Home > Income Statement > PARNAX LAB

PARNAX LAB
Income Statement

COMMUNITY POLL
for PARNAX LAB
Please provide your vote to see the results

PARNAX LAB Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹168 Cr₹163 Cr₹90 Cr₹95 Cr₹109 Cr
     Sales ₹132 Cr₹129 Cr₹62 Cr₹71 Cr₹87 Cr
     Job Work/ Contract Receipts ₹35 Cr₹34 Cr₹28 Cr₹24 Cr₹22 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹168 Cr₹163 Cr₹90 Cr₹95 Cr₹109 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.37 Cr₹-2.06 Cr₹0.45 Cr₹-0.90 Cr₹-0.12 Cr
Raw Material Consumed ₹89 Cr₹92 Cr₹41 Cr₹46 Cr₹53 Cr
     Opening Raw Materials ₹7.92 Cr₹3.94 Cr₹3.69 Cr₹3.48 Cr₹3.32 Cr
     Purchases Raw Materials ₹90 Cr₹95 Cr₹41 Cr₹46 Cr₹44 Cr
     Closing Raw Materials ₹9.49 Cr₹7.92 Cr₹3.94 Cr₹3.69 Cr₹3.48 Cr
     Other Direct Purchases / Brought in cost ₹0.54 Cr₹0.57 Cr₹0.90 Cr₹0.88 Cr₹8.91 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.37 Cr₹5.24 Cr₹4.29 Cr₹4.12 Cr₹3.13 Cr
     Electricity & Power ₹5.37 Cr₹5.24 Cr₹4.29 Cr₹4.12 Cr₹3.13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹20 Cr₹17 Cr₹14 Cr₹14 Cr₹13 Cr
     Salaries, Wages & Bonus ₹18 Cr₹16 Cr₹12 Cr₹13 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹0.98 Cr₹0.87 Cr₹0.67 Cr₹0.66 Cr₹0.61 Cr
     Workmen and Staff Welfare Expenses ₹0.50 Cr₹0.31 Cr₹0.37 Cr₹0.27 Cr₹0.33 Cr
     Other Employees Cost ₹0.30 Cr₹0.29 Cr₹0.20 Cr₹0.19 Cr₹0.17 Cr
Other Manufacturing Expenses ₹22 Cr₹20 Cr₹14 Cr₹17 Cr₹16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.31 Cr₹0.43 Cr₹0.15 Cr₹0.31 Cr₹0.41 Cr
     Repairs and Maintenance ₹4.62 Cr₹4.15 Cr₹3.03 Cr₹4.13 Cr₹3.59 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹17 Cr₹15 Cr₹11 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹6.32 Cr₹5.06 Cr₹4.69 Cr₹5.80 Cr₹5.99 Cr
     Rent , Rates & Taxes ₹0.77 Cr₹0.73 Cr₹0.80 Cr₹1.35 Cr₹1.05 Cr
     Insurance ₹0.66 Cr₹0.59 Cr₹0.48 Cr₹0.23 Cr₹0.34 Cr
     Printing and stationery ₹0.28 Cr₹0.10 Cr₹0.07 Cr₹0.11 Cr₹0.29 Cr
     Professional and legal fees ₹2.27 Cr₹1.82 Cr₹1.63 Cr₹1.98 Cr₹1.93 Cr
     Traveling and conveyance ₹0.98 Cr₹0.66 Cr₹0.40 Cr₹0.97 Cr₹1.28 Cr
     Other Administration ₹1.36 Cr₹1.17 Cr₹1.31 Cr₹1.17 Cr₹1.12 Cr
Selling and Distribution Expenses ₹2.01 Cr₹2.20 Cr₹1.36 Cr₹1.38 Cr₹6.80 Cr
     Advertisement & Sales Promotion ₹0.29 Cr₹0.44 Cr₹0.26 Cr₹0.24 Cr₹0.51 Cr
     Sales Commissions & Incentives ₹0.01 Cr₹0.01 Cr₹0.01 Cr-₹4.72 Cr
     Freight and Forwarding ₹1.71 Cr₹1.75 Cr₹1.08 Cr₹1.14 Cr₹1.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.00 Cr₹0.00 Cr
Miscellaneous Expenses ₹0.32 Cr₹0.58 Cr₹0.36 Cr₹1.20 Cr₹1.34 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.01 Cr₹0.12 Cr₹0.12 Cr₹0.95 Cr-
