PARNAX LAB
|
PARNAX LAB Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹168 Cr | ₹16,303 Cr | ₹90 Cr | ₹95 Cr | ₹109 Cr |
Sales | ₹132 Cr | ₹12,879 Cr | ₹62 Cr | ₹71 Cr | ₹87 Cr |
Job Work/ Contract Receipts | ₹35 Cr | ₹3,424 Cr | ₹28 Cr | ₹24 Cr | ₹22 Cr |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹168 Cr | ₹16,303 Cr | ₹90 Cr | ₹95 Cr | ₹109 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.37 Cr | ₹-206 Cr | ₹0.45 Cr | ₹-0.90 Cr | ₹-0.12 Cr |
Raw Material Consumed | ₹89 Cr | ₹9,170 Cr | ₹41 Cr | ₹46 Cr | ₹53 Cr |
Opening Raw Materials | ₹7.92 Cr | ₹394 Cr | ₹3.69 Cr | ₹3.48 Cr | ₹3.32 Cr |
Purchases Raw Materials | ₹90 Cr | ₹9,511 Cr | ₹41 Cr | ₹46 Cr | ₹44 Cr |
Closing Raw Materials | ₹9.49 Cr | ₹792 Cr | ₹3.94 Cr | ₹3.69 Cr | ₹3.48 Cr |
Other Direct Purchases / Brought in cost | ₹0.54 Cr | ₹57 Cr | ₹0.90 Cr | ₹0.88 Cr | ₹8.91 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹5.37 Cr | ₹524 Cr | ₹4.29 Cr | ₹4.12 Cr | ₹3.13 Cr |
Electricity & Power | ₹5.37 Cr | ₹524 Cr | ₹4.29 Cr | ₹4.12 Cr | ₹3.13 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹20 Cr | ₹1,743 Cr | ₹14 Cr | ₹14 Cr | ₹13 Cr |
Salaries, Wages & Bonus | ₹18 Cr | ₹1,595 Cr | ₹12 Cr | ₹13 Cr | ₹12 Cr |
Contributions to EPF & Pension Funds | ₹0.98 Cr | ₹87 Cr | ₹0.67 Cr | ₹0.66 Cr | ₹0.61 Cr |
Workmen and Staff Welfare Expenses | ₹0.50 Cr | ₹31 Cr | ₹0.37 Cr | ₹0.27 Cr | ₹0.33 Cr |
Other Employees Cost | ₹0.30 Cr | ₹29 Cr | ₹0.20 Cr | ₹0.19 Cr | ₹0.17 Cr |
Other Manufacturing Expenses | ₹22 Cr | ₹1,986 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.31 Cr | ₹43 Cr | ₹0.15 Cr | ₹0.31 Cr | ₹0.41 Cr |
Repairs and Maintenance | ₹4.62 Cr | ₹415 Cr | ₹3.03 Cr | ₹4.13 Cr | ₹3.59 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹17 Cr | ₹1,528 Cr | ₹11 Cr | ₹13 Cr | ₹12 Cr |
General and Administration Expenses | ₹6.32 Cr | ₹506 Cr | ₹4.69 Cr | ₹5.80 Cr | ₹5.99 Cr |
Rent , Rates & Taxes | ₹0.77 Cr | ₹73 Cr | ₹0.80 Cr | ₹1.35 Cr | ₹1.05 Cr |
Insurance | ₹0.66 Cr | ₹59 Cr | ₹0.48 Cr | ₹0.23 Cr | ₹0.34 Cr |
Printing and stationery | ₹0.28 Cr | ₹9.75 Cr | ₹0.07 Cr | ₹0.11 Cr | ₹0.29 Cr |
Professional and legal fees | ₹2.28 Cr | ₹182 Cr | ₹1.63 Cr | ₹1.98 Cr | ₹1.93 Cr |
Traveling and conveyance | ₹0.98 Cr | ₹66 Cr | ₹0.40 Cr | ₹0.97 Cr | ₹1.28 Cr |
Other Administration | ₹1.36 Cr | ₹117 Cr | ₹1.31 Cr | ₹1.17 Cr | ₹1.12 Cr |
Selling and Distribution Expenses | ₹2.01 Cr | ₹220 Cr | ₹1.36 Cr | ₹1.38 Cr | ₹6.80 Cr |
Advertisement & Sales Promotion | ₹0.29 Cr | ₹44 Cr | ₹0.26 Cr | ₹0.24 Cr | ₹0.51 Cr |
Sales Commissions & Incentives | ₹0.01 Cr | ₹1.10 Cr | ₹0.01 Cr | - | ₹4.72 Cr |
Freight and Forwarding | ₹1.71 Cr | ₹175 Cr | ₹1.08 Cr | ₹1.14 Cr | ₹1.56 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Miscellaneous Expenses | ₹0.32 Cr | ₹58 Cr | ₹0.36 Cr | ₹1.20 Cr | ₹1.34 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.01 Cr | ₹12 Cr | ₹0.12 Cr | ₹0.95 Cr | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.00 Cr | - |
Losson foreign exchange fluctuations | - | - | ₹0.05 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹0.04 Cr |
