Home > Income Statement > PANCHMAHAL STEEL

PANCHMAHAL STEEL
Income Statement

PANCHMAHAL STEEL is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANCHMAHAL STEEL
Please provide your vote to see the results

PANCHMAHAL STEEL Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹574 Cr₹339 Cr₹330 Cr₹453 Cr₹398 Cr
     Sales ₹571 Cr₹336 Cr₹328 Cr₹448 Cr₹394 Cr
     Job Work/ Contract Receipts ₹0.12 Cr₹1.20 Cr-₹0.00 Cr₹0.43 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.26 Cr₹1.78 Cr₹2.47 Cr₹4.60 Cr₹3.92 Cr
Less: Excise Duty ----₹2.31 Cr
Net Sales ₹574 Cr₹339 Cr₹330 Cr₹453 Cr₹396 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹-7.20 Cr₹12 Cr₹4.16 Cr₹-5.74 Cr
Raw Material Consumed ₹405 Cr₹236 Cr₹221 Cr₹305 Cr₹278 Cr
     Opening Raw Materials ₹45 Cr₹36 Cr₹23 Cr₹18 Cr₹27 Cr
     Purchases Raw Materials ₹397 Cr₹246 Cr₹233 Cr₹311 Cr₹262 Cr
     Closing Raw Materials ₹38 Cr₹45 Cr₹36 Cr₹23 Cr₹18 Cr
     Other Direct Purchases / Brought in cost ----₹6.55 Cr
     Other raw material cost -----
Power & Fuel Cost ₹51 Cr₹41 Cr₹42 Cr₹51 Cr₹49 Cr
     Electricity & Power ₹51 Cr₹41 Cr₹42 Cr₹51 Cr₹49 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹19 Cr₹15 Cr₹15 Cr₹17 Cr₹18 Cr
     Salaries, Wages & Bonus ₹16 Cr₹12 Cr₹13 Cr₹15 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹2.37 Cr₹2.07 Cr₹1.70 Cr₹1.60 Cr₹1.86 Cr
     Workmen and Staff Welfare Expenses ₹0.31 Cr₹0.26 Cr₹0.28 Cr₹0.28 Cr₹0.52 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹33 Cr₹23 Cr₹27 Cr₹43 Cr₹30 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.24 Cr₹0.97 Cr₹1.04 Cr₹1.72 Cr₹1.13 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹31 Cr₹23 Cr₹26 Cr₹41 Cr₹29 Cr
General and Administration Expenses ₹5.81 Cr₹4.15 Cr₹5.07 Cr₹5.04 Cr₹4.58 Cr
     Rent , Rates & Taxes ₹0.44 Cr₹0.44 Cr₹0.52 Cr₹0.44 Cr₹0.52 Cr
     Insurance ₹0.73 Cr₹0.48 Cr₹0.42 Cr₹0.44 Cr₹0.31 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.04 Cr₹0.07 Cr₹0.07 Cr
     Professional and legal fees ₹0.82 Cr₹0.78 Cr₹0.93 Cr₹1.06 Cr₹0.96 Cr
     Traveling and conveyance ₹0.32 Cr₹0.29 Cr₹0.75 Cr₹0.32 Cr₹0.30 Cr
     Other Administration ₹3.78 Cr₹2.41 Cr₹3.16 Cr₹3.03 Cr₹2.73 Cr
Selling and Distribution Expenses ₹7.89 Cr₹2.78 Cr₹3.36 Cr₹4.95 Cr₹4.73 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.17 Cr₹0.07 Cr₹0.04 Cr₹0.59 Cr₹0.56 Cr
Miscellaneous Expenses ₹0.58 Cr₹0.58 Cr₹1.33 Cr₹0.25 Cr₹0.30 Cr
     Bad debts /advances written off -₹0.28 Cr---
     Provision for doubtful debts ₹0.25 Cr-₹0.14 Cr--
     Losson disposal of fixed assets(net) ----₹0.00 Cr
     Losson foreign exchange fluctuations --₹0.80 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.33 Cr₹0.30 Cr₹0.39 Cr₹0.25 Cr₹0.29 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹498 Cr₹316 Cr₹327 Cr₹430 Cr₹379 Cr
Operating Profit (Excl OI) ₹76 Cr₹23 Cr₹3.90 Cr₹23 Cr₹16 Cr
Other Income ₹4.01 Cr₹4.34 Cr₹2.03 Cr₹2.19 Cr₹4.64 Cr
     Interest Received ₹0.37 Cr₹0.39 Cr₹0.72 Cr₹0.95 Cr₹1.94 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.26 Cr₹1.62 Cr₹0.97 Cr--
     Profits on sale of Investments -----
     Provision Written Back -₹0.16 Cr---
     Foreign Exchange Gains ₹0.78 Cr₹1.61 Cr-₹0.65 Cr₹2.35 Cr
     Others ₹0.60 Cr₹0.56 Cr₹0.34 Cr₹0.59 Cr₹0.35 Cr
Operating Profit ₹80 Cr₹27 Cr₹5.93 Cr₹25 Cr₹21 Cr
Interest ₹5.90 Cr₹10 Cr₹13 Cr₹14 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.80 Cr₹3.88 Cr₹5.11 Cr₹5.32 Cr₹4.24 Cr
     Other Interest ₹3.10 Cr₹6.30 Cr₹8.39 Cr₹8.30 Cr₹8.67 Cr
PBDT ₹74 Cr₹17 Cr₹-7.57 Cr₹11 Cr₹8.23 Cr
Depreciation ₹7.60 Cr₹7.45 Cr₹7.63 Cr₹7.64 Cr₹7.84 Cr
Profit Before Taxation & Exceptional Items ₹67 Cr₹9.81 Cr₹-15 Cr₹3.80 Cr₹0.39 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹67 Cr₹9.81 Cr₹-15 Cr₹3.80 Cr₹0.39 Cr
Provision for Tax ₹7.97 Cr-₹17 Cr₹1.24 Cr₹-0.16 Cr
     Current Income Tax ---₹0.78 Cr₹0.07 Cr
     Deferred Tax ₹7.97 Cr-₹17 Cr₹0.46 Cr₹-0.16 Cr
     Other taxes ₹7.97 Cr-₹17 Cr-₹-0.07 Cr
Profit After Tax ₹59 Cr₹9.81 Cr₹-32 Cr₹2.56 Cr₹0.55 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹59 Cr₹9.81 Cr₹-32 Cr₹2.56 Cr₹0.55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹0.70 Cr₹-9.23 Cr₹23 Cr₹20 Cr₹21 Cr
Appropriations ₹59 Cr₹0.58 Cr₹-9.67 Cr₹23 Cr₹21 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.28 Cr₹-0.12 Cr₹-0.44 Cr-₹1.07 Cr
Equity Dividend % ₹40.00----
Earnings Per Share ₹30.71₹5.14₹-16.88₹1.34₹0.29
Adjusted EPS ₹30.71₹5.14₹-16.88₹1.34₹0.29

Compare Income Statement of peers of PANCHMAHAL STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANCHMAHAL STEEL ₹430.9 Cr 27.4% 53.4% 62.8% Stock Analytics
JSW STEEL ₹221,436.0 Cr 4.7% 11.4% 24.1% Stock Analytics
TATA STEEL ₹209,223.0 Cr 3.4% 11.7% 55.9% Stock Analytics
STEEL AUTHORITY OF INDIA ₹68,112.4 Cr 13% 28% 102% Stock Analytics
JINDAL STAINLESS ₹60,024.3 Cr 5.3% 7.1% 175.2% Stock Analytics
APL APOLLO TUBES ₹42,991.3 Cr -0.4% 1.5% 28.5% Stock Analytics


PANCHMAHAL STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANCHMAHAL STEEL

27.4%

53.4%

62.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses