PARVATI SWEETNERS AND POWER
|
PARVATI SWEETNERS AND POWER Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹54 Cr | ₹81 Cr | ₹89 Cr | ₹71 Cr | ₹59 Cr |
| Sales | ₹48 Cr | ₹74 Cr | ₹82 Cr | ₹65 Cr | ₹52 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹5.18 Cr | ₹6.88 Cr | ₹6.82 Cr | ₹6.83 Cr | ₹6.71 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹54 Cr | ₹81 Cr | ₹89 Cr | ₹71 Cr | ₹59 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹18 Cr | ₹-0.09 Cr | ₹-0.45 Cr | ₹-13 Cr | ₹-22 Cr |
| Raw Material Consumed | ₹20 Cr | ₹61 Cr | ₹72 Cr | ₹70 Cr | ₹64 Cr |
| Opening Raw Materials | ₹7.35 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹0.61 Cr | ₹0.33 Cr |
| Purchases Raw Materials | ₹12 Cr | ₹45 Cr | ₹42 Cr | ₹71 Cr | ₹65 Cr |
| Closing Raw Materials | - | ₹7.35 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹0.61 Cr |
| Other Direct Purchases / Brought in cost | ₹0.94 Cr | ₹22 Cr | ₹29 Cr | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.61 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.78 Cr | ₹0.86 Cr |
| Electricity & Power | ₹0.61 Cr | ₹0.56 Cr | ₹0.49 Cr | ₹0.78 Cr | ₹0.86 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.83 Cr | ₹3.14 Cr | ₹1.31 Cr | ₹1.35 Cr | ₹2.18 Cr |
| Salaries, Wages & Bonus | ₹2.71 Cr | ₹2.96 Cr | ₹1.23 Cr | ₹1.25 Cr | ₹2.10 Cr |
| Contributions to EPF & Pension Funds | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.06 Cr | ₹0.04 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.16 Cr | ₹0.07 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹3.08 Cr | ₹2.90 Cr | ₹4.72 Cr | ₹1.26 Cr | ₹3.00 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹1.41 Cr | ₹1.35 Cr | ₹1.91 Cr | ₹1.14 Cr | ₹2.88 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.67 Cr | ₹1.55 Cr | ₹2.82 Cr | ₹0.13 Cr | ₹0.12 Cr |
| General and Administration Expenses | ₹1.39 Cr | ₹1.51 Cr | ₹1.62 Cr | ₹1.63 Cr | ₹1.72 Cr |
| Rent , Rates & Taxes | ₹0.26 Cr | ₹0.12 Cr | ₹0.18 Cr | ₹0.69 Cr | ₹0.40 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹0.27 Cr | ₹0.33 Cr | ₹0.75 Cr | ₹0.28 Cr | ₹0.26 Cr |
| Traveling and conveyance | ₹0.41 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.57 Cr | ₹0.70 Cr |
| Other Administration | ₹0.46 Cr | ₹0.52 Cr | ₹0.14 Cr | ₹0.09 Cr | ₹0.36 Cr |
| Selling and Distribution Expenses | ₹0.14 Cr | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | ₹0.14 Cr | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.40 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.40 Cr | ₹0.14 Cr | ₹0.36 Cr | ₹0.26 Cr | ₹0.26 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹46 Cr | ₹70 Cr | ₹80 Cr | ₹63 Cr | ₹50 Cr |
| Operating Profit (Excl OI) | ₹7.10 Cr | ₹11 Cr | ₹9.49 Cr | ₹8.76 Cr | ₹8.32 Cr |
| Other Income | ₹0.17 Cr | ₹0.10 Cr | ₹0.00 Cr | ₹0.23 Cr | ₹0.29 Cr |
| Interest Received | ₹0.17 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.08 Cr | ₹0.28 Cr |
| Profits on sale of Investments | - | ₹0.04 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | - | ₹0.00 Cr | - | ₹0.15 Cr | ₹0.00 Cr |
| Operating Profit | ₹7.27 Cr | ₹11 Cr | ₹9.49 Cr | ₹8.99 Cr | ₹8.60 Cr |
| Interest | ₹2.91 Cr | ₹3.45 Cr | ₹3.66 Cr | ₹3.53 Cr | ₹2.88 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2.50 Cr | ₹3.23 Cr | ₹3.55 Cr | ₹3.49 Cr | ₹2.74 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.28 Cr | ₹0.10 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.13 Cr |
| Other Interest | ₹0.13 Cr | ₹0.12 Cr | - | - | - |
| PBDT | ₹4.37 Cr | ₹7.60 Cr | ₹5.83 Cr | ₹5.46 Cr | ₹5.72 Cr |
| Depreciation | ₹4.32 Cr | ₹4.61 Cr | ₹4.50 Cr | ₹4.60 Cr | ₹4.45 Cr |
| Profit Before Taxation & Exceptional Items | ₹0.04 Cr | ₹3.00 Cr | ₹1.33 Cr | ₹0.86 Cr | ₹1.27 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-0.01 Cr |
| Profit Before Tax | ₹0.04 Cr | ₹3.00 Cr | ₹1.33 Cr | ₹0.86 Cr | ₹1.26 Cr |
| Provision for Tax | ₹-0.54 Cr | ₹1.57 Cr | ₹-0.02 Cr | ₹-0.39 Cr | ₹0.02 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹-0.54 Cr | ₹1.57 Cr | ₹-0.02 Cr | ₹-0.39 Cr | ₹0.02 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹0.59 Cr | ₹1.43 Cr | ₹1.35 Cr | ₹1.25 Cr | ₹1.24 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹8.41 Cr | ₹6.98 Cr | ₹5.75 Cr | ₹4.50 Cr | ₹3.26 Cr |
| Appropriations | ₹8.99 Cr | ₹8.41 Cr | ₹7.10 Cr | ₹5.75 Cr | ₹4.50 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | ₹0.12 Cr | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.04 | ₹0.10 | ₹0.09 | ₹0.14 | ₹0.18 |
| Adjusted EPS | ₹0.04 | ₹0.10 | ₹0.09 | ₹0.11 | ₹0.14 |
Compare Income Statement of peers of PARVATI SWEETNERS AND POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PARVATI SWEETNERS AND POWER | ₹104.8 Cr | 2% | -2% | -32.7% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,469.1 Cr | 1.6% | -2.6% | 31.9% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,372.2 Cr | 0% | -6.5% | -25.8% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,793.9 Cr | 0.2% | 3.6% | -13.3% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,357.8 Cr | 2.2% | -4.9% | -30.1% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,409.0 Cr | 3.8% | -4.1% | 3.2% | Stock Analytics | |
PARVATI SWEETNERS AND POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PARVATI SWEETNERS AND POWER | 2% |
-2% |
-32.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses