Home > Income Statement > PANCHMAHAL STEEL

PANCHMAHAL STEEL
Income Statement

PANCHMAHAL STEEL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANCHMAHAL STEEL
Please provide your vote to see the results

PANCHMAHAL STEEL Last 5 Year Income Statement History

[Standalone]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹384 Cr₹383 Cr₹428 Cr₹489 Cr₹574 Cr
     Sales ₹382 Cr₹382 Cr₹427 Cr₹487 Cr₹571 Cr
     Job Work/ Contract Receipts ₹1.10 Cr₹0.05 Cr₹0.01 Cr₹0.19 Cr₹0.12 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.83 Cr₹1.09 Cr₹0.96 Cr₹1.52 Cr₹2.26 Cr
Less: Excise Duty -----
Net Sales ₹384 Cr₹383 Cr₹428 Cr₹489 Cr₹574 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.76 Cr₹-21 Cr₹14 Cr₹22 Cr₹-24 Cr
Raw Material Consumed ₹264 Cr₹286 Cr₹292 Cr₹341 Cr₹405 Cr
     Opening Raw Materials ₹15 Cr₹29 Cr₹49 Cr₹38 Cr₹45 Cr
     Purchases Raw Materials ₹266 Cr₹273 Cr₹272 Cr₹352 Cr₹397 Cr
     Closing Raw Materials ₹18 Cr₹15 Cr₹29 Cr₹49 Cr₹38 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹44 Cr₹46 Cr₹48 Cr₹46 Cr₹51 Cr
     Electricity & Power ₹44 Cr₹46 Cr₹48 Cr₹46 Cr₹51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹21 Cr₹20 Cr₹20 Cr₹19 Cr
     Salaries, Wages & Bonus ₹19 Cr₹18 Cr₹17 Cr₹17 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹2.63 Cr₹2.52 Cr₹2.48 Cr₹2.47 Cr₹2.37 Cr
     Workmen and Staff Welfare Expenses ₹0.73 Cr₹0.63 Cr₹0.71 Cr₹0.66 Cr₹0.31 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹26 Cr₹26 Cr₹28 Cr₹31 Cr₹33 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.30 Cr₹1.24 Cr₹1.19 Cr₹2.13 Cr₹1.24 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹25 Cr₹24 Cr₹27 Cr₹29 Cr₹31 Cr
General and Administration Expenses ₹4.63 Cr₹4.48 Cr₹5.50 Cr₹5.00 Cr₹5.81 Cr
     Rent , Rates & Taxes ₹0.60 Cr₹0.55 Cr₹0.53 Cr₹0.50 Cr₹0.44 Cr
     Insurance ₹0.41 Cr₹0.35 Cr₹0.53 Cr₹0.54 Cr₹0.73 Cr
     Printing and stationery ₹0.04 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.04 Cr
     Professional and legal fees ₹0.69 Cr₹0.54 Cr₹1.59 Cr₹1.05 Cr₹0.82 Cr
     Traveling and conveyance ₹0.48 Cr₹0.60 Cr₹0.52 Cr₹0.57 Cr₹0.32 Cr
     Other Administration ₹2.41 Cr₹2.41 Cr₹2.27 Cr₹2.30 Cr₹3.46 Cr
Selling and Distribution Expenses ₹2.70 Cr₹5.35 Cr₹2.52 Cr₹6.22 Cr₹7.89 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.09 Cr₹0.25 Cr₹0.07 Cr₹0.05 Cr₹0.15 Cr
     Freight and Forwarding ₹2.45 Cr₹4.38 Cr₹1.91 Cr₹3.36 Cr₹7.56 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.17 Cr₹0.72 Cr₹0.55 Cr₹2.82 Cr₹0.17 Cr
Miscellaneous Expenses ₹0.29 Cr₹0.33 Cr₹0.30 Cr₹2.42 Cr₹0.58 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.00 Cr--₹0.06 Cr₹0.25 Cr
     Losson disposal of fixed assets(net) ---₹0.01 Cr-
     Losson foreign exchange fluctuations ---₹1.63 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.29 Cr₹0.33 Cr₹0.30 Cr₹0.72 Cr₹0.33 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹373 Cr₹368 Cr₹412 Cr₹473 Cr₹498 Cr
Operating Profit (Excl OI) ₹11 Cr₹16 Cr₹16 Cr₹16 Cr₹76 Cr
Other Income ₹2.98 Cr₹2.71 Cr₹4.25 Cr₹1.41 Cr₹4.01 Cr
     Interest Received ₹0.16 Cr₹0.15 Cr₹0.91 Cr₹0.47 Cr₹0.37 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.02 Cr-₹0.00 Cr-₹2.26 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.52 Cr--
     Foreign Exchange Gains ₹2.17 Cr₹2.15 Cr₹2.19 Cr-₹0.78 Cr
     Others ₹0.64 Cr₹0.42 Cr₹0.62 Cr₹0.94 Cr₹0.60 Cr
Operating Profit ₹14 Cr₹18 Cr₹20 Cr₹17 Cr₹80 Cr
Interest ₹5.41 Cr₹5.61 Cr₹7.94 Cr₹7.08 Cr₹5.90 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.87 Cr₹1.07 Cr₹0.97 Cr₹1.30 Cr₹2.80 Cr
     Other Interest ₹4.54 Cr₹4.54 Cr₹6.97 Cr₹5.78 Cr₹3.10 Cr
PBDT ₹8.72 Cr₹13 Cr₹12 Cr₹9.86 Cr₹74 Cr
Depreciation ₹7.98 Cr₹8.06 Cr₹8.09 Cr₹7.96 Cr₹7.60 Cr
Profit Before Taxation & Exceptional Items ₹0.74 Cr₹4.56 Cr₹3.92 Cr₹1.90 Cr₹67 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹0.74 Cr₹4.56 Cr₹3.92 Cr₹1.90 Cr₹67 Cr
Provision for Tax ₹3.00 Cr₹1.23 Cr₹0.95 Cr₹0.52 Cr₹7.97 Cr
     Current Income Tax ₹1.01 Cr₹1.99 Cr₹1.32 Cr₹0.94 Cr-
     Deferred Tax ₹-0.80 Cr₹-0.82 Cr₹-0.26 Cr₹-0.39 Cr₹7.97 Cr
     Other taxes ₹2.79 Cr₹0.07 Cr₹-0.12 Cr₹-0.03 Cr-
Profit After Tax ₹-2.26 Cr₹3.33 Cr₹2.97 Cr₹1.38 Cr₹59 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹59 Cr₹56 Cr₹53 Cr₹59 Cr₹0.70 Cr
Appropriations ₹57 Cr₹59 Cr₹56 Cr₹60 Cr₹59 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹7.34 Cr₹-0.08 Cr₹-0.09 Cr₹7.51 Cr₹0.28 Cr
Equity Dividend % -₹30.00--₹40.00
Earnings Per Share ₹-1.19₹1.74₹1.56₹0.72₹30.71
Adjusted EPS ₹-1.19₹1.74₹1.56₹0.72₹30.71

Compare Income Statement of peers of PANCHMAHAL STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANCHMAHAL STEEL ₹532.9 Cr -0.4% -6.5% 0.7% Stock Analytics
JSW STEEL ₹286,509.0 Cr -6.9% -10.6% 0.8% Stock Analytics
TATA STEEL ₹215,090.0 Cr -3.5% -8.6% 2.2% Stock Analytics
STEEL AUTHORITY OF INDIA ₹70,632.0 Cr -4.3% -8.2% 29.4% Stock Analytics
APL APOLLO TUBES ₹59,867.3 Cr 0.5% -0.5% 20.8% Stock Analytics
JINDAL STAINLESS ₹58,204.0 Cr -5.9% -9.8% -7% Stock Analytics


PANCHMAHAL STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANCHMAHAL STEEL

-0.4%

-6.5%

0.7%

SENSEX

-0.6%

-4.8%

-11.4%


You may also like the below Video Courses