PARVATI SWEETNERS AND POWER
|
PARVATI SWEETNERS AND POWER Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹45 Cr | ₹35 Cr |
| Equity - Authorised | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹55 Cr |
| Equity - Issued | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹45 Cr | ₹35 Cr |
| Equity Paid Up | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹45 Cr | ₹35 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 | ₹5.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr |
| Securities Premium | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr | ₹16 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹8.99 Cr | ₹8.41 Cr | ₹6.98 Cr | ₹5.75 Cr | ₹4.50 Cr |
| General Reserves | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr | ₹2.62 Cr |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹27 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹102 Cr | ₹101 Cr | ₹100 Cr | ₹69 Cr | ₹58 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹15 Cr | ₹1.71 Cr | ₹2.90 Cr | ₹6.25 Cr | ₹8.46 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹16 Cr | ₹3.84 Cr | ₹5.62 Cr | ₹11 Cr | ₹11 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | ₹-0.96 Cr | ₹-2.13 Cr | ₹-2.73 Cr | ₹-4.56 Cr | ₹-3.01 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹4.95 Cr | ₹5.49 Cr | ₹3.92 Cr | ₹3.94 Cr | ₹4.33 Cr |
| Deferred Tax Assets | - | - | - | - | - |
| Deferred Tax Liability | ₹4.95 Cr | ₹5.49 Cr | ₹3.92 Cr | ₹3.94 Cr | ₹4.33 Cr |
| Other Long Term Liabilities | ₹7.52 Cr | ₹11 Cr | ₹12 Cr | ₹27 Cr | ₹40 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹27 Cr | ₹18 Cr | ₹18 Cr | ₹37 Cr | ₹53 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.01 Cr | ₹4.65 Cr | ₹3.59 Cr | ₹7.30 Cr | ₹5.88 Cr |
| Sundry Creditors | ₹0.01 Cr | ₹4.65 Cr | ₹3.59 Cr | ₹7.30 Cr | ₹5.88 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹3.77 Cr | ₹6.28 Cr | ₹6.51 Cr | ₹9.67 Cr | ₹7.45 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.40 Cr | ₹1.88 Cr | ₹0.61 Cr | ₹0.18 Cr | ₹0.40 Cr |
| Interest Accrued But Not Due | ₹0.12 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.26 Cr | ₹4.24 Cr | ₹5.76 Cr | ₹9.46 Cr | ₹7.00 Cr |
| Short Term Borrowings | ₹7.22 Cr | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹30 Cr |
| Secured ST Loans repayable on Demands | ₹7.22 Cr | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹30 Cr |
| Working Capital Loans- Sec | ₹7.22 Cr | ₹38 Cr | ₹36 Cr | ₹39 Cr | ₹30 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-7.22 Cr | ₹-38 Cr | ₹-36 Cr | ₹-39 Cr | ₹-30 Cr |
| Short Term Provisions | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | - | - | - | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Total Current Liabilities | ₹11 Cr | ₹49 Cr | ₹46 Cr | ₹56 Cr | ₹44 Cr |
| Total Liabilities | ₹140 Cr | ₹169 Cr | ₹164 Cr | ₹163 Cr | ₹155 Cr |
| ASSETS | |||||
| Gross Block | ₹87 Cr | ₹91 Cr | ₹91 Cr | ₹80 Cr | ₹79 Cr |
| Less: Accumulated Depreciation | ₹48 Cr | ₹43 Cr | ₹39 Cr | ₹34 Cr | ₹30 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹39 Cr | ₹47 Cr | ₹52 Cr | ₹46 Cr | ₹50 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹7.25 Cr | ₹6.98 Cr | ₹6.53 Cr | ₹8.40 Cr | ₹7.12 Cr |
