Home > Balance Sheet > PANORAMA STUDIOS INTERNATIONAL

PANORAMA STUDIOS INTERNATIONAL
Balance Sheet

PANORAMA STUDIOS INTERNATIONAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANORAMA STUDIOS INTERNATIONAL
Please provide your vote to see the results

PANORAMA STUDIOS INTERNATIONAL Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹52 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹60 Cr₹16 Cr₹16 Cr₹16 Cr₹16 Cr
    Equity - Issued ₹52 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹52 Cr₹14 Cr₹13 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -₹4.80 Cr₹11 Cr--
Total Reserves ₹169 Cr₹173 Cr₹111 Cr₹49 Cr₹11 Cr
    Securities Premium ₹28 Cr₹47 Cr₹25 Cr₹1.05 Cr₹1.05 Cr
    Capital Reserves ₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr₹0.55 Cr
    Profit & Loss Account Balance ₹140 Cr₹126 Cr₹85 Cr₹47 Cr₹9.80 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹169 Cr₹173 Cr₹111 Cr₹49 Cr₹11 Cr
Revaluation reserve -----
Shareholder's Funds ₹221 Cr₹192 Cr₹134 Cr₹61 Cr₹24 Cr
Minority Interest ₹0.21 Cr₹5.85 Cr₹7.99 Cr₹7.91 Cr₹8.60 Cr
Long-Term Borrowings -----
Secured Loans ₹26 Cr₹28 Cr₹0.60 Cr₹0.88 Cr₹0.15 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹28 Cr---
    Term Loans - Institutions --₹2.59 Cr₹2.19 Cr₹2.00 Cr
    Other Secured ₹-0.86 Cr₹-0.27 Cr₹-1.99 Cr₹-1.32 Cr₹-1.85 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹20 Cr₹24 Cr₹18 Cr₹11 Cr₹3.95 Cr
    Deferred Tax Assets ₹4.68 Cr₹4.25 Cr₹4.08 Cr₹2.71 Cr₹3.43 Cr
    Deferred Tax Liability ₹25 Cr₹28 Cr₹22 Cr₹14 Cr₹7.38 Cr
Other Long Term Liabilities ₹0.78 Cr₹1.48 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹0.47 Cr₹0.38 Cr₹0.35 Cr₹0.35 Cr₹0.22 Cr
Total Non-Current Liabilities ₹48 Cr₹54 Cr₹19 Cr₹13 Cr₹4.33 Cr
Current Liabilities -----
Trade Payables ₹79 Cr₹91 Cr₹95 Cr₹39 Cr₹46 Cr
    Sundry Creditors ₹79 Cr₹91 Cr₹95 Cr₹39 Cr₹46 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹359 Cr₹120 Cr₹164 Cr₹84 Cr₹93 Cr
    Bank Overdraft / Short term credit -₹0.67 Cr-₹0.67 Cr-
    Advances received from customers ₹13 Cr₹13 Cr₹137 Cr₹20 Cr₹65 Cr
    Interest Accrued But Not Due ₹3.79 Cr₹1.18 Cr₹1.63 Cr₹5.19 Cr₹0.03 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹342 Cr₹105 Cr₹26 Cr₹58 Cr₹28 Cr
Short Term Borrowings ₹101 Cr₹46 Cr₹29 Cr₹34 Cr₹74 Cr
    Secured ST Loans repayable on Demands ₹53 Cr₹21 Cr₹11 Cr--
    Working Capital Loans- Sec ₹53 Cr₹21 Cr₹11 Cr--
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹39 Cr₹71 Cr
    Other Unsecured Loans ₹-5.48 Cr₹4.48 Cr₹6.81 Cr₹-5.11 Cr₹2.46 Cr
Short Term Provisions ₹10 Cr₹43 Cr₹6.39 Cr₹2.69 Cr₹1.43 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.11 Cr₹0.66 Cr-₹0.01 Cr₹0.05 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹10 Cr₹43 Cr₹6.39 Cr₹2.68 Cr₹1.37 Cr
Total Current Liabilities ₹549 Cr₹301 Cr₹295 Cr₹159 Cr₹214 Cr
Total Liabilities ₹818 Cr₹552 Cr₹456 Cr₹241 Cr₹251 Cr
ASSETS
Gross Block ₹57 Cr₹54 Cr₹7.20 Cr₹15 Cr₹16 Cr
Less: Accumulated Depreciation ₹11 Cr₹4.80 Cr₹2.17 Cr₹1.21 Cr₹2.62 Cr
Less: Impairment of Assets -----
Net Block ₹46 Cr₹49 Cr₹5.03 Cr₹14 Cr₹13 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹0.83 Cr₹0.83 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Long Term Investment ₹0.83 Cr₹0.83 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
    Quoted -----
    Unquoted ₹0.83 Cr₹0.83 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Long Term Loans & Advances ₹12 Cr₹8.17 Cr₹0.85 Cr₹0.80 Cr₹1.06 Cr
Other Non Current Assets ₹4.68 Cr₹3.00 Cr---
Total Non-Current Assets ₹64 Cr₹61 Cr₹5.97 Cr₹14 Cr₹15 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹373 Cr₹237 Cr₹199 Cr₹75 Cr₹124 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹373 Cr₹237 Cr₹199 Cr₹75 Cr₹124 Cr
Sundry Debtors ₹110 Cr₹78 Cr₹91 Cr₹28 Cr₹48 Cr
    Debtors more than Six months ₹43 Cr₹40 Cr₹10 Cr₹20 Cr₹7.38 Cr
    Debtors Others ₹68 Cr₹38 Cr₹80 Cr₹8.33 Cr₹41 Cr
Cash and Bank ₹30 Cr₹5.10 Cr₹19 Cr₹5.63 Cr₹1.11 Cr
    Cash in hand ₹0.50 Cr₹0.50 Cr₹0.49 Cr₹0.44 Cr₹0.16 Cr
    Balances at Bank ₹29 Cr₹4.59 Cr₹19 Cr₹5.19 Cr₹0.96 Cr
    Other cash and bank balances -----
Other Current Assets ₹37 Cr₹72 Cr₹78 Cr₹19 Cr₹10 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹4.01 Cr₹1.78 Cr₹3.46 Cr₹1.35 Cr-
    Prepaid Expenses -----
    Other current_assets ₹33 Cr₹70 Cr₹74 Cr₹17 Cr₹10 Cr
Short Term Loans and Advances ₹205 Cr₹100 Cr₹63 Cr₹99 Cr₹54 Cr
    Advances recoverable in cash or in kind ₹119 Cr₹48 Cr₹13 Cr₹45 Cr₹15 Cr
    Advance income tax and TDS ₹11 Cr₹4.19 Cr₹8.58 Cr₹11 Cr₹12 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹75 Cr₹48 Cr₹42 Cr₹43 Cr₹26 Cr
Total Current Assets ₹754 Cr₹491 Cr₹450 Cr₹226 Cr₹237 Cr
Net Current Assets (Including Current Investments) ₹205 Cr₹191 Cr₹156 Cr₹67 Cr₹22 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹818 Cr₹552 Cr₹456 Cr₹241 Cr₹251 Cr
Contingent Liabilities ₹50 Cr₹51 Cr₹52 Cr₹51 Cr₹24 Cr
Total Debt ₹129 Cr₹76 Cr₹33 Cr₹38 Cr₹74 Cr
Book Value 8.4726.4192.8049.1019.16
Adjusted Book Value 8.477.555.302.811.10

Compare Balance Sheet of peers of PANORAMA STUDIOS INTERNATIONAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL ₹1,656.8 Cr 6.3% 53% 32.2% Stock Analytics
PVR INOX ₹12,081.5 Cr 0.7% 1.7% 9.9% Stock Analytics
SAREGAMA INDIA ₹9,584.6 Cr 1.5% 4.2% 4.4% Stock Analytics
TIPS MUSIC ₹8,170.4 Cr -2.9% 1.2% 10% Stock Analytics
AQYLON NEXUS ₹396.6 Cr -13.2% -23.9% -83.6% Stock Analytics
CITY PULSE MULTIVENTURES ₹140.9 Cr 13.5% -29.2% -96.6% Stock Analytics


PANORAMA STUDIOS INTERNATIONAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANORAMA STUDIOS INTERNATIONAL

6.3%

53%

32.2%

SENSEX

-2.1%

-5.9%

-10.8%


You may also like the below Video Courses