Home > Income Statement > PANORAMA STUDIOS INTERNATIONAL

PANORAMA STUDIOS INTERNATIONAL
Income Statement

PANORAMA STUDIOS INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANORAMA STUDIOS INTERNATIONAL
Please provide your vote to see the results

PANORAMA STUDIOS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹308 Cr₹364 Cr₹440 Cr₹371 Cr₹83 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹308 Cr₹364 Cr₹440 Cr₹371 Cr₹83 Cr
Less: Excise Duty -----
Operating Income (Net) ₹308 Cr₹364 Cr₹440 Cr₹371 Cr₹83 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-136 Cr₹-37 Cr₹-113 Cr₹48 Cr₹-62 Cr
Raw Material Consumed ₹368 Cr₹304 Cr₹439 Cr₹201 Cr₹94 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹368 Cr₹304 Cr₹439 Cr₹201 Cr₹94 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.20 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.02 Cr
     Electricity & Power ₹0.20 Cr₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.02 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹7.42 Cr₹6.22 Cr₹4.38 Cr₹3.75 Cr₹2.21 Cr
     Salaries, Wages & Bonus ₹6.57 Cr₹5.83 Cr₹4.11 Cr₹3.78 Cr₹2.50 Cr
     Contributions to EPF & Pension Funds ₹0.26 Cr₹0.14 Cr₹0.02 Cr--
     Workmen and Staff Welfare Expenses ₹0.45 Cr₹0.15 Cr₹0.15 Cr₹0.13 Cr₹0.07 Cr
     Other Employees Cost ₹0.14 Cr₹0.11 Cr₹0.10 Cr₹-0.16 Cr₹-0.35 Cr
Production Expenses ₹32 Cr₹20 Cr₹40 Cr₹55 Cr₹47 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ----₹43 Cr
     Telecasting Expenses -----
     Programs and Films rights ---₹0.68 Cr₹1.31 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Production expenses ₹32 Cr₹20 Cr₹40 Cr₹54 Cr₹2.87 Cr
General and Administration Expenses ₹7.87 Cr₹8.84 Cr₹7.12 Cr₹8.65 Cr₹5.19 Cr
     Rent , Rates & Taxes ₹0.79 Cr₹2.00 Cr₹2.43 Cr₹3.74 Cr₹0.99 Cr
     Insurance -----
     Printing and stationery ----₹0.00 Cr
     Professional and legal fees ₹2.21 Cr₹1.81 Cr₹1.47 Cr₹1.70 Cr₹2.17 Cr
     Other Administration ₹4.88 Cr₹5.04 Cr₹3.23 Cr₹3.21 Cr₹2.03 Cr
Selling and Distribution Expenses --₹0.05 Cr-₹0.12 Cr
     Advertisement & Sales Promotion --₹0.05 Cr-₹0.10 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.02 Cr
Miscellaneous Expenses ₹5.53 Cr₹1.87 Cr₹1.48 Cr₹1.68 Cr₹0.95 Cr
     Bad debts /advances written off ₹1.34 Cr₹0.52 Cr₹0.67 Cr₹0.03 Cr₹0.00 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.04 Cr---
     Losson foreign exchange fluctuations ₹1.84 Cr₹0.25 Cr₹0.23 Cr₹0.31 Cr-
     Losson sale of non-trade current investments ₹1.25 Cr₹0.31 Cr--₹0.73 Cr
     Other Miscellaneous Expenses ₹1.10 Cr₹0.76 Cr₹0.58 Cr₹1.34 Cr₹0.22 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹284 Cr₹304 Cr₹379 Cr₹319 Cr₹87 Cr
Operating Profit (Excl OI) ₹24 Cr₹60 Cr₹61 Cr₹53 Cr₹-4.42 Cr
Other Income ₹8.85 Cr₹4.27 Cr₹4.63 Cr₹5.00 Cr₹9.60 Cr
     Interest Received ₹2.93 Cr₹2.90 Cr₹4.13 Cr₹1.47 Cr₹0.84 Cr
     Dividend Received -₹0.01 Cr-₹0.00 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ----₹7.48 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.55 Cr₹0.64 Cr---
     Others ₹3.37 Cr₹0.73 Cr₹0.50 Cr₹3.53 Cr₹1.27 Cr
Operating Profit ₹33 Cr₹64 Cr₹65 Cr₹58 Cr₹5.18 Cr
Interest ₹11 Cr₹7.71 Cr₹12 Cr₹7.77 Cr₹6.01 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹7.10 Cr₹8.99 Cr₹5.18 Cr₹4.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.34 Cr₹0.38 Cr₹0.27 Cr₹0.02 Cr₹0.01 Cr
     Other Interest ₹0.25 Cr₹0.23 Cr₹2.66 Cr₹2.57 Cr₹1.48 Cr
PBDT ₹22 Cr₹57 Cr₹53 Cr₹50 Cr₹-0.83 Cr
Depreciation ₹6.00 Cr₹2.92 Cr₹0.96 Cr₹0.75 Cr₹0.23 Cr
Profit Before Taxation & Exceptional Items ₹16 Cr₹54 Cr₹52 Cr₹49 Cr₹-1.06 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹16 Cr₹54 Cr₹52 Cr₹49 Cr₹-1.06 Cr
Provision for Tax ₹6.27 Cr₹14 Cr₹14 Cr₹14 Cr₹0.22 Cr
     Current Income Tax ₹9.70 Cr₹8.25 Cr₹7.35 Cr₹6.26 Cr₹0.78 Cr
     Deferred Tax ₹-3.45 Cr₹5.53 Cr₹6.71 Cr₹7.48 Cr₹-1.05 Cr
     Other taxes ₹0.03 Cr₹0.12 Cr₹0.00 Cr₹0.35 Cr₹0.50 Cr
Profit After Tax ₹9.99 Cr₹40 Cr₹38 Cr₹35 Cr₹-1.28 Cr
Extra items -----
Minority Interest ₹5.69 Cr₹2.13 Cr₹-0.09 Cr₹1.92 Cr₹1.98 Cr
Share of Associate -----
Other Consolidated Items ----₹-0.01 Cr
Consolidated Net Profit ₹16 Cr₹42 Cr₹38 Cr₹37 Cr₹0.68 Cr
Adjustments to PAT --₹-0.05 Cr--
Profit Balance B/F ₹126 Cr₹85 Cr₹47 Cr₹9.80 Cr₹9.12 Cr
Appropriations ₹141 Cr₹127 Cr₹85 Cr₹47 Cr₹9.80 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹141 Cr₹127 Cr₹85 Cr₹47 Cr₹9.80 Cr
Equity Dividend % -₹10.00₹10.00--
Earnings Per Share ₹0.60₹5.90₹28.57₹29.93₹0.55
Adjusted EPS ₹0.60₹1.69₹1.63₹1.71₹0.03

Compare Income Statement of peers of PANORAMA STUDIOS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL ₹1,507.3 Cr 2.2% 25.2% 31% Stock Analytics
PVR INOX ₹11,707.4 Cr -9.4% -2.4% 9.6% Stock Analytics
SAREGAMA INDIA ₹9,484.3 Cr -3% -0.1% 1.7% Stock Analytics
TIPS MUSIC ₹8,289.2 Cr -3.3% 0.1% 11.9% Stock Analytics
AQYLON NEXUS ₹435.2 Cr -8.8% -22.8% -81.5% Stock Analytics
CITY PULSE MULTIVENTURES ₹130.4 Cr 21.3% -43.8% -97.2% Stock Analytics


PANORAMA STUDIOS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL

2.2%

25.2%

31%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses