PATEL ENGINEERING
|
PATEL ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹84 Cr | ₹77 Cr | ₹77 Cr | ₹48 Cr | ₹47 Cr |
| Equity - Authorised | ₹995 Cr | ₹995 Cr | ₹995 Cr | ₹275 Cr | ₹275 Cr |
| Equity - Issued | ₹84 Cr | ₹77 Cr | ₹77 Cr | ₹48 Cr | ₹47 Cr |
| Equity Paid Up | ₹84 Cr | ₹77 Cr | ₹77 Cr | ₹48 Cr | ₹47 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
| Share Warrants & Outstandings | - | - | - | - | ₹0.16 Cr |
| Total Reserves | ₹3,700 Cr | ₹3,076 Cr | ₹2,811 Cr | ₹2,336 Cr | ₹2,273 Cr |
| Securities Premium | ₹2,183 Cr | ₹1,824 Cr | ₹1,824 Cr | ₹1,513 Cr | ₹1,494 Cr |
| Capital Reserves | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr | ₹28 Cr |
| Profit & Loss Account Balance | ₹1,159 Cr | ₹895 Cr | ₹609 Cr | ₹432 Cr | ₹379 Cr |
| General Reserves | ₹281 Cr | ₹281 Cr | ₹300 Cr | ₹300 Cr | ₹300 Cr |
| Other Reserves | ₹49 Cr | ₹48 Cr | ₹50 Cr | ₹63 Cr | ₹72 Cr |
| Reserve excluding Revaluation Reserve | ₹3,696 Cr | ₹3,072 Cr | ₹2,811 Cr | ₹2,336 Cr | ₹2,273 Cr |
| Revaluation reserve | ₹4.71 Cr | ₹4.71 Cr | - | - | - |
| Shareholder's Funds | ₹3,785 Cr | ₹3,154 Cr | ₹2,888 Cr | ₹2,384 Cr | ₹2,320 Cr |
| Minority Interest | ₹-7.82 Cr | ₹8.11 Cr | ₹88 Cr | ₹71 Cr | ₹61 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹388 Cr | ₹557 Cr | ₹532 Cr | ₹736 Cr | ₹753 Cr |
| Non Convertible Debentures | ₹343 Cr | ₹475 Cr | ₹535 Cr | ₹662 Cr | ₹681 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹120 Cr | ₹54 Cr | ₹101 Cr | ₹272 Cr | ₹109 Cr |
| Term Loans - Institutions | ₹138 Cr | ₹244 Cr | ₹43 Cr | ₹81 Cr | ₹19 Cr |
| Other Secured | ₹-213 Cr | ₹-216 Cr | ₹-146 Cr | ₹-280 Cr | ₹-56 Cr |
| Unsecured Loans | - | - | - | ₹25 Cr | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹25 Cr | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-128 Cr | ₹-145 Cr | ₹-207 Cr | ₹-197 Cr | ₹-200 Cr |
| Deferred Tax Assets | ₹128 Cr | ₹145 Cr | ₹208 Cr | ₹200 Cr | ₹207 Cr |
| Deferred Tax Liability | ₹0.48 Cr | ₹0.46 Cr | ₹0.71 Cr | ₹2.97 Cr | ₹7.13 Cr |
| Other Long Term Liabilities | ₹522 Cr | ₹611 Cr | ₹791 Cr | ₹899 Cr | ₹954 Cr |
| Long Term Trade Payables | ₹759 Cr | ₹639 Cr | ₹618 Cr | ₹577 Cr | ₹478 Cr |
| Long Term Provisions | ₹290 Cr | ₹110 Cr | ₹168 Cr | ₹17 Cr | ₹12 Cr |
| Total Non-Current Liabilities | ₹1,832 Cr | ₹1,772 Cr | ₹1,903 Cr | ₹2,057 Cr | ₹1,998 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2,118 Cr | ₹1,864 Cr | ₹1,504 Cr | ₹1,324 Cr | ₹1,210 Cr |
| Sundry Creditors | ₹2,118 Cr | ₹1,864 Cr | ₹1,504 Cr | ₹1,324 Cr | ₹1,210 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹985 Cr | ₹1,035 Cr | ₹1,155 Cr | ₹1,253 Cr | ₹836 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹8.69 Cr | ₹9.51 Cr | ₹12 Cr | ₹14 Cr | ₹20 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | ₹108 Cr | ₹106 Cr | ₹72 Cr | ₹139 Cr | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹868 Cr | ₹920 Cr | ₹1,071 Cr | ₹1,100 Cr | ₹816 Cr |
| Short Term Borrowings | ₹1,001 Cr | ₹1,112 Cr | ₹1,062 Cr | ₹1,221 Cr | ₹1,457 Cr |
| Secured ST Loans repayable on Demands | ₹862 Cr | ₹1,042 Cr | ₹981 Cr | ₹1,136 Cr | ₹1,368 Cr |
| Working Capital Loans- Sec | ₹862 Cr | ₹1,020 Cr | ₹954 Cr | ₹1,110 Cr | ₹1,163 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-722 Cr | ₹-950 Cr | ₹-873 Cr | ₹-1,025 Cr | ₹-1,074 Cr |
| Short Term Provisions | ₹9.13 Cr | ₹5.50 Cr | ₹5.06 Cr | ₹5.97 Cr | ₹6.38 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹9.13 Cr | ₹5.50 Cr | ₹5.06 Cr | ₹5.97 Cr | ₹6.38 Cr |
| Total Current Liabilities | ₹4,114 Cr | ₹4,017 Cr | ₹3,726 Cr | ₹3,803 Cr | ₹3,509 Cr |
| Total Liabilities | ₹9,723 Cr | ₹8,951 Cr | ₹8,702 Cr | ₹8,315 Cr | ₹7,887 Cr |
| ASSETS | |||||
| Gross Block | ₹2,157 Cr | ₹2,065 Cr | ₹1,883 Cr | ₹1,867 Cr | ₹1,326 Cr |
| Less: Accumulated Depreciation | ₹808 Cr | ₹747 Cr | ₹652 Cr | ₹687 Cr | ₹643 Cr |
| Less: Impairment of Assets | ₹20 Cr | - | - | - | - |
| Net Block | ₹1,328 Cr | ₹1,319 Cr | ₹1,231 Cr | ₹1,181 Cr | ₹683 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹171 Cr | ₹233 Cr | ₹294 Cr | ₹283 Cr | ₹679 Cr |
| Non Current Investments | ₹70 Cr | ₹58 Cr | ₹135 Cr | ₹82 Cr | ₹68 Cr |
| Long Term Investment | ₹70 Cr | ₹58 Cr | ₹135 Cr | ₹82 Cr | ₹68 Cr |
| Quoted | - | - | ₹66 Cr | ₹17 Cr | ₹0.55 Cr |
| Unquoted | ₹71 Cr | ₹60 Cr | ₹70 Cr | ₹65 Cr | ₹69 Cr |
| Long Term Loans & Advances | ₹1,216 Cr | ₹896 Cr | ₹1,033 Cr | ₹999 Cr | ₹972 Cr |
| Other Non Current Assets | ₹404 Cr | ₹448 Cr | ₹413 Cr | ₹352 Cr | ₹277 Cr |
| Total Non-Current Assets | ₹3,188 Cr | ₹2,954 Cr | ₹3,107 Cr | ₹2,896 Cr | ₹2,679 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹111 Cr | ₹97 Cr | - | - | - |
| Quoted | ₹111 Cr | ₹80 Cr | - | - | - |
| Unquoted | - | ₹17 Cr | - | - | - |
| Inventories | ₹4,387 Cr | ₹3,792 Cr | ₹3,676 Cr | ₹3,591 Cr | ₹3,630 Cr |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | ₹3,830 Cr | ₹3,474 Cr | ₹3,430 Cr | ₹3,348 Cr | ₹3,436 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹494 Cr | ₹291 Cr | ₹228 Cr | ₹238 Cr | ₹184 Cr |
| Other Inventory | ₹63 Cr | ₹28 Cr | ₹18 Cr | ₹3.78 Cr | ₹9.98 Cr |
| Sundry Debtors | ₹754 Cr | ₹554 Cr | ₹504 Cr | ₹562 Cr | ₹434 Cr |
| Debtors more than Six months | ₹373 Cr | ₹518 Cr | ₹126 Cr | ₹28 Cr | ₹321 Cr |
| Debtors Others | ₹381 Cr | ₹36 Cr | ₹445 Cr | ₹535 Cr | ₹113 Cr |
| Cash and Bank | ₹405 Cr | ₹339 Cr | ₹208 Cr | ₹261 Cr | ₹196 Cr |
| Cash in hand | ₹0.44 Cr | ₹0.34 Cr | ₹0.39 Cr | ₹0.97 Cr | ₹0.91 Cr |
| Balances at Bank | ₹404 Cr | ₹338 Cr | ₹208 Cr | ₹260 Cr | ₹195 Cr |
| Other cash and bank balances | - | - | - | - | ₹0.00 Cr |
| Other Current Assets | ₹161 Cr | ₹315 Cr | ₹90 Cr | ₹72 Cr | ₹50 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹4.48 Cr | ₹1.68 Cr | ₹2.19 Cr | ₹3.71 Cr | ₹2.99 Cr |
| Prepaid Expenses | ₹105 Cr | ₹59 Cr | ₹60 Cr | ₹47 Cr | ₹39 Cr |
| Other current_assets | ₹52 Cr | ₹255 Cr | ₹28 Cr | ₹21 Cr | ₹7.81 Cr |
| Short Term Loans and Advances | ₹661 Cr | ₹817 Cr | ₹757 Cr | ₹872 Cr | ₹812 Cr |
| Advances recoverable in cash or in kind | ₹262 Cr | ₹415 Cr | ₹417 Cr | ₹468 Cr | ₹434 Cr |
| Advance income tax and TDS | ₹6.09 Cr | ₹1.38 Cr | ₹7.84 Cr | ₹13 Cr | ₹12 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹393 Cr | ₹401 Cr | ₹332 Cr | ₹392 Cr | ₹366 Cr |
| Total Current Assets | ₹6,478 Cr | ₹5,914 Cr | ₹5,235 Cr | ₹5,358 Cr | ₹5,122 Cr |
| Net Current Assets (Including Current Investments) | ₹2,364 Cr | ₹1,898 Cr | ₹1,509 Cr | ₹1,555 Cr | ₹1,613 Cr |
| Miscellaneous Expenses not written off | ₹56 Cr | ₹82 Cr | ₹71 Cr | ₹61 Cr | ₹75 Cr |
| Total Assets | ₹9,723 Cr | ₹8,951 Cr | ₹8,702 Cr | ₹8,315 Cr | ₹7,887 Cr |
| Contingent Liabilities | ₹2,718 Cr | ₹2,906 Cr | ₹3,186 Cr | ₹2,893 Cr | ₹3,079 Cr |
| Total Debt | ₹1,602 Cr | ₹1,885 Cr | ₹1,741 Cr | ₹2,262 Cr | ₹2,266 Cr |
| Book Value | 44.10 | 39.64 | 36.42 | 48.47 | 48.22 |
| Adjusted Book Value | 44.10 | 39.64 | 36.42 | 44.12 | 43.89 |
Compare Balance Sheet of peers of PATEL ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PATEL ENGINEERING | ₹3,448.6 Cr | -4.7% | -6% | -37.8% | Stock Analytics | |
| LARSEN & TOUBRO | ₹555,460.0 Cr | -0.8% | 4.1% | 5.3% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹64,823.3 Cr | -3.3% | -2.1% | -28.6% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹25,840.9 Cr | -0.8% | -4.6% | -21.9% | Stock Analytics | |
| KEC INTERNATIONAL | ₹18,697.9 Cr | 1.1% | -10.8% | -35.1% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹14,670.9 Cr | -2.5% | -10.1% | -18.9% | Stock Analytics | |
PATEL ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PATEL ENGINEERING | -4.7% |
-6% |
-37.8% |
| SENSEX | 0% |
2.7% |
6.8% |
You may also like the below Video Courses