Other Miscellaneous Expenses | ₹0.32 Cr | ₹45 Cr | ₹0.19 Cr | ₹0.25 Cr | ₹1.30 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹145 Cr | ₹14,000 Cr | ₹80 Cr | ₹89 Cr | ₹99 Cr |
Operating Profit (Excl OI) | ₹23 Cr | ₹2,303 Cr | ₹9.95 Cr | ₹6.43 Cr | ₹10 Cr |
Other Income | ₹0.77 Cr | ₹33 Cr | ₹0.21 Cr | ₹0.67 Cr | ₹2.11 Cr |
Interest Received | ₹0.24 Cr | ₹16 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr |
Dividend Received | ₹0.00 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.01 Cr |
Profit on sale of Fixed Assets | ₹0.01 Cr | ₹0.31 Cr | ₹0.01 Cr | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.00 Cr | - |
Foreign Exchange Gains | ₹0.37 Cr | ₹8.22 Cr | - | ₹0.20 Cr | ₹0.41 Cr |
Others | ₹0.15 Cr | ₹8.13 Cr | ₹0.11 Cr | ₹0.36 Cr | ₹1.61 Cr |
Operating Profit | ₹24 Cr | ₹2,336 Cr | ₹10 Cr | ₹7.09 Cr | ₹12 Cr |
Interest | ₹4.95 Cr | ₹523 Cr | ₹5.08 Cr | ₹4.60 Cr | ₹3.89 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹1.87 Cr | ₹398 Cr | ₹4.14 Cr | ₹2.62 Cr | ₹1.90 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.05 Cr | ₹6.11 Cr | ₹0.10 Cr | ₹0.15 Cr | ₹0.28 Cr |
Other Interest | ₹3.02 Cr | ₹118 Cr | ₹0.85 Cr | ₹1.84 Cr | ₹1.71 Cr |
PBDT | ₹19 Cr | ₹1,813 Cr | ₹5.08 Cr | ₹2.49 Cr | ₹8.44 Cr |
Depreciation | ₹6.53 Cr | ₹587 Cr | ₹5.16 Cr | ₹4.46 Cr | ₹3.82 Cr |
Profit Before Taxation & Exceptional Items | ₹12 Cr | ₹1,226 Cr | ₹-0.08 Cr | ₹-1.97 Cr | ₹4.62 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹12 Cr | ₹1,226 Cr | ₹-0.08 Cr | ₹-1.97 Cr | ₹4.62 Cr |
Provision for Tax | ₹3.65 Cr | ₹401 Cr | ₹0.28 Cr | ₹0.95 Cr | ₹1.32 Cr |
Current Income Tax | ₹3.04 Cr | ₹267 Cr | ₹0.20 Cr | - | ₹1.20 Cr |
Deferred Tax | ₹0.80 Cr | ₹134 Cr | ₹0.15 Cr | ₹0.99 Cr | ₹0.07 Cr |
Other taxes | ₹-0.19 Cr | ₹0.01 Cr | ₹-0.06 Cr | ₹-0.04 Cr | ₹0.05 Cr |
Profit After Tax | ₹8.63 Cr | ₹826 Cr | ₹-0.36 Cr | ₹-2.92 Cr | ₹3.31 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-0.02 Cr | ₹-1.54 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹-0.01 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹8.62 Cr | ₹824 Cr | ₹-0.36 Cr | ₹-2.91 Cr | ₹3.30 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹26 Cr | ₹1,743 Cr | ₹18 Cr | ₹21 Cr | ₹17 Cr |
Appropriations | ₹34 Cr | ₹2,567 Cr | ₹17 Cr | ₹18 Cr | ₹21 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹7.50 | ₹8.40 | ₹-0.43 | ₹-3.43 | ₹3.88 |
Adjusted EPS | ₹7.50 | ₹8.40 | ₹-0.43 | ₹-3.43 | ₹3.88 |
Compare Income Statement of peers of PARNAX LAB
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
PARNAX LAB | ₹102.4 Cr | -3.3% | -16.1% | -23.7% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹423,771.0 Cr | -3.4% | -0.2% | 18.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹158,175.0 Cr | -2.3% | 3.4% | 55.5% | Stock Analytics | |
CIPLA | ₹120,076.0 Cr | -2.6% | -0.6% | 5.9% | Stock Analytics | |
TORRENT PHARMACEUTICALS | ₹107,727.0 Cr | -2.3% | -2.1% | 20.4% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹95,853.9 Cr | -2.9% | -0.2% | -8.7% | Stock Analytics |
PARNAX LAB Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
PARNAX LAB | -3.3% |
-16.1% |
-23.7% |
SENSEX | 0.1% |
4.9% |
7.7% |
You may also like the below Video Courses