PASUPATI ACRYLON
|
PASUPATI ACRYLON Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,010 Cr | ₹621 Cr | ₹575 Cr | ₹828 Cr | ₹775 Cr |
| Sales | ₹1,008 Cr | ₹619 Cr | ₹573 Cr | ₹826 Cr | ₹775 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.08 Cr | ₹2.16 Cr | ₹1.85 Cr | ₹2.21 Cr | ₹0.30 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,010 Cr | ₹621 Cr | ₹575 Cr | ₹828 Cr | ₹775 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹36 Cr | ₹-22 Cr | ₹13 Cr | ₹-13 Cr | ₹2.01 Cr |
| Raw Material Consumed | ₹674 Cr | ₹478 Cr | ₹435 Cr | ₹631 Cr | ₹598 Cr |
| Opening Raw Materials | ₹54 Cr | ₹61 Cr | ₹125 Cr | ₹93 Cr | ₹58 Cr |
| Purchases Raw Materials | ₹657 Cr | ₹471 Cr | ₹370 Cr | ₹663 Cr | ₹633 Cr |
| Closing Raw Materials | ₹38 Cr | ₹54 Cr | ₹61 Cr | ₹125 Cr | ₹93 Cr |
| Other Direct Purchases / Brought in cost | ₹0.20 Cr | - | ₹0.08 Cr | - | ₹0.22 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹83 Cr | ₹53 Cr | ₹54 Cr | ₹92 Cr | ₹56 Cr |
| Electricity & Power | ₹83 Cr | ₹53 Cr | ₹54 Cr | ₹92 Cr | ₹56 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹35 Cr | ₹29 Cr | ₹25 Cr | ₹25 Cr | ₹24 Cr |
| Salaries, Wages & Bonus | ₹32 Cr | ₹26 Cr | ₹22 Cr | ₹22 Cr | ₹22 Cr |
| Contributions to EPF & Pension Funds | ₹1.94 Cr | ₹1.76 Cr | ₹1.70 Cr | ₹1.66 Cr | ₹1.66 Cr |
| Workmen and Staff Welfare Expenses | ₹0.93 Cr | ₹1.04 Cr | ₹0.75 Cr | ₹0.91 Cr | ₹0.62 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹34 Cr | ₹15 Cr | ₹12 Cr | ₹17 Cr | ₹13 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹6.60 Cr | ₹2.94 Cr | ₹3.34 Cr | ₹3.04 Cr | ₹2.61 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹27 Cr | ₹12 Cr | ₹8.54 Cr | ₹14 Cr | ₹11 Cr |
| General and Administration Expenses | ₹12 Cr | ₹5.71 Cr | ₹6.02 Cr | ₹6.61 Cr | ₹4.54 Cr |
| Rent , Rates & Taxes | ₹6.60 Cr | ₹1.95 Cr | ₹2.25 Cr | ₹2.56 Cr | ₹1.99 Cr |
| Insurance | ₹1.81 Cr | ₹1.50 Cr | ₹1.56 Cr | ₹1.49 Cr | ₹1.39 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | ₹1.41 Cr | ₹1.08 Cr | ₹1.13 Cr | ₹1.48 Cr | ₹0.44 Cr |
| Other Administration | ₹1.98 Cr | ₹1.19 Cr | ₹1.08 Cr | ₹1.08 Cr | ₹0.72 Cr |
| Selling and Distribution Expenses | ₹19 Cr | ₹11 Cr | ₹9.20 Cr | ₹9.97 Cr | ₹9.34 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | ₹0.14 Cr | ₹1.12 Cr | ₹0.14 Cr | ₹0.10 Cr | ₹0.02 Cr |
| Freight and Forwarding | ₹18 Cr | ₹9.81 Cr | ₹9.06 Cr | ₹9.87 Cr | ₹9.33 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹8.01 Cr | ₹6.00 Cr | ₹8.86 Cr | ₹5.90 Cr |
| Bad debts /advances written off | ₹4.18 Cr | ₹2.32 Cr | ₹0.45 Cr | ₹0.00 Cr | ₹0.12 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | ₹3.40 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.59 Cr | ₹5.69 Cr | ₹5.55 Cr | ₹5.45 Cr | ₹5.78 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹902 Cr | ₹577 Cr | ₹559 Cr | ₹778 Cr | ₹713 Cr |
