PARNAX LAB
|
PARNAX LAB Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹189 Cr | ₹168 Cr | ₹16,303 Cr | ₹90 Cr | ₹95 Cr |
| Sales | ₹149 Cr | ₹132 Cr | ₹12,879 Cr | ₹62 Cr | ₹71 Cr |
| Job Work/ Contract Receipts | - | ₹35 Cr | ₹3,424 Cr | ₹28 Cr | ₹24 Cr |
| Processing Charges / Service Income | ₹40 Cr | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹189 Cr | ₹168 Cr | ₹16,303 Cr | ₹90 Cr | ₹95 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-2.33 Cr | ₹-0.37 Cr | ₹-206 Cr | ₹0.45 Cr | ₹-0.90 Cr |
| Raw Material Consumed | ₹105 Cr | ₹89 Cr | ₹9,170 Cr | ₹41 Cr | ₹46 Cr |
| Opening Raw Materials | ₹9.49 Cr | ₹7.92 Cr | ₹394 Cr | ₹3.69 Cr | ₹3.48 Cr |
| Purchases Raw Materials | ₹109 Cr | ₹90 Cr | ₹9,511 Cr | ₹41 Cr | ₹46 Cr |
| Closing Raw Materials | ₹14 Cr | ₹9.49 Cr | ₹792 Cr | ₹3.94 Cr | ₹3.69 Cr |
| Other Direct Purchases / Brought in cost | ₹0.40 Cr | ₹0.54 Cr | ₹57 Cr | ₹0.90 Cr | ₹0.88 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹6.37 Cr | ₹5.37 Cr | ₹524 Cr | ₹4.29 Cr | ₹4.12 Cr |
| Electricity & Power | ₹6.37 Cr | ₹5.37 Cr | ₹524 Cr | ₹4.29 Cr | ₹4.12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹20 Cr | ₹1,743 Cr | ₹14 Cr | ₹14 Cr |
| Salaries, Wages & Bonus | ₹21 Cr | ₹18 Cr | ₹1,595 Cr | ₹12 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹1.12 Cr | ₹0.98 Cr | ₹87 Cr | ₹0.67 Cr | ₹0.66 Cr |
| Workmen and Staff Welfare Expenses | ₹0.87 Cr | ₹0.50 Cr | ₹31 Cr | ₹0.37 Cr | ₹0.27 Cr |
| Other Employees Cost | ₹0.34 Cr | ₹0.30 Cr | ₹29 Cr | ₹0.20 Cr | ₹0.19 Cr |
| Other Manufacturing Expenses | ₹24 Cr | ₹22 Cr | ₹1,986 Cr | ₹14 Cr | ₹17 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.43 Cr | ₹0.31 Cr | ₹43 Cr | ₹0.15 Cr | ₹0.31 Cr |
| Repairs and Maintenance | ₹3.74 Cr | ₹4.62 Cr | ₹415 Cr | ₹3.03 Cr | ₹4.13 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹20 Cr | ₹17 Cr | ₹1,528 Cr | ₹11 Cr | ₹13 Cr |
| General and Administration Expenses | ₹6.48 Cr | ₹6.32 Cr | ₹506 Cr | ₹4.69 Cr | ₹5.80 Cr |
| Rent , Rates & Taxes | ₹0.49 Cr | ₹0.77 Cr | ₹73 Cr | ₹0.80 Cr | ₹1.35 Cr |
| Insurance | ₹0.73 Cr | ₹0.66 Cr | ₹59 Cr | ₹0.48 Cr | ₹0.23 Cr |
| Printing and stationery | ₹0.34 Cr | ₹0.28 Cr | ₹9.75 Cr | ₹0.07 Cr | ₹0.11 Cr |
| Professional and legal fees | ₹2.12 Cr | ₹2.28 Cr | ₹182 Cr | ₹1.63 Cr | ₹1.98 Cr |
| Traveling and conveyance | ₹1.41 Cr | ₹0.98 Cr | ₹66 Cr | ₹0.40 Cr | ₹0.97 Cr |
| Other Administration | ₹1.41 Cr | ₹1.36 Cr | ₹117 Cr | ₹1.31 Cr | ₹1.17 Cr |
| Selling and Distribution Expenses | ₹1.72 Cr | ₹2.01 Cr | ₹220 Cr | ₹1.36 Cr | ₹1.38 Cr |
| Advertisement & Sales Promotion | ₹0.27 Cr | ₹0.29 Cr | ₹44 Cr | ₹0.26 Cr | ₹0.24 Cr |
| Sales Commissions & Incentives | ₹0.00 Cr | ₹0.01 Cr | ₹1.10 Cr | ₹0.01 Cr | - |
| Freight and Forwarding | ₹1.45 Cr | ₹1.71 Cr | ₹175 Cr | ₹1.08 Cr | ₹1.14 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹0.01 Cr | - | - | - | ₹0.00 Cr |
| Miscellaneous Expenses | ₹0.02 Cr | ₹0.32 Cr | ₹58 Cr | ₹0.36 Cr | ₹1.20 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | ₹0.01 Cr | ₹12 Cr | ₹0.12 Cr | ₹0.95 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.00 Cr |
| Losson foreign exchange fluctuations | - | - | - | ₹0.05 Cr | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.02 Cr | ₹0.32 Cr | ₹45 Cr | ₹0.19 Cr | ₹0.25 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹165 Cr | ₹145 Cr | ₹14,000 Cr | ₹80 Cr | ₹89 Cr |
| Operating Profit (Excl OI) | ₹24 Cr | ₹23 Cr | ₹2,303 Cr | ₹9.95 Cr | ₹6.43 Cr |
| Other Income | ₹0.82 Cr | ₹0.77 Cr | ₹33 Cr | ₹0.21 Cr | ₹0.67 Cr |
| Interest Received | ₹0.41 Cr | ₹0.24 Cr | ₹16 Cr | ₹0.09 Cr | ₹0.08 Cr |
| Dividend Received | ₹0.00 Cr | ₹0.00 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹0.03 Cr | ₹0.01 Cr | ₹0.31 Cr | ₹0.01 Cr | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.00 Cr | - | - | - | ₹0.00 Cr |
| Foreign Exchange Gains | ₹0.05 Cr | ₹0.37 Cr | ₹8.22 Cr | - | ₹0.20 Cr |
| Others | ₹0.32 Cr | ₹0.15 Cr | ₹8.13 Cr | ₹0.11 Cr | ₹0.36 Cr |
| Operating Profit | ₹24 Cr | ₹24 Cr | ₹2,336 Cr | ₹10 Cr | ₹7.09 Cr |
| Interest | ₹5.35 Cr | ₹4.95 Cr | ₹523 Cr | ₹5.08 Cr | ₹4.60 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹3.28 Cr | ₹1.87 Cr | ₹398 Cr | ₹4.14 Cr | ₹2.62 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.08 Cr | ₹0.05 Cr | ₹6.11 Cr | ₹0.10 Cr | ₹0.15 Cr |
| Other Interest | ₹1.99 Cr | ₹3.02 Cr | ₹118 Cr | ₹0.85 Cr | ₹1.84 Cr |
| PBDT | ₹19 Cr | ₹19 Cr | ₹1,813 Cr | ₹5.08 Cr | ₹2.49 Cr |
| Depreciation | ₹6.96 Cr | ₹6.53 Cr | ₹587 Cr | ₹5.16 Cr | ₹4.46 Cr |
| Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹12 Cr | ₹1,226 Cr | ₹-0.08 Cr | ₹-1.97 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹12 Cr | ₹12 Cr | ₹1,226 Cr | ₹-0.08 Cr | ₹-1.97 Cr |
| Provision for Tax | ₹2.43 Cr | ₹3.65 Cr | ₹401 Cr | ₹0.28 Cr | ₹0.95 Cr |
| Current Income Tax | ₹1.93 Cr | ₹3.04 Cr | ₹267 Cr | ₹0.20 Cr | - |
| Deferred Tax | ₹0.82 Cr | ₹0.80 Cr | ₹134 Cr | ₹0.15 Cr | ₹0.99 Cr |
| Other taxes | ₹-0.33 Cr | ₹-0.19 Cr | ₹0.01 Cr | ₹-0.06 Cr | ₹-0.04 Cr |
| Profit After Tax | ₹9.63 Cr | ₹8.63 Cr | ₹826 Cr | ₹-0.36 Cr | ₹-2.92 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-0.02 Cr | ₹-0.02 Cr | ₹-1.54 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹9.61 Cr | ₹8.62 Cr | ₹824 Cr | ₹-0.36 Cr | ₹-2.91 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹34 Cr | ₹26 Cr | ₹1,743 Cr | ₹18 Cr | ₹21 Cr |
| Appropriations | ₹44 Cr | ₹34 Cr | ₹2,567 Cr | ₹17 Cr | ₹18 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹8.37 | ₹7.50 | ₹8.40 | ₹-0.43 | ₹-3.43 |
| Adjusted EPS | ₹8.37 | ₹7.50 | ₹8.40 | ₹-0.43 | ₹-3.43 |
Compare Income Statement of peers of PARNAX LAB
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PARNAX LAB | ₹146.6 Cr | -2.2% | -3.5% | -14.5% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹427,034.0 Cr | 0.9% | 5.3% | 1.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹169,211.0 Cr | -2.3% | -3.3% | 12.2% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹124,875.0 Cr | -3.3% | 2.8% | 19.7% | Stock Analytics | |
| CIPLA | ₹122,082.0 Cr | -1.6% | -9.2% | 4.4% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹103,873.0 Cr | NA | -3.5% | 4.6% | Stock Analytics | |
PARNAX LAB Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PARNAX LAB | -2.2% |
-3.5% |
-14.5% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses