Home > Income Statement > PARNAX LAB

PARNAX LAB
Income Statement

PARNAX LAB is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for PARNAX LAB
Please provide your vote to see the results

PARNAX LAB Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹249 Cr₹188 Cr₹189 Cr₹168 Cr₹163 Cr
     Sales ₹214 Cr₹147 Cr₹149 Cr₹132 Cr₹129 Cr
     Job Work/ Contract Receipts ---₹35 Cr₹34 Cr
     Processing Charges / Service Income ₹35 Cr₹41 Cr₹40 Cr--
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹249 Cr₹188 Cr₹189 Cr₹168 Cr₹163 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.99 Cr₹1.69 Cr₹-2.33 Cr₹-0.37 Cr₹-2.06 Cr
Raw Material Consumed ₹149 Cr₹94 Cr₹105 Cr₹89 Cr₹92 Cr
     Opening Raw Materials ₹12 Cr₹14 Cr₹9.49 Cr₹7.92 Cr₹3.94 Cr
     Purchases Raw Materials ₹152 Cr₹92 Cr₹109 Cr₹90 Cr₹95 Cr
     Closing Raw Materials ₹15 Cr₹12 Cr₹14 Cr₹9.49 Cr₹7.92 Cr
     Other Direct Purchases / Brought in cost ₹0.34 Cr₹0.46 Cr₹0.40 Cr₹0.54 Cr₹0.57 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.36 Cr₹6.06 Cr₹6.37 Cr₹5.37 Cr₹5.24 Cr
     Electricity & Power ₹7.36 Cr₹6.06 Cr₹6.37 Cr₹5.37 Cr₹5.24 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹24 Cr₹24 Cr₹20 Cr₹17 Cr
     Salaries, Wages & Bonus ₹24 Cr₹22 Cr₹21 Cr₹18 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹1.22 Cr₹1.10 Cr₹1.12 Cr₹0.98 Cr₹0.87 Cr
     Workmen and Staff Welfare Expenses ₹0.99 Cr₹0.90 Cr₹0.87 Cr₹0.50 Cr₹0.31 Cr
     Other Employees Cost ₹0.48 Cr₹0.38 Cr₹0.34 Cr₹0.30 Cr₹0.29 Cr
Other Manufacturing Expenses ₹27 Cr₹25 Cr₹24 Cr₹22 Cr₹20 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.94 Cr₹0.95 Cr₹0.43 Cr₹0.31 Cr₹0.43 Cr
     Repairs and Maintenance ₹4.53 Cr₹4.08 Cr₹3.74 Cr₹4.62 Cr₹4.15 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹22 Cr₹20 Cr₹20 Cr₹17 Cr₹15 Cr
General and Administration Expenses ₹7.85 Cr₹7.57 Cr₹6.48 Cr₹6.32 Cr₹5.06 Cr
     Rent , Rates & Taxes ₹0.63 Cr₹0.45 Cr₹0.49 Cr₹0.77 Cr₹0.73 Cr
     Insurance ₹0.84 Cr₹0.60 Cr₹0.73 Cr₹0.66 Cr₹0.59 Cr
     Printing and stationery ₹0.40 Cr₹0.33 Cr₹0.34 Cr₹0.28 Cr₹0.10 Cr
     Professional and legal fees ₹3.01 Cr₹3.32 Cr₹2.12 Cr₹2.28 Cr₹1.82 Cr
     Traveling and conveyance ₹2.20 Cr₹2.29 Cr₹1.41 Cr₹0.98 Cr₹0.66 Cr
     Other Administration ₹0.77 Cr₹0.59 Cr₹1.41 Cr₹1.36 Cr₹1.17 Cr
Selling and Distribution Expenses ₹1.73 Cr₹1.74 Cr₹1.72 Cr₹2.01 Cr₹2.20 Cr
     Advertisement & Sales Promotion ₹0.11 Cr₹0.24 Cr₹0.27 Cr₹0.29 Cr₹0.44 Cr
     Sales Commissions & Incentives --₹0.00 Cr₹0.01 Cr₹0.01 Cr
     Freight and Forwarding ₹1.53 Cr₹1.41 Cr₹1.45 Cr₹1.71 Cr₹1.75 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.09 Cr₹0.10 Cr₹0.01 Cr--
Miscellaneous Expenses ₹2.96 Cr₹0.36 Cr₹0.02 Cr₹0.32 Cr₹0.58 Cr
