Home > Income Statement > PANACHE DIGILIFE

PANACHE DIGILIFE
Income Statement

PANACHE DIGILIFE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for PANACHE DIGILIFE
Please provide your vote to see the results

PANACHE DIGILIFE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹116 Cr₹97 Cr₹112 Cr₹86 Cr₹78 Cr
     Sales ₹111 Cr₹96 Cr₹111 Cr₹85 Cr₹75 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.48 Cr₹0.81 Cr₹0.46 Cr₹0.29 Cr₹1.25 Cr
     Revenue from property development -----
     Other Operational Income ₹0.59 Cr₹0.00 Cr₹0.71 Cr₹0.63 Cr₹1.65 Cr
Less: Excise Duty -----
Net Sales ₹116 Cr₹97 Cr₹112 Cr₹86 Cr₹78 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.18 Cr₹0.35 Cr₹0.79 Cr₹-8.80 Cr₹9.87 Cr
Raw Material Consumed ₹99 Cr₹82 Cr₹97 Cr₹83 Cr₹53 Cr
     Opening Raw Materials -----
     Purchases Raw Materials ₹99 Cr₹82 Cr₹97 Cr₹83 Cr₹53 Cr
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr
     Electricity & Power ₹0.10 Cr₹0.09 Cr₹0.10 Cr₹0.09 Cr₹0.10 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3.33 Cr₹2.80 Cr₹2.87 Cr₹2.69 Cr₹3.19 Cr
     Salaries, Wages & Bonus ₹3.11 Cr₹2.60 Cr₹2.66 Cr₹2.49 Cr₹2.95 Cr
     Contributions to EPF & Pension Funds ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.08 Cr
     Workmen and Staff Welfare Expenses ₹0.06 Cr₹0.05 Cr₹0.06 Cr₹0.04 Cr₹0.03 Cr
     Other Employees Cost ₹0.14 Cr₹0.12 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr
Other Manufacturing Expenses ₹1.77 Cr₹1.41 Cr₹2.37 Cr₹1.21 Cr₹0.81 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.28 Cr₹1.03 Cr₹2.03 Cr₹0.87 Cr₹0.43 Cr
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.50 Cr₹0.38 Cr₹0.34 Cr₹0.34 Cr₹0.38 Cr
General and Administration Expenses ₹3.23 Cr₹2.93 Cr₹2.30 Cr₹2.42 Cr₹2.48 Cr
     Rent , Rates & Taxes ₹0.33 Cr₹0.27 Cr₹0.13 Cr₹0.03 Cr₹0.03 Cr
     Insurance ₹0.09 Cr₹0.07 Cr₹0.09 Cr₹0.09 Cr₹0.08 Cr
     Printing and stationery --₹0.03 Cr₹0.03 Cr₹0.01 Cr
     Professional and legal fees ₹0.51 Cr₹0.59 Cr₹0.62 Cr₹0.67 Cr₹0.85 Cr
     Traveling and conveyance ₹0.39 Cr₹0.36 Cr₹0.19 Cr₹0.06 Cr₹0.06 Cr
     Other Administration ₹1.90 Cr₹1.64 Cr₹1.25 Cr₹1.55 Cr₹1.45 Cr
Selling and Distribution Expenses ₹0.15 Cr₹0.79 Cr₹0.12 Cr₹0.21 Cr₹0.08 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.79 Cr₹0.00 Cr₹0.00 Cr₹0.02 Cr
     Sales Commissions & Incentives ₹0.10 Cr-₹0.12 Cr₹0.21 Cr₹0.06 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ----₹0.00 Cr
Miscellaneous Expenses ₹0.41 Cr₹0.23 Cr₹0.49 Cr₹0.72 Cr₹0.47 Cr
