Home > Income Statement > PANORAMA STUDIOS INTERNATIONAL

PANORAMA STUDIOS INTERNATIONAL
Income Statement

COMMUNITY POLL
for PANORAMA STUDIOS INTERNATIONAL
Please provide your vote to see the results

PANORAMA STUDIOS INTERNATIONAL Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹364 Cr₹440 Cr₹371 Cr₹83 Cr₹76 Cr
     Broadcasting Revenue -----
     Advertising Revenue -----
     License income -----
     Subscription income -----
     Income from content / Event Shows/ Films -----
     Other Operational Income ₹364 Cr₹440 Cr₹371 Cr₹83 Cr₹76 Cr
Less: Excise Duty -----
Operating Income (Net) ₹364 Cr₹440 Cr₹371 Cr₹83 Cr₹76 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-37 Cr₹-113 Cr₹48 Cr₹-62 Cr₹15 Cr
Raw Material Consumed ₹304 Cr₹439 Cr₹201 Cr₹94 Cr₹18 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹304 Cr₹439 Cr₹201 Cr₹94 Cr₹18 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.02 Cr-
     Electricity & Power ₹0.19 Cr₹0.13 Cr₹0.13 Cr₹0.02 Cr-
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹6.22 Cr₹4.38 Cr₹3.75 Cr₹2.21 Cr₹1.22 Cr
     Salaries, Wages & Bonus ₹5.83 Cr₹4.11 Cr₹3.78 Cr₹2.50 Cr₹1.11 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.02 Cr---
     Workmen and Staff Welfare Expenses ₹0.15 Cr₹0.15 Cr₹0.13 Cr₹0.07 Cr₹0.05 Cr
     Other Employees Cost ₹0.11 Cr₹0.10 Cr₹-0.16 Cr₹-0.35 Cr₹0.06 Cr
Production Expenses ₹21 Cr₹40 Cr₹55 Cr₹47 Cr₹27 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Program Production Expenses ---₹43 Cr₹9.45 Cr
     Telecasting Expenses -----
     Programs and Films rights --₹0.68 Cr₹1.31 Cr₹1.31 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Production expenses ₹21 Cr₹40 Cr₹54 Cr₹2.87 Cr₹16 Cr
General and Administration Expenses ₹8.84 Cr₹7.12 Cr₹8.65 Cr₹5.19 Cr₹2.86 Cr
     Rent , Rates & Taxes ₹2.00 Cr₹2.43 Cr₹3.74 Cr₹0.99 Cr₹0.64 Cr
     Insurance ₹0.00 Cr----
     Printing and stationery ---₹0.00 Cr-
     Professional and legal fees ₹1.81 Cr₹1.47 Cr₹1.70 Cr₹2.17 Cr₹0.93 Cr
     Other Administration ₹5.03 Cr₹3.23 Cr₹3.21 Cr₹2.03 Cr₹1.29 Cr
Selling and Distribution Expenses ₹0.01 Cr₹0.05 Cr-₹0.12 Cr₹0.16 Cr
     Advertisement & Sales Promotion ₹0.01 Cr₹0.05 Cr-₹0.10 Cr₹0.13 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ---₹0.02 Cr₹0.03 Cr
Miscellaneous Expenses ₹1.87 Cr₹1.48 Cr₹1.68 Cr₹0.95 Cr₹0.34 Cr
     Bad debts /advances written off ₹0.52 Cr₹0.67 Cr₹0.03 Cr₹0.00 Cr₹0.06 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.04 Cr----
     Losson foreign exchange fluctuations ₹0.25 Cr₹0.23 Cr₹0.31 Cr--
     Losson sale of non-trade current investments ---₹0.73 Cr₹0.17 Cr
