PATEL ENGINEERING
|
PATEL ENGINEERING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹4,715 Cr | ₹4,488 Cr | ₹3,740 Cr | ₹3,397 Cr | ₹1,828 Cr |
| Sales | - | - | ₹0.02 Cr | ₹0.11 Cr | - |
| Job Work/ Contract Receipts | ₹4,507 Cr | ₹4,222 Cr | ₹3,655 Cr | ₹3,249 Cr | ₹1,784 Cr |
| Processing Charges / Service Income | ₹0.12 Cr | ₹0.05 Cr | ₹2.59 Cr | ₹0.10 Cr | ₹0.05 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹208 Cr | ₹266 Cr | ₹83 Cr | ₹148 Cr | ₹44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,715 Cr | ₹4,488 Cr | ₹3,740 Cr | ₹3,397 Cr | ₹1,828 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-378 Cr | ₹-56 Cr | ₹-151 Cr | ₹17 Cr | ₹-167 Cr |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹60 Cr | ₹56 Cr | ₹63 Cr | ₹60 Cr | ₹49 Cr |
| Electricity & Power | ₹60 Cr | ₹56 Cr | ₹63 Cr | ₹60 Cr | ₹49 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹383 Cr | ₹354 Cr | ₹326 Cr | ₹267 Cr | ₹201 Cr |
| Salaries, Wages & Bonus | ₹338 Cr | ₹319 Cr | ₹288 Cr | ₹240 Cr | ₹174 Cr |
| Contributions to EPF & Pension Funds | ₹25 Cr | ₹16 Cr | ₹19 Cr | ₹11 Cr | ₹18 Cr |
| Workmen and Staff Welfare Expenses | ₹20 Cr | ₹19 Cr | ₹20 Cr | ₹16 Cr | ₹9.10 Cr |
| Other Employees Cost | - | - | - | ₹0.04 Cr | ₹0.11 Cr |
| Other Manufacturing Expenses | ₹3,608 Cr | ₹3,219 Cr | ₹2,769 Cr | ₹2,364 Cr | ₹1,392 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | ₹1,234 Cr | ₹933 Cr |
| Repairs and Maintenance | ₹5.62 Cr | ₹7.85 Cr | ₹6.05 Cr | ₹5.06 Cr | ₹4.37 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3,603 Cr | ₹3,211 Cr | ₹2,763 Cr | ₹1,125 Cr | ₹455 Cr |
| General and Administration Expenses | ₹244 Cr | ₹184 Cr | ₹169 Cr | ₹150 Cr | ₹93 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹29 Cr | ₹27 Cr | ₹28 Cr | ₹14 Cr |
| Insurance | ₹39 Cr | ₹23 Cr | ₹28 Cr | ₹16 Cr | ₹13 Cr |
| Printing and stationery | ₹1.65 Cr | ₹2.00 Cr | ₹2.03 Cr | ₹1.59 Cr | ₹1.12 Cr |
| Professional and legal fees | ₹104 Cr | ₹82 Cr | ₹56 Cr | ₹59 Cr | ₹45 Cr |
| Traveling and conveyance | ₹8.48 Cr | ₹9.62 Cr | ₹8.75 Cr | ₹5.11 Cr | ₹2.10 Cr |
| Other Administration | ₹64 Cr | ₹39 Cr | ₹48 Cr | ₹41 Cr | ₹17 Cr |
| Selling and Distribution Expenses | ₹0.79 Cr | ₹0.68 Cr | ₹2.09 Cr | ₹0.46 Cr | ₹0.08 Cr |
| Advertisement & Sales Promotion | ₹0.79 Cr | ₹0.68 Cr | ₹2.09 Cr | ₹0.46 Cr | ₹0.08 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹64 Cr | ₹40 Cr | ₹0.92 Cr | ₹11 Cr | ₹25 Cr |
| Bad debts /advances written off | ₹46 Cr | ₹39 Cr | ₹0.92 Cr | ₹8.88 Cr | ₹12 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹15 Cr | ₹0.04 Cr | ₹0.00 Cr | ₹2.45 Cr | ₹9.75 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹3.14 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.42 Cr | ₹1.17 Cr | - | - | - |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹3,982 Cr | ₹3,797 Cr | ₹3,179 Cr | ₹2,870 Cr | ₹1,593 Cr |
| Operating Profit (Excl OI) | ₹733 Cr | ₹690 Cr | ₹562 Cr | ₹528 Cr | ₹235 Cr |
| Other Income | ₹166 Cr | ₹89 Cr | ₹115 Cr | ₹116 Cr | ₹109 Cr |
| Interest Received | ₹127 Cr | ₹48 Cr | ₹59 Cr | ₹59 Cr | ₹59 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.57 Cr | ₹0.70 Cr | ₹1.30 Cr | ₹0.51 Cr | ₹0.48 Cr |
| Profits on sale of Investments | ₹6.32 Cr | ₹1.39 Cr | ₹0.03 Cr | - | - |
| Provision Written Back | ₹5.52 Cr | ₹10 Cr | ₹14 Cr | ₹16 Cr | ₹22 Cr |
| Foreign Exchange Gains | ₹0.51 Cr | ₹4.15 Cr | ₹11 Cr | ₹12 Cr | - |
| Others | ₹25 Cr | ₹25 Cr | ₹30 Cr | ₹29 Cr | ₹27 Cr |
| Operating Profit | ₹899 Cr | ₹779 Cr | ₹677 Cr | ₹644 Cr | ₹344 Cr |
| Interest | ₹322 Cr | ₹362 Cr | ₹412 Cr | ₹420 Cr | ₹401 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹63 Cr | ₹69 Cr | ₹76 Cr | ₹79 Cr | ₹72 Cr |
| Other Interest | ₹260 Cr | ₹293 Cr | ₹337 Cr | ₹341 Cr | ₹330 Cr |
| PBDT | ₹577 Cr | ₹417 Cr | ₹264 Cr | ₹224 Cr | ₹-58 Cr |
| Depreciation | ₹100 Cr | ₹98 Cr | ₹81 Cr | ₹82 Cr | ₹72 Cr |
| Profit Before Taxation & Exceptional Items | ₹477 Cr | ₹319 Cr | ₹183 Cr | ₹143 Cr | ₹-130 Cr |
| Exceptional Income / Expenses | ₹-152 Cr | ₹86 Cr | ₹-0.81 Cr | ₹-30 Cr | ₹-214 Cr |
| Profit Before Tax | ₹326 Cr | ₹405 Cr | ₹183 Cr | ₹112 Cr | ₹-344 Cr |
| Provision for Tax | ₹90 Cr | ₹104 Cr | ₹39 Cr | ₹43 Cr | ₹-71 Cr |
| Current Income Tax | ₹95 Cr | ₹62 Cr | ₹72 Cr | ₹38 Cr | ₹11 Cr |
| Deferred Tax | ₹-5.08 Cr | ₹47 Cr | ₹-15 Cr | ₹4.75 Cr | ₹-82 Cr |
| Other taxes | - | ₹-4.54 Cr | ₹-18 Cr | ₹0.16 Cr | ₹0.15 Cr |
| Profit After Tax | ₹236 Cr | ₹302 Cr | ₹144 Cr | ₹69 Cr | ₹-273 Cr |
| Extra items | - | ₹-12 Cr | ₹35 Cr | - | - |
| Minority Interest | ₹-5.74 Cr | ₹-20 Cr | ₹-16 Cr | ₹-9.85 Cr | ₹-12 Cr |
| Share of Associate | ₹12 Cr | ₹0.61 Cr | ₹4.68 Cr | ₹3.22 Cr | ₹-18 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹242 Cr | ₹270 Cr | ₹167 Cr | ₹62 Cr | ₹-303 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹895 Cr | ₹609 Cr | ₹432 Cr | ₹379 Cr | ₹689 Cr |
| Appropriations | ₹1,137 Cr | ₹879 Cr | ₹599 Cr | ₹442 Cr | ₹386 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-22 Cr | ₹-16 Cr | ₹-9.91 Cr | ₹9.93 Cr | ₹6.49 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.87 | ₹3.49 | ₹2.16 | ₹1.30 | ₹-6.50 |
| Adjusted EPS | ₹2.87 | ₹3.49 | ₹2.16 | ₹1.18 | ₹-5.92 |
Compare Income Statement of peers of PATEL ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PATEL ENGINEERING | ₹3,028.0 Cr | -3.7% | -6.5% | -29.3% | Stock Analytics | |
| LARSEN & TOUBRO | ₹533,835.0 Cr | -2.7% | 3.9% | 8.2% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,241.1 Cr | -4.1% | -8.3% | -30.9% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹27,097.0 Cr | 0.6% | 7.1% | -13.7% | Stock Analytics | |
| KEC INTERNATIONAL | ₹20,952.6 Cr | -4.5% | -8.2% | -17.9% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹16,322.3 Cr | -1.6% | -1.1% | NA | Stock Analytics | |
PATEL ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PATEL ENGINEERING | -3.7% |
-6.5% |
-29.3% |
| SENSEX | -2% |
2.6% |
4.2% |
You may also like the below Video Courses