PANACHE DIGILIFE
|
PANACHE DIGILIFE Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹97 Cr | ₹112 Cr | ₹86 Cr | ₹78 Cr | ₹7,128,396 Cr |
| Sales | ₹96 Cr | ₹111 Cr | ₹85 Cr | ₹75 Cr | ₹6,903,678 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹0.81 Cr | ₹0.46 Cr | ₹0.29 Cr | ₹1.25 Cr | ₹190,604 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.00 Cr | ₹0.71 Cr | ₹0.63 Cr | ₹1.65 Cr | ₹34,114 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹97 Cr | ₹112 Cr | ₹86 Cr | ₹78 Cr | ₹7,128,396 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.35 Cr | ₹0.79 Cr | ₹-8.80 Cr | ₹9.87 Cr | ₹-192,802 Cr |
| Raw Material Consumed | ₹82 Cr | ₹97 Cr | ₹83 Cr | ₹53 Cr | ₹5,758,664 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | ₹82 Cr | ₹97 Cr | ₹83 Cr | ₹53 Cr | ₹5,758,664 Cr |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹14,002 Cr |
| Electricity & Power | ₹0.09 Cr | ₹0.10 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹14,002 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2.80 Cr | ₹2.87 Cr | ₹2.69 Cr | ₹3.19 Cr | ₹490,776 Cr |
| Salaries, Wages & Bonus | ₹2.60 Cr | ₹2.66 Cr | ₹2.49 Cr | ₹2.95 Cr | ₹457,209 Cr |
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹14,593 Cr |
| Workmen and Staff Welfare Expenses | ₹0.05 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹4,735 Cr |
| Other Employees Cost | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.13 Cr | ₹14,239 Cr |
| Other Manufacturing Expenses | ₹1.41 Cr | ₹2.37 Cr | ₹1.21 Cr | ₹0.81 Cr | ₹79,485 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹1.03 Cr | ₹2.03 Cr | ₹0.87 Cr | ₹0.43 Cr | ₹51,346 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.38 Cr | ₹0.34 Cr | ₹0.34 Cr | ₹0.38 Cr | ₹28,139 Cr |
| General and Administration Expenses | ₹2.93 Cr | ₹2.30 Cr | ₹2.42 Cr | ₹2.48 Cr | ₹263,481 Cr |
| Rent , Rates & Taxes | ₹0.27 Cr | ₹0.13 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹21,117 Cr |
| Insurance | ₹0.07 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.08 Cr | ₹6,801 Cr |
| Printing and stationery | - | ₹0.03 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹3,089 Cr |
| Professional and legal fees | ₹0.59 Cr | ₹0.62 Cr | ₹0.67 Cr | ₹0.85 Cr | ₹46,947 Cr |
| Traveling and conveyance | ₹0.36 Cr | ₹0.19 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹42,026 Cr |
| Other Administration | ₹1.64 Cr | ₹1.25 Cr | ₹1.55 Cr | ₹1.45 Cr | ₹143,501 Cr |
| Selling and Distribution Expenses | ₹0.79 Cr | ₹0.12 Cr | ₹0.21 Cr | ₹0.08 Cr | ₹17,146 Cr |
| Advertisement & Sales Promotion | ₹0.79 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹5,155 Cr |
| Sales Commissions & Incentives | - | ₹0.12 Cr | ₹0.21 Cr | ₹0.06 Cr | ₹3,825 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | ₹3,141 Cr |
| Other Selling Expenses | - | - | - | ₹0.00 Cr | ₹5,025 Cr |
| Miscellaneous Expenses | ₹0.23 Cr | ₹0.49 Cr | ₹0.72 Cr | ₹0.47 Cr | ₹580,140 Cr |
| Bad debts /advances written off | - | - | ₹0.03 Cr | - | - |
| Provision for doubtful debts | ₹0.07 Cr | ₹0.14 Cr | ₹0.52 Cr | ₹0.32 Cr | ₹15,500 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.12 Cr | ₹0.34 Cr | ₹0.05 Cr | - | ₹8,551 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.04 Cr | ₹0.02 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹556,089 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹90 Cr | ₹106 Cr | ₹81 Cr | ₹70 Cr | ₹7,010,893 Cr |
| Operating Profit (Excl OI) | ₹6.24 Cr | ₹5.68 Cr | ₹4.56 Cr | ₹7.93 Cr | ₹117,503 Cr |
| Other Income | ₹3.05 Cr | ₹0.90 Cr | ₹2.01 Cr | ₹0.97 Cr | ₹50,171 Cr |
| Interest Received | ₹2.67 Cr | ₹0.38 Cr | ₹1.59 Cr | ₹0.09 Cr | ₹11,576 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.00 Cr | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.27 Cr | ₹574 Cr |
| Foreign Exchange Gains | - | - | - | ₹0.08 Cr | - |
| Others | ₹0.37 Cr | ₹0.49 Cr | ₹0.34 Cr | ₹0.54 Cr | ₹38,022 Cr |
| Operating Profit | ₹9.29 Cr | ₹6.58 Cr | ₹6.56 Cr | ₹8.91 Cr | ₹167,674 Cr |
| Interest | ₹4.53 Cr | ₹4.01 Cr | ₹3.38 Cr | ₹3.53 Cr | ₹257,475 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.46 Cr | ₹0.25 Cr | ₹0.32 Cr | ₹0.16 Cr | ₹10,552 Cr |
| Other Interest | ₹4.08 Cr | ₹3.76 Cr | ₹3.06 Cr | ₹3.36 Cr | ₹246,923 Cr |
| PBDT | ₹4.75 Cr | ₹2.57 Cr | ₹3.18 Cr | ₹5.38 Cr | ₹-89,800 Cr |
| Depreciation | ₹0.88 Cr | ₹0.79 Cr | ₹0.70 Cr | ₹1.08 Cr | ₹114,386 Cr |
| Profit Before Taxation & Exceptional Items | ₹3.87 Cr | ₹1.78 Cr | ₹2.49 Cr | ₹4.30 Cr | ₹-204,186 Cr |
| Exceptional Income / Expenses | ₹-4.35 Cr | - | ₹-0.15 Cr | - | - |
| Profit Before Tax | ₹-0.48 Cr | ₹1.78 Cr | ₹2.34 Cr | ₹4.30 Cr | ₹-204,186 Cr |
| Provision for Tax | ₹0.11 Cr | ₹0.46 Cr | ₹0.88 Cr | ₹1.43 Cr | ₹87,172 Cr |
| Current Income Tax | ₹0.01 Cr | ₹0.34 Cr | ₹0.80 Cr | ₹1.31 Cr | ₹77,697 Cr |
| Deferred Tax | ₹0.10 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹-0.03 Cr | ₹-18,989 Cr |
| Other taxes | - | - | - | ₹0.15 Cr | ₹28,463 Cr |
| Profit After Tax | ₹-0.59 Cr | ₹1.32 Cr | ₹1.46 Cr | ₹2.87 Cr | ₹-291,358 Cr |
| Extra items | ₹1.12 Cr | ₹-0.49 Cr | ₹-0.66 Cr | ₹-2.50 Cr | - |
| Minority Interest | ₹0.01 Cr | - | - | - | - |
| Share of Associate | ₹0.01 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹-0.01 Cr | ₹-2,114 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹0.55 Cr | ₹0.82 Cr | ₹0.80 Cr | ₹0.36 Cr | ₹-293,472 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹12 Cr | ₹12 Cr | ₹10 Cr | ₹9.92 Cr | ₹1,323,566 Cr |
| Appropriations | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹10 Cr | ₹1,030,094 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.10 Cr | - | ₹-0.55 Cr | ₹0.11 Cr | ₹38,247 Cr |
| Equity Dividend % | - | - | - | - | ₹2.50 |
| Earnings Per Share | ₹0.46 | ₹0.69 | ₹0.67 | ₹0.30 | ₹-2.45 |
| Adjusted EPS | ₹0.46 | ₹0.69 | ₹0.67 | ₹0.30 | ₹-2.45 |
Compare Income Statement of peers of PANACHE DIGILIFE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PANACHE DIGILIFE | ₹496.9 Cr | -2.9% | -9.2% | 8.8% | Stock Analytics | |
| NETWEB TECHNOLOGIES INDIA | ₹17,824.2 Cr | -3.3% | -4.4% | 19.4% | Stock Analytics | |
| E2E NETWORKS | ₹4,127.0 Cr | -0.6% | -12.6% | -46.5% | Stock Analytics | |
| NELCO | ₹1,697.7 Cr | 1.5% | -12.8% | -42.9% | Stock Analytics | |
| SILVER TOUCH TECHNOLOGIES | ₹1,117.1 Cr | 3.2% | 12.1% | 30.6% | Stock Analytics | |
| CONTROL PRINT | ₹1,104.0 Cr | -2.8% | -9.1% | 0.4% | Stock Analytics | |
PANACHE DIGILIFE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PANACHE DIGILIFE | -2.9% |
-9.2% |
8.8% |
| SENSEX | 0.7% |
0.5% |
9% |
You may also like the below Video Courses