     Other Miscellaneous Expenses ₹1.06 Cr₹0.58 Cr₹1.34 Cr₹0.22 Cr₹0.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹304 Cr₹379 Cr₹319 Cr₹87 Cr₹64 Cr
Operating Profit (Excl OI) ₹60 Cr₹61 Cr₹53 Cr₹-4.42 Cr₹13 Cr
Other Income ₹4.27 Cr₹4.63 Cr₹5.00 Cr₹9.60 Cr₹0.53 Cr
     Interest Received ₹2.35 Cr₹4.13 Cr₹1.47 Cr₹0.84 Cr₹0.40 Cr
     Dividend Received ₹0.01 Cr-₹0.00 Cr₹0.02 Cr-
     Profit on sale of Fixed Assets ---₹7.48 Cr-
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.64 Cr----
     Others ₹1.28 Cr₹0.50 Cr₹3.53 Cr₹1.27 Cr₹0.13 Cr
Operating Profit ₹64 Cr₹65 Cr₹58 Cr₹5.18 Cr₹13 Cr
Interest ₹7.71 Cr₹12 Cr₹7.77 Cr₹6.01 Cr₹2.11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.10 Cr₹8.99 Cr₹5.18 Cr₹4.52 Cr₹0.34 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.38 Cr₹0.27 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Other Interest ₹0.23 Cr₹2.66 Cr₹2.57 Cr₹1.48 Cr₹1.77 Cr
PBDT ₹57 Cr₹53 Cr₹50 Cr₹-0.83 Cr₹11 Cr
Depreciation ₹2.92 Cr₹0.96 Cr₹0.75 Cr₹0.23 Cr₹0.07 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹52 Cr₹49 Cr₹-1.06 Cr₹11 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹54 Cr₹52 Cr₹49 Cr₹-1.06 Cr₹11 Cr
Provision for Tax ₹14 Cr₹14 Cr₹14 Cr₹0.22 Cr₹2.62 Cr
     Current Income Tax ₹8.25 Cr₹7.35 Cr₹6.26 Cr₹0.78 Cr₹0.03 Cr
     Deferred Tax ₹5.53 Cr₹6.71 Cr₹7.48 Cr₹-1.05 Cr₹2.58 Cr
     Other taxes ₹0.12 Cr₹0.00 Cr₹0.35 Cr₹0.50 Cr₹0.01 Cr
Profit After Tax ₹40 Cr₹38 Cr₹35 Cr₹-1.28 Cr₹8.44 Cr
Extra items -----
Minority Interest ₹2.13 Cr₹-0.09 Cr₹1.92 Cr₹1.98 Cr₹-3.39 Cr
Share of Associate -----
Other Consolidated Items ---₹-0.01 Cr₹0.01 Cr
Consolidated Net Profit ₹42 Cr₹38 Cr₹37 Cr₹0.68 Cr₹5.06 Cr
Adjustments to PAT ₹-0.05 Cr₹-0.05 Cr---
Profit Balance B/F ₹85 Cr₹47 Cr₹9.80 Cr₹9.12 Cr₹4.06 Cr
Appropriations ₹127 Cr₹85 Cr₹47 Cr₹9.80 Cr₹9.12 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹127 Cr₹85 Cr₹47 Cr₹9.80 Cr₹9.12 Cr
Equity Dividend % ₹10.00₹10.00---
Earnings Per Share ₹5.90₹28.57₹29.93₹0.55₹6.68
Adjusted EPS ₹5.90₹5.71₹5.99₹0.11₹1.34

Compare Income Statement of peers of PANORAMA STUDIOS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL ₹1,327.3 Cr -2.9% -11.7% -23.5% Stock Analytics
PRIME FOCUS ₹12,634.5 Cr -9.2% -1.8% 24% Stock Analytics
PVR INOX ₹11,091.2 Cr -2.8% 3.3% -24.9% Stock Analytics
SAREGAMA INDIA ₹7,868.6 Cr -9.8% -9.7% -18.2% Stock Analytics
TIPS MUSIC ₹6,263.8 Cr -6.7% -10% -46.8% Stock Analytics
MEDIA MATRIX WORLDWIDE ₹1,376.3 Cr -8.9% 13.3% -37.9% Stock Analytics


PANORAMA STUDIOS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL

-2.9%

-11.7%

-23.5%

SENSEX

-0.1%

2.6%

6.5%


You may also like the below Video Courses