| Operating Profit (Excl OI) | ₹108 Cr | ₹45 Cr | ₹16 Cr | ₹50 Cr | ₹62 Cr |
| Other Income | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹8.42 Cr | ₹8.73 Cr |
| Interest Received | ₹2.59 Cr | ₹2.99 Cr | ₹1.54 Cr | ₹2.71 Cr | ₹2.01 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.04 Cr | - | ₹0.00 Cr | - | ₹0.01 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹2.86 Cr | - | - | - | - |
| Foreign Exchange Gains | ₹0.10 Cr | ₹0.64 Cr | ₹1.61 Cr | - | ₹3.54 Cr |
| Others | ₹5.95 Cr | ₹7.74 Cr | ₹7.63 Cr | ₹5.71 Cr | ₹3.17 Cr |
| Operating Profit | ₹120 Cr | ₹56 Cr | ₹27 Cr | ₹58 Cr | ₹71 Cr |
| Interest | ₹12 Cr | ₹2.50 Cr | ₹2.58 Cr | ₹3.61 Cr | ₹3.17 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹9.88 Cr | ₹0.19 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.19 Cr | ₹1.97 Cr | ₹2.04 Cr | ₹2.81 Cr | ₹2.68 Cr |
| Other Interest | ₹0.31 Cr | ₹0.34 Cr | ₹0.53 Cr | ₹0.79 Cr | ₹0.48 Cr |
| PBDT | ₹107 Cr | ₹54 Cr | ₹24 Cr | ₹55 Cr | ₹68 Cr |
| Depreciation | ₹12 Cr | ₹5.99 Cr | ₹5.87 Cr | ₹6.15 Cr | ₹6.21 Cr |
| Profit Before Taxation & Exceptional Items | ₹95 Cr | ₹48 Cr | ₹18 Cr | ₹48 Cr | ₹62 Cr |
| Exceptional Income / Expenses | ₹-0.57 Cr | - | - | - | - |
| Profit Before Tax | ₹94 Cr | ₹48 Cr | ₹18 Cr | ₹48 Cr | ₹62 Cr |
| Provision for Tax | ₹24 Cr | ₹12 Cr | ₹5.21 Cr | ₹13 Cr | ₹16 Cr |
| Current Income Tax | ₹19 Cr | ₹10 Cr | ₹4.40 Cr | ₹12 Cr | ₹16 Cr |
| Deferred Tax | ₹5.58 Cr | ₹2.04 Cr | ₹0.69 Cr | ₹0.65 Cr | ₹-0.29 Cr |
| Other taxes | ₹-0.01 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.09 Cr | ₹0.45 Cr |
| Profit After Tax | ₹70 Cr | ₹35 Cr | ₹13 Cr | ₹36 Cr | ₹46 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹260 Cr | ₹225 Cr | ₹212 Cr | ₹176 Cr | ₹130 Cr |
| Appropriations | ₹330 Cr | ₹260 Cr | ₹225 Cr | ₹212 Cr | ₹176 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹7.84 | ₹3.97 | ₹1.48 | ₹4.03 | ₹5.15 |
| Adjusted EPS | ₹7.84 | ₹3.97 | ₹1.48 | ₹4.03 | ₹5.15 |
Compare Income Statement of peers of PASUPATI ACRYLON
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PASUPATI ACRYLON | ₹577.5 Cr | 4.5% | 7.9% | 50.2% | Stock Analytics | |
| GANESHA ECOSPHERE | ₹2,701.4 Cr | -1.9% | -10.5% | -23.7% | Stock Analytics | |
| INDO RAMA SYNTHETICS (INDIA) | ₹1,742.4 Cr | 4.9% | 3.4% | 34.9% | Stock Analytics | |
| RAJ RAYON INDUSTRIES | ₹1,258.4 Cr | -1.7% | 7% | -13.2% | Stock Analytics | |
| SUNRAKSHAKK INDUSTRIES INDIA | ₹1,153.5 Cr | 0.7% | 1.7% | 57.7% | Stock Analytics | |
| SARLA PERFORMANCE FIBERS | ₹812.9 Cr | 2.2% | 1.3% | NA | Stock Analytics | |
PASUPATI ACRYLON Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PASUPATI ACRYLON | 4.5% |
7.9% |
50.2% |
| SENSEX | -1% |
-2.9% |
-4.9% |
You may also like the below Video Courses