₹6.18 Cr₹5.50 Cr₹4.90 Cr
     Electricity & Power ₹15 Cr₹10 Cr₹6.18 Cr₹5.50 Cr₹4.90 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹22 Cr₹20 Cr₹18 Cr₹18 Cr
     Salaries, Wages & Bonus ₹23 Cr₹19 Cr₹17 Cr₹16 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.40 Cr₹1.34 Cr₹0.96 Cr₹0.89 Cr₹0.65 Cr
     Workmen and Staff Welfare Expenses ₹1.95 Cr₹1.61 Cr₹1.53 Cr₹1.47 Cr₹1.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹32 Cr₹21 Cr₹16 Cr₹16 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹4.77 Cr₹4.15 Cr₹3.47 Cr₹3.42 Cr-
     Repairs and Maintenance ₹8.07 Cr₹3.84 Cr₹3.91 Cr₹4.32 Cr₹3.87 Cr
     Packing Material Consumed ₹4.88 Cr₹2.93 Cr₹2.11 Cr₹1.94 Cr₹1.97 Cr
     Other Mfg Exp ₹15 Cr₹10 Cr₹6.04 Cr₹6.67 Cr₹7.41 Cr
General and Administration Expenses ₹8.49 Cr₹7.87 Cr₹8.98 Cr₹4.89 Cr₹4.08 Cr
     Rent , Rates & Taxes ₹0.74 Cr₹0.85 Cr₹0.75 Cr₹0.43 Cr₹0.31 Cr
     Insurance ₹0.61 Cr₹0.42 Cr₹0.36 Cr₹0.19 Cr₹0.11 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.49 Cr₹4.16 Cr₹6.06 Cr₹2.69 Cr₹2.23 Cr
     Traveling and conveyance ₹2.46 Cr₹2.28 Cr₹1.66 Cr₹1.46 Cr₹1.34 Cr
     Other Administration ₹2.66 Cr₹2.44 Cr₹1.81 Cr₹1.59 Cr₹1.44 Cr
Selling and Distribution Expenses ₹4.55 Cr₹2.73 Cr₹3.53 Cr₹3.46 Cr₹3.62 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.67 Cr₹0.83 Cr₹0.97 Cr₹0.96 Cr₹0.87 Cr
Miscellaneous Expenses ₹3.70 Cr₹2.61 Cr₹2.22 Cr₹1.66 Cr₹1.42 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.35 Cr----
     Losson disposal of fixed assets(net) ₹0.07 Cr₹0.08 Cr-₹0.02 Cr₹0.01 Cr
     Losson foreign exchange fluctuations --₹0.07 Cr--
     Losson sale of non-trade current investments ---₹0.05 Cr-
     Other Miscellaneous Expenses ₹3.27 Cr₹2.53 Cr₹2.16 Cr₹1.59 Cr₹1.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹137 Cr₹96 Cr₹91 Cr₹95 Cr₹99 Cr
Operating Profit (Excl OI) ₹75 Cr₹54 Cr₹50 Cr₹43 Cr₹40 Cr
Other Income ₹9.05 Cr₹5.14 Cr₹6.14 Cr₹4.65 Cr₹2.65 Cr
     Interest Received ₹0.40 Cr₹0.30 Cr₹0.02 Cr₹0.00 Cr₹0.00 Cr
     Dividend Received ₹3.75 Cr₹2.95 Cr₹2.13 Cr₹3.23 Cr₹0.61 Cr
     Profit on sale of Fixed Assets --₹0.11 Cr₹0.01 Cr-
     Profits on sale of Investments ₹3.27 Cr₹1.61 Cr₹1.97 Cr₹1.17 Cr₹1.63 Cr
     Provision Written Back -₹0.08 Cr₹0.00 Cr-₹0.14 Cr
     Foreign Exchange Gains ₹0.20 Cr₹0.14 Cr-₹0.21 Cr₹0.11 Cr
     Others ₹1.44 Cr₹0.07 Cr₹1.90 Cr₹0.03 Cr₹0.16 Cr
Operating Profit ₹84 Cr₹59 Cr₹57 Cr₹47 Cr₹43 Cr
Interest ₹0.31 Cr₹0.06 Cr₹0.05 Cr₹0.08 Cr₹0.14 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.04 Cr₹0.04 Cr₹0.08 Cr₹0.13 Cr
     Other Interest ₹0.26 Cr₹0.03 Cr₹0.01 Cr₹0.00 Cr₹0.01 Cr
PBDT ₹84 Cr₹59 Cr₹57 Cr₹47 Cr₹43 Cr
Depreciation ₹13 Cr₹9.03 Cr₹4.96 Cr₹4.38 Cr₹3.87 Cr
Profit Before Taxation & Exceptional Items ₹71 Cr₹50 Cr₹52 Cr₹43 Cr₹39 Cr
Exceptional Income / Expenses ₹1.70 Cr--₹2.42 Cr₹10 Cr
Profit Before Tax ₹72 Cr₹50 Cr₹52 Cr₹45 Cr₹49 Cr
Provision for Tax ₹18 Cr₹13 Cr₹14 Cr₹10 Cr₹10 Cr
     Current Income Tax ₹14 Cr₹8.98 Cr₹13 Cr₹7.68 Cr₹10 Cr
     Deferred Tax ₹4.33 Cr₹3.96 Cr₹0.94 Cr₹2.78 Cr-
     Other taxes ₹-0.03 Cr₹-0.28 Cr₹0.00 Cr-₹10 Cr
Profit After Tax ₹54 Cr₹38 Cr₹37 Cr₹35 Cr₹39 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹38 Cr₹37 Cr₹35 Cr₹39 Cr
Adjustments to PAT -----
Profit Balance B/F ₹149 Cr₹123 Cr₹98 Cr₹75 Cr₹37 Cr
Appropriations ₹203 Cr₹161 Cr₹135 Cr₹110 Cr₹76 Cr
     General Reserves -₹10.00 Cr₹10.00 Cr₹10.00 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹3.60 Cr₹1.78 Cr₹1.94 Cr₹2.09 Cr₹1.03 Cr
Equity Dividend % ₹175.00₹120.00₹60.00₹60.00₹50.00
Earnings Per Share ₹175.22₹122.03₹121.02₹113.27₹126.40
Adjusted EPS ₹175.22₹122.03₹121.02₹113.27₹126.40

Compare Income Statement of peers of PAUSHAK

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PAUSHAK ₹1,675.0 Cr 1.4% 3.2% -25.6% Stock Analytics
PIDILITE INDUSTRIES ₹143,255.0 Cr -5.8% -6.1% 19.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹78,664.4 Cr -1.9% 0.4% 125.1% Stock Analytics
SRF ₹69,320.4 Cr -12.3% -9.9% -5.4% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹36,353.8 Cr -8.9% 2.8% 2.7% Stock Analytics
DEEPAK NITRITE ₹34,156.2 Cr 1% 13.1% 29.9% Stock Analytics


PAUSHAK Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PAUSHAK

1.4%

3.2%

-25.6%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses