PAUL MERCHANTS
|
PAUL MERCHANTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹3,335 Cr | ₹6,503 Cr | ₹7,011 Cr | ₹5,365 Cr | ₹3,035 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹0.01 Cr | ₹0.03 Cr | ₹106 Cr | ₹80 Cr | ₹60 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹14 Cr | ₹18 Cr | ₹12 Cr | ₹8.07 Cr | ₹5.56 Cr |
| Processing fees and other charges | - | ₹0.00 Cr | - | - | - |
| Other Operating Income | ₹3,321 Cr | ₹6,485 Cr | ₹6,893 Cr | ₹5,277 Cr | ₹2,970 Cr |
| Operating Income (Net) | ₹3,335 Cr | ₹6,503 Cr | ₹7,011 Cr | ₹5,365 Cr | ₹3,035 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹2.82 Cr | ₹-2.55 Cr | ₹-6.50 Cr | ₹0.14 Cr | ₹2.00 Cr |
| Employee Cost | ₹20 Cr | ₹19 Cr | ₹38 Cr | ₹28 Cr | ₹20 Cr |
| Salaries, Wages & Bonus | ₹17 Cr | ₹17 Cr | ₹33 Cr | ₹25 Cr | ₹17 Cr |
| Contributions to EPF & Pension Funds | ₹0.93 Cr | ₹0.91 Cr | ₹1.76 Cr | ₹1.36 Cr | ₹1.11 Cr |
| Workmen and Staff Welfare Expenses | ₹0.76 Cr | ₹0.77 Cr | ₹1.32 Cr | ₹0.91 Cr | ₹0.59 Cr |
| Other Employees Cost | ₹0.89 Cr | ₹0.84 Cr | ₹1.24 Cr | ₹0.90 Cr | ₹0.79 Cr |
| Operating & Establishment Expenses | ₹54 Cr | ₹105 Cr | ₹105 Cr | ₹78 Cr | ₹42 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹1.04 Cr | ₹1.17 Cr | ₹1.03 Cr | ₹0.76 Cr | ₹0.67 Cr |
| Commission, Brokerage & Discounts | ₹47 Cr | ₹97 Cr | ₹91 Cr | ₹69 Cr | ₹35 Cr |
| Rent , Rates & Taxes | ₹2.68 Cr | ₹2.86 Cr | ₹6.77 Cr | ₹4.37 Cr | ₹3.36 Cr |
| Repairs and Maintenance | ₹2.08 Cr | ₹3.34 Cr | ₹4.27 Cr | ₹2.36 Cr | ₹1.76 Cr |
| Insurance | ₹0.27 Cr | ₹0.29 Cr | ₹1.17 Cr | ₹0.82 Cr | ₹0.73 Cr |
| Electricity & Power | ₹0.46 Cr | ₹0.47 Cr | ₹0.94 Cr | ₹0.65 Cr | ₹0.54 Cr |
| Other Operating Expenses | ₹0.19 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Administrations & Other Expenses | ₹13 Cr | ₹16 Cr | ₹22 Cr | ₹13 Cr | ₹9.88 Cr |
| Printing and stationery | ₹0.14 Cr | ₹0.25 Cr | ₹0.63 Cr | ₹0.69 Cr | ₹0.41 Cr |
| Professional and legal fees | ₹1.74 Cr | ₹1.49 Cr | ₹4.24 Cr | ₹2.35 Cr | ₹2.07 Cr |
| Advertisement & Sales Promotion | ₹1.62 Cr | ₹4.17 Cr | ₹4.80 Cr | ₹2.40 Cr | ₹0.55 Cr |
| Other General Expenses | ₹9.73 Cr | ₹10 Cr | ₹12 Cr | ₹7.19 Cr | ₹6.84 Cr |
| Provisions and Contingencies | ₹1.34 Cr | ₹0.81 Cr | ₹3.36 Cr | ₹1.41 Cr | ₹1.04 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | ₹0.04 Cr | - |
| Provision for doubtful debts | ₹0.46 Cr | ₹0.17 Cr | - | ₹0.03 Cr | ₹0.18 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.14 Cr | - | ₹0.07 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | ₹0.23 Cr | - |
| Other Miscellaneous Expenses | ₹0.74 Cr | ₹0.64 Cr | ₹3.29 Cr | ₹1.12 Cr | ₹0.87 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,342 Cr | ₹6,497 Cr | ₹6,931 Cr | ₹5,300 Cr | ₹2,991 Cr |
| Operating Profit (Excl OI) | ₹-7.39 Cr | ₹6.51 Cr | ₹80 Cr | ₹65 Cr | ₹44 Cr |
| Other Income | ₹3.36 Cr | ₹5.31 Cr | ₹3.54 Cr | ₹3.96 Cr | ₹7.61 Cr |
| Other Interest Income | ₹1.63 Cr | ₹2.61 Cr | ₹1.95 Cr | ₹2.52 Cr | ₹2.53 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.15 Cr | ₹0.25 Cr |
| Income from investments | ₹0.27 Cr | ₹0.36 Cr | ₹0.82 Cr | ₹0.07 Cr | ₹3.64 Cr |
| Provision Written Back | - | - | - | - | - |
| Others | ₹1.42 Cr | ₹2.33 Cr | ₹0.76 Cr | ₹1.23 Cr | ₹1.20 Cr |
| Operating Profit | ₹-4.03 Cr | ₹12 Cr | ₹84 Cr | ₹69 Cr | ₹52 Cr |
| Interest | ₹1.96 Cr | ₹2.18 Cr | ₹20 Cr | ₹11 Cr | ₹4.80 Cr |
| Loans | ₹1.40 Cr | ₹1.27 Cr | ₹17 Cr | ₹6.77 Cr | ₹3.43 Cr |
| Deposits | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹0.55 Cr | ₹0.91 Cr | ₹3.17 Cr | ₹4.39 Cr | ₹1.37 Cr |
| Depreciation | ₹3.81 Cr | ₹3.40 Cr | ₹3.93 Cr | ₹3.27 Cr | ₹2.99 Cr |
| Profit Before Taxation & Exceptional Items | ₹-9.79 Cr | ₹6.24 Cr | ₹60 Cr | ₹55 Cr | ₹44 Cr |
| Exceptional Income / Expenses | ₹-1.26 Cr | ₹-0.31 Cr | ₹-0.09 Cr | ₹-0.64 Cr | - |
| Profit Before Tax | ₹-11 Cr | ₹5.94 Cr | ₹60 Cr | ₹54 Cr | ₹44 Cr |
| Provision for Tax | ₹1.24 Cr | ₹7.69 Cr | ₹16 Cr | ₹14 Cr | ₹10 Cr |
| Current Income Tax | ₹1.62 Cr | ₹7.61 Cr | ₹15 Cr | ₹13 Cr | ₹10 Cr |
| Deferred Tax | ₹-0.17 Cr | ₹0.07 Cr | ₹-0.26 Cr | ₹0.08 Cr | ₹0.14 Cr |
| Other taxes | ₹-0.21 Cr | ₹0.01 Cr | ₹0.76 Cr | ₹0.24 Cr | ₹-0.08 Cr |
| Profit After Tax | ₹-12 Cr | ₹-1.75 Cr | ₹44 Cr | ₹40 Cr | ₹34 Cr |
| Extra items | ₹76 Cr | ₹56 Cr | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | ₹0.01 Cr | ₹-0.01 Cr | ₹-0.44 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹64 Cr | ₹55 Cr | ₹44 Cr | ₹40 Cr | ₹33 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹463 Cr | ₹417 Cr | ₹377 Cr | ₹341 Cr | ₹312 Cr |
| Appropriations | ₹527 Cr | ₹471 Cr | ₹421 Cr | ₹381 Cr | ₹345 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹527 Cr | ₹471 Cr | ₹421 Cr | ₹381 Cr | ₹345 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹206.99 | ₹177.13 | ₹428.13 | ₹390.77 | ₹325.38 |
| Adjusted EPS | ₹206.99 | ₹177.13 | ₹142.71 | ₹130.26 | ₹108.46 |
Compare Income Statement of peers of PAUL MERCHANTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PAUL MERCHANTS | ₹156.2 Cr | 0.8% | 3.3% | -33.4% | Stock Analytics | |
| BAJAJ FINSERV | ₹325,002.0 Cr | 1% | 7.4% | 4.8% | Stock Analytics | |
| AUTHUM INVESTMENT & INFRASTRUCTURE | ₹46,945.2 Cr | 0.2% | 2.1% | -8.1% | Stock Analytics | |
| CHOLAMANDALAM FINANCIAL HOLDINGS | ₹29,293.3 Cr | -1% | 2.9% | -16.3% | Stock Analytics | |
| TVS HOLDINGS | ₹28,171.9 Cr | -1.2% | -5.9% | 19.8% | Stock Analytics | |
| CAPRI GLOBAL CAPITAL | ₹21,561.9 Cr | -1% | -8% | 21.3% | Stock Analytics | |
PAUL MERCHANTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PAUL MERCHANTS | 0.8% |
3.3% |
-33.4% |
| SENSEX | -0.6% |
1% |
-3.7% |
You may also like the below Video Courses