| Non Current Investments | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Investment | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹21 Cr |
| Other Non Current Assets | ₹0.40 Cr | ₹0.43 Cr | ₹0.36 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Total Non-Current Assets | ₹67 Cr | ₹75 Cr | ₹79 Cr | ₹75 Cr | ₹78 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹51 Cr | ₹76 Cr | ₹70 Cr | ₹70 Cr | ₹57 Cr |
| Raw Materials | ₹7.07 Cr | ₹7.35 Cr | ₹1.32 Cr | ₹1.32 Cr | ₹0.61 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | ₹44 Cr | ₹69 Cr | ₹69 Cr | ₹68 Cr | ₹56 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹0.40 Cr | ₹1.80 Cr | ₹2.19 Cr | ₹7.87 Cr | ₹8.30 Cr |
| Debtors more than Six months | ₹0.40 Cr | ₹0.16 Cr | ₹2.17 Cr | ₹0.05 Cr | ₹0.11 Cr |
| Debtors Others | - | ₹1.64 Cr | ₹0.02 Cr | ₹7.83 Cr | ₹8.20 Cr |
| Cash and Bank | ₹4.34 Cr | ₹1.32 Cr | ₹0.41 Cr | ₹4.00 Cr | ₹0.18 Cr |
| Cash in hand | ₹0.12 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.38 Cr | ₹0.04 Cr |
| Balances at Bank | ₹4.22 Cr | ₹1.22 Cr | ₹0.33 Cr | ₹3.63 Cr | ₹0.14 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.10 Cr | ₹0.79 Cr | ₹0.45 Cr | ₹0.10 Cr | ₹0.42 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹0.08 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.05 Cr |
| Other current_assets | ₹1.02 Cr | ₹0.71 Cr | ₹0.40 Cr | ₹0.06 Cr | ₹0.38 Cr |
| Short Term Loans and Advances | ₹16 Cr | ₹14 Cr | ₹12 Cr | ₹6.03 Cr | ₹11 Cr |
| Advances recoverable in cash or in kind | ₹13 Cr | ₹9.83 Cr | ₹4.78 Cr | ₹3.04 Cr | ₹2.51 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹3.50 Cr | ₹3.76 Cr | ₹7.41 Cr | ₹2.99 Cr | ₹8.66 Cr |
| Total Current Assets | ₹73 Cr | ₹94 Cr | ₹85 Cr | ₹88 Cr | ₹77 Cr |
| Net Current Assets (Including Current Investments) | ₹62 Cr | ₹45 Cr | ₹39 Cr | ₹31 Cr | ₹33 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹140 Cr | ₹169 Cr | ₹164 Cr | ₹163 Cr | ₹155 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹23 Cr | ₹42 Cr | ₹41 Cr | ₹50 Cr | ₹42 Cr |
| Book Value | 6.83 | 6.79 | 6.69 | 7.67 | 8.22 |
| Adjusted Book Value | 6.83 | 6.79 | 6.69 | 6.19 | 6.63 |
Compare Balance Sheet of peers of PARVATI SWEETNERS AND POWER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PARVATI SWEETNERS AND POWER | ₹107.5 Cr | 1.3% | -1.7% | -28.8% | Stock Analytics | |
| EID PARRY (INDIA) | ₹18,847.1 Cr | 0.6% | 4.6% | 41.5% | Stock Analytics | |
| BALRAMPUR CHINI MILLS | ₹9,320.7 Cr | -0.8% | 0.8% | -25.3% | Stock Analytics | |
| TRIVENI ENGINEERING & INDUSTRIES | ₹7,843.1 Cr | -0.3% | 7.2% | -10.1% | Stock Analytics | |
| SHREE RENUKA SUGARS | ₹6,319.5 Cr | -0.5% | -0.7% | -27.1% | Stock Analytics | |
| BANNARI AMMAN SUGARS | ₹4,498.0 Cr | 2% | -2.1% | 10.3% | Stock Analytics | |
PARVATI SWEETNERS AND POWER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PARVATI SWEETNERS AND POWER | 1.3% |
-1.7% |
-28.8% |
| SENSEX | -0.9% |
4.6% |
5% |
You may also like the below Video Courses