     Bad debts /advances written off ---₹0.03 Cr-
     Provision for doubtful debts ₹0.40 Cr₹0.07 Cr₹0.14 Cr₹0.52 Cr₹0.32 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.12 Cr₹0.34 Cr₹0.05 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.01 Cr₹0.04 Cr₹0.02 Cr₹0.13 Cr₹0.15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹105 Cr₹90 Cr₹106 Cr₹81 Cr₹70 Cr
Operating Profit (Excl OI) ₹11 Cr₹6.24 Cr₹5.68 Cr₹4.56 Cr₹7.93 Cr
Other Income ₹0.76 Cr₹3.05 Cr₹0.90 Cr₹2.01 Cr₹0.97 Cr
     Interest Received ₹0.17 Cr₹2.67 Cr₹0.38 Cr₹1.59 Cr₹0.09 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr₹0.01 Cr₹0.04 Cr₹0.08 Cr₹0.27 Cr
     Foreign Exchange Gains ₹0.05 Cr---₹0.08 Cr
     Others ₹0.51 Cr₹0.37 Cr₹0.49 Cr₹0.34 Cr₹0.54 Cr
Operating Profit ₹11 Cr₹9.29 Cr₹6.58 Cr₹6.56 Cr₹8.91 Cr
Interest ₹2.83 Cr₹4.53 Cr₹4.01 Cr₹3.38 Cr₹3.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.24 Cr₹0.46 Cr₹0.25 Cr₹0.32 Cr₹0.16 Cr
     Other Interest ₹2.59 Cr₹4.08 Cr₹3.76 Cr₹3.06 Cr₹3.36 Cr
PBDT ₹8.59 Cr₹4.75 Cr₹2.57 Cr₹3.18 Cr₹5.38 Cr
Depreciation ₹1.08 Cr₹0.88 Cr₹0.79 Cr₹0.70 Cr₹1.08 Cr
Profit Before Taxation & Exceptional Items ₹7.51 Cr₹3.87 Cr₹1.78 Cr₹2.49 Cr₹4.30 Cr
Exceptional Income / Expenses -₹-4.35 Cr-₹-0.15 Cr-
Profit Before Tax ₹7.51 Cr₹-0.48 Cr₹1.78 Cr₹2.34 Cr₹4.30 Cr
Provision for Tax ₹1.79 Cr₹0.11 Cr₹0.46 Cr₹0.88 Cr₹1.43 Cr
     Current Income Tax ₹1.59 Cr₹0.01 Cr₹0.34 Cr₹0.80 Cr₹1.31 Cr
     Deferred Tax ₹0.20 Cr₹0.10 Cr₹0.12 Cr₹0.08 Cr₹-0.03 Cr
     Other taxes ----₹0.15 Cr
Profit After Tax ₹5.72 Cr₹-0.59 Cr₹1.32 Cr₹1.46 Cr₹2.87 Cr
Extra items ₹1.23 Cr₹1.12 Cr₹-0.49 Cr₹-0.66 Cr₹-2.50 Cr
Minority Interest ₹0.02 Cr₹0.01 Cr---
Share of Associate ₹-0.08 Cr₹0.01 Cr₹-0.01 Cr₹0.00 Cr₹-0.01 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹6.89 Cr₹0.55 Cr₹0.82 Cr₹0.80 Cr₹0.36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹13 Cr₹12 Cr₹12 Cr₹10 Cr₹9.92 Cr
Appropriations ₹20 Cr₹13 Cr₹12 Cr₹11 Cr₹10 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.10 Cr-₹-0.55 Cr₹0.11 Cr
Equity Dividend % -----
Earnings Per Share ₹4.52₹0.46₹0.69₹0.67₹0.30
Adjusted EPS ₹4.52₹0.46₹0.69₹0.67₹0.30

Compare Income Statement of peers of PANACHE DIGILIFE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACHE DIGILIFE ₹1,047.8 Cr -2.6% 27.8% 60.4% Stock Analytics
NETWEB TECHNOLOGIES INDIA ₹24,825.0 Cr -2.5% -9.5% 18% Stock Analytics
NELCO ₹1,542.6 Cr -3.4% -26.7% -18.3% Stock Analytics
IVALUE INFOSOLUTIONS ₹1,078.4 Cr -5.5% -12.4% -19.5% Stock Analytics
CONTROL PRINT ₹923.0 Cr 1.2% -5.2% -22.7% Stock Analytