Home > Balance Sheet > PARNAX LAB

PARNAX LAB
Balance Sheet

COMMUNITY POLL
for PARNAX LAB
Please provide your vote to see the results

PARNAX LAB Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹11 Cr₹9.82 Cr₹8.51 Cr₹8.51 Cr₹8.51 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹11 Cr₹9.82 Cr₹8.51 Cr₹8.51 Cr₹8.51 Cr
    Equity Paid Up ₹11 Cr₹9.82 Cr₹8.51 Cr₹8.51 Cr₹8.51 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹1.82 Cr---
Total Reserves ₹51 Cr₹37 Cr₹24 Cr₹24 Cr₹27 Cr
    Securities Premium ₹9.99 Cr₹4.39 Cr---
    Capital Reserves ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr
    Profit & Loss Account Balance ₹34 Cr₹26 Cr₹17 Cr₹18 Cr₹21 Cr
    General Reserves ₹6.37 Cr₹6.37 Cr₹6.37 Cr₹6.37 Cr₹6.37 Cr
    Other Reserves ₹-0.14 Cr₹-0.04 Cr₹0.08 Cr₹-0.03 Cr₹-0.01 Cr
Reserve excluding Revaluation Reserve ₹51 Cr₹37 Cr₹24 Cr₹24 Cr₹27 Cr
Revaluation reserve -----
Shareholder's Funds ₹62 Cr₹48 Cr₹33 Cr₹33 Cr₹36 Cr
Minority Interest ₹0.11 Cr₹0.09 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹17 Cr₹14 Cr₹19 Cr₹16 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹11 Cr₹16 Cr₹14 Cr₹19 Cr₹16 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.64 Cr₹0.92 Cr₹0.23 Cr₹0.15 Cr₹0.19 Cr
Unsecured Loans --₹0.03 Cr₹0.03 Cr₹5.39 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹0.03 Cr₹0.03 Cr₹5.39 Cr
Deferred Tax Assets / Liabilities ₹3.93 Cr₹3.17 Cr₹1.87 Cr₹1.69 Cr₹0.71 Cr
    Deferred Tax Assets ₹1.57 Cr₹1.83 Cr₹2.45 Cr₹2.38 Cr₹3.19 Cr
    Deferred Tax Liability ₹5.49 Cr₹5.00 Cr₹4.32 Cr₹4.07 Cr₹3.90 Cr
Other Long Term Liabilities ₹3.31 Cr₹3.16 Cr₹3.16 Cr₹0.72 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹0.51 Cr₹0.47 Cr₹0.26 Cr₹0.27 Cr₹0.29 Cr
Total Non-Current Liabilities ₹20 Cr₹24 Cr₹19 Cr₹22 Cr₹23 Cr
Current Liabilities -----
Trade Payables ₹15 Cr₹22 Cr₹6.23 Cr₹11 Cr₹7.26 Cr
    Sundry Creditors ₹15 Cr₹22 Cr₹6.23 Cr₹11 Cr₹7.26 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹14 Cr₹16 Cr₹12 Cr₹13 Cr₹13 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.18 Cr₹0.01 Cr₹0.10 Cr₹0.55 Cr₹0.83 Cr
    Interest Accrued But Not Due ₹0.05 Cr₹0.15 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹14 Cr₹15 Cr₹12 Cr₹13 Cr₹12 Cr
Short Term Borrowings ₹33 Cr₹43 Cr₹36 Cr₹28 Cr₹16 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹10 Cr₹7.60 Cr₹11 Cr₹13 Cr
    Working Capital Loans- Sec ₹11 Cr₹10 Cr₹7.60 Cr₹11 Cr₹13 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹12 Cr₹23 Cr₹21 Cr₹7.05 Cr₹-11 Cr
Short Term Provisions ₹0.58 Cr₹0.64 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.35 Cr₹0.55 Cr---
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.23 Cr₹0.09 Cr₹0.06 Cr₹0.03 Cr₹0.04 Cr
Total Current Liabilities ₹63 Cr₹81 Cr₹54 Cr₹52 Cr₹36 Cr
Total Liabilities ₹145 Cr₹153 Cr₹106 Cr₹107 Cr₹95 Cr
ASSETS
Gross Block ₹108 Cr₹97 Cr₹79 Cr₹73 Cr₹62 Cr
Less: Accumulated Depreciation ₹31 Cr₹25 Cr₹20 Cr₹15 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹77 Cr₹72 Cr₹60 Cr₹58 Cr₹51 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.33 Cr₹3.34 Cr₹4.91 Cr₹2.91 Cr₹0.14 Cr
Non Current Investments ₹0.16 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.22 Cr
Long Term Investment ₹0.16 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.22 Cr
    Quoted -----
    Unquoted ₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.23 Cr₹0.22 Cr
Long Term Loans & Advances ₹4.71 Cr₹3.14 Cr₹2.18 Cr₹0.73 Cr₹6.37 Cr
Other Non Current Assets -₹0.05 Cr₹0.04 Cr--
Total Non-Current Assets ₹84 Cr₹79 Cr₹67 Cr₹62 Cr₹58 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹22 Cr₹20 Cr₹11 Cr₹11 Cr₹8.47 Cr
    Raw Materials ₹9.49 Cr₹7.92 Cr₹3.94 Cr₹3.69 Cr₹3.48 Cr
    Work-in Progress ₹2.21 Cr₹1.86 Cr₹0.89 Cr₹1.02 Cr₹0.50 Cr
    Finished Goods ₹1.71 Cr₹1.69 Cr₹0.59 Cr₹0.92 Cr₹0.54 Cr
    Packing Materials ₹5.85 Cr₹6.27 Cr₹3.62 Cr₹4.14 Cr₹3.44 Cr
    Stores Ā and Spare -----
    Other Inventory ₹2.42 Cr₹2.20 Cr₹1.74 Cr₹1.39 Cr₹0.51 Cr
Sundry Debtors ₹28 Cr₹38 Cr₹17 Cr₹23 Cr₹19 Cr
    Debtors more than Six months ₹4.70 Cr₹4.29 Cr₹5.16 Cr--
    Debtors Others ₹27 Cr₹38 Cr₹15 Cr₹23 Cr₹19 Cr
Cash and Bank ₹2.78 Cr₹5.78 Cr₹1.27 Cr₹1.30 Cr₹0.60 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.02 Cr₹0.05 Cr₹0.04 Cr
    Balances at Bank ₹2.76 Cr₹5.77 Cr₹1.25 Cr₹1.24 Cr₹0.56 Cr
    Other cash and bank balances -----
Other Current Assets ----₹3.92 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ----₹3.92 Cr
Short Term Loans and Advances ₹4.96 Cr₹7.24 Cr₹6.73 Cr₹6.34 Cr₹4.73 Cr
    Advances recoverable in cash or in kind ₹1.46 Cr₹1.99 Cr₹2.00 Cr₹1.93 Cr₹2.30 Cr
    Advance income tax and TDS ₹0.18 Cr₹0.72 Cr₹2.60 Cr₹1.97 Cr₹0.86 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.32 Cr₹4.53 Cr₹2.14 Cr₹2.45 Cr₹1.57 Cr
Total Current Assets ₹57 Cr₹71 Cr₹35 Cr₹42 Cr₹37 Cr
Net Current Assets (Including Current Investments) ₹-5.72 Cr₹-9.95 Cr₹-19 Cr₹-11 Cr₹0.61 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹145 Cr₹153 Cr₹106 Cr₹107 Cr₹95 Cr
Contingent Liabilities ₹2.74 Cr₹2.74 Cr₹0.73 Cr₹0.97 Cr₹0.97 Cr
Total Debt ₹51 Cr₹65 Cr₹56 Cr₹50 Cr₹42 Cr
Book Value 54.1147.2438.2638.5642.01
Adjusted Book Value 54.1147.2438.2638.5642.01

Compare Balance Sheet of peers of PARNAX LAB

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PARNAX LAB ₹112.0 Cr -9.3% -19.5% 43.6% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹350,339.0 Cr -0.5% -3.8% 50.8% Stock Analytics
CIPLA ₹116,930.0 Cr -2% 2% 53.3% Stock Analytics
DIVIS LABORATORIES ₹114,416.0 Cr 1.3% 8.7% 26.8% Stock Analytics
ZYDUS LIFESCIENCES ₹100,694.0 Cr -5.5% 1.3% 99.9% Stock Analytics
DR REDDYS LABORATORIES ₹96,546.9 Cr -1.7% -8% 28.9% Stock Analytics


PARNAX LAB Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PARNAX LAB

-9.3%

-19.5%

43.6%

SENSEX

-1.9%

-0.7%

18.3%


You may also like the below Video Courses