     Bad debts /advances written off ₹1.50 Cr----
     Provision for doubtful debts ---₹0.01 Cr₹0.12 Cr
     Losson disposal of fixed assets(net) -₹0.25 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.45 Cr₹0.11 Cr₹0.02 Cr₹0.32 Cr₹0.45 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹221 Cr₹161 Cr₹165 Cr₹145 Cr₹140 Cr
Operating Profit (Excl OI) ₹27 Cr₹27 Cr₹24 Cr₹23 Cr₹23 Cr
Other Income ₹3.78 Cr₹1.68 Cr₹0.82 Cr₹0.77 Cr₹0.33 Cr
     Interest Received ₹0.17 Cr₹0.19 Cr₹0.41 Cr₹0.24 Cr₹0.16 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.24 Cr-₹0.03 Cr₹0.01 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.55 Cr₹0.10 Cr₹0.00 Cr--
     Foreign Exchange Gains ₹0.09 Cr₹0.06 Cr₹0.05 Cr₹0.37 Cr₹0.08 Cr
     Others ₹1.73 Cr₹1.32 Cr₹0.32 Cr₹0.15 Cr₹0.08 Cr
Operating Profit ₹31 Cr₹28 Cr₹24 Cr₹24 Cr₹23 Cr
Interest ₹5.71 Cr₹5.39 Cr₹5.35 Cr₹4.95 Cr₹5.23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.35 Cr₹3.10 Cr₹3.28 Cr₹1.87 Cr₹3.98 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.17 Cr₹0.15 Cr₹0.08 Cr₹0.05 Cr₹0.06 Cr
     Other Interest ₹2.20 Cr₹2.14 Cr₹1.99 Cr₹3.02 Cr₹1.19 Cr
PBDT ₹25 Cr₹23 Cr₹19 Cr₹19 Cr₹18 Cr
Depreciation ₹8.05 Cr₹7.38 Cr₹6.96 Cr₹6.53 Cr₹5.87 Cr
Profit Before Taxation & Exceptional Items ₹17 Cr₹16 Cr₹12 Cr₹12 Cr₹12 Cr
Exceptional Income / Expenses ₹-1.37 Cr----
Profit Before Tax ₹16 Cr₹16 Cr₹12 Cr₹12 Cr₹12 Cr
Provision for Tax ₹4.11 Cr₹4.14 Cr₹2.43 Cr₹3.65 Cr₹4.01 Cr
     Current Income Tax ₹3.60 Cr₹3.32 Cr₹1.93 Cr₹3.04 Cr₹2.67 Cr
     Deferred Tax ₹0.47 Cr₹0.68 Cr₹0.82 Cr₹0.80 Cr₹1.34 Cr
     Other taxes ₹0.04 Cr₹0.14 Cr₹-0.33 Cr₹-0.19 Cr-
Profit After Tax ₹12 Cr₹12 Cr₹9.63 Cr₹8.63 Cr₹8.26 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr₹-0.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹12 Cr₹12 Cr₹9.61 Cr₹8.62 Cr₹8.24 Cr
Adjustments to PAT -----
Profit Balance B/F ₹55 Cr₹44 Cr₹34 Cr₹26 Cr₹17 Cr
Appropriations ₹67 Cr₹55 Cr₹44 Cr₹34 Cr₹26 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹10.25₹10.03₹8.37₹7.50₹8.40
Adjusted EPS ₹10.25₹10.03₹8.37₹7.50₹8.40

Compare Income Statement of peers of PARNAX LAB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARNAX LAB ₹118.5 Cr -2.7% -12.1% -19.3% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹437,963.0 Cr 0.7% -0.3% 3.2% Stock Analytics
DIVIS LABORATORIES ₹269,451.0 Cr 4% 8.9% 54.1% Stock Analytics
TORRENT PHARMACEUTICALS ₹179,456.0 Cr 3.6% -0.5% 28.8% Stock Analytics
DR REDDYS LABORATORIES ₹113,664.0 Cr 2.5% 13.6% 9.4% Stock Analytics
CIPLA ₹113,246.0 Cr 3.2% 5% -11.9% Stock Analytics


PARNAX LAB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARNAX LAB

-2.7%

-12.1%

-19.3%

SENSEX

7%

9.6%

-6.7%


You may also like the below Video Courses