     Losson disposal of fixed assets(net) ---₹0.00 Cr-
     Losson foreign exchange fluctuations --₹0.05 Cr--
     Losson sale of non-trade current investments ----₹0.04 Cr
     Other Miscellaneous Expenses ₹0.32 Cr₹0.45 Cr₹0.19 Cr₹0.25 Cr₹1.30 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹145 Cr₹140 Cr₹80 Cr₹89 Cr₹99 Cr
Operating Profit (Excl OI) ₹23 Cr₹23 Cr₹9.95 Cr₹6.43 Cr₹10 Cr
Other Income ₹0.77 Cr₹0.33 Cr₹0.21 Cr₹0.67 Cr₹2.11 Cr
     Interest Received ₹0.24 Cr₹0.16 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.00 Cr₹0.01 Cr--
     Profits on sale of Investments -----
     Provision Written Back ---₹0.00 Cr-
     Foreign Exchange Gains ₹0.37 Cr₹0.08 Cr-₹0.20 Cr₹0.41 Cr
     Others ₹0.15 Cr₹0.08 Cr₹0.11 Cr₹0.36 Cr₹1.61 Cr
Operating Profit ₹24 Cr₹23 Cr₹10 Cr₹7.09 Cr₹12 Cr
Interest ₹4.95 Cr₹5.23 Cr₹5.08 Cr₹4.60 Cr₹3.89 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.68 Cr₹3.98 Cr₹4.14 Cr₹2.62 Cr₹1.90 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.05 Cr₹0.06 Cr₹0.10 Cr₹0.15 Cr₹0.28 Cr
     Other Interest ₹1.22 Cr₹1.19 Cr₹0.85 Cr₹1.84 Cr₹1.71 Cr
PBDT ₹19 Cr₹18 Cr₹5.08 Cr₹2.49 Cr₹8.44 Cr
Depreciation ₹6.53 Cr₹5.87 Cr₹5.16 Cr₹4.46 Cr₹3.82 Cr
Profit Before Taxation & Exceptional Items ₹12 Cr₹12 Cr₹-0.08 Cr₹-1.97 Cr₹4.62 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹12 Cr₹12 Cr₹-0.08 Cr₹-1.97 Cr₹4.62 Cr
Provision for Tax ₹3.65 Cr₹4.01 Cr₹0.28 Cr₹0.95 Cr₹1.32 Cr
     Current Income Tax ₹3.04 Cr₹2.67 Cr₹0.20 Cr-₹1.20 Cr
     Deferred Tax ₹0.80 Cr₹1.34 Cr₹0.15 Cr₹0.99 Cr₹0.07 Cr
     Other taxes ₹-0.19 Cr-₹-0.06 Cr₹-0.04 Cr₹0.05 Cr
Profit After Tax ₹8.63 Cr₹8.26 Cr₹-0.36 Cr₹-2.92 Cr₹3.31 Cr
Extra items -----
Minority Interest ₹-0.02 Cr₹-0.02 Cr₹0.00 Cr₹0.00 Cr₹-0.01 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹8.62 Cr₹8.24 Cr₹-0.36 Cr₹-2.91 Cr₹3.30 Cr
Adjustments to PAT -----
Profit Balance B/F ₹26 Cr₹17 Cr₹18 Cr₹21 Cr₹17 Cr
Appropriations ₹34 Cr₹26 Cr₹17 Cr₹18 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹7.50₹8.40₹-0.43₹-3.43₹3.88
Adjusted EPS ₹7.50₹8.40₹-0.43₹-3.43₹3.88

Compare Income Statement of peers of PARNAX LAB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARNAX LAB ₹131.6 Cr -0.6% -17.7% 64.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹367,290.0 Cr -0.9% 0.9% 62.6% Stock Analytics
CIPLA ₹113,357.0 Cr 3.5% 4.2% 51.8% Stock Analytics
ZYDUS LIFESCIENCES ₹111,134.0 Cr 12.2% 18% 103.8% Stock Analytics
DIVIS LABORATORIES ₹104,235.0 Cr 0.8% 5.6% 19.3% Stock Analytics
DR REDDYS LABORATORIES ₹97,001.5 Cr -1% -2.4% 28.4% Stock Analytics


PARNAX LAB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARNAX LAB

-0.6%

-17.7%

64.2%

SENSEX

1.7%

1.5%

18.7%


You may also like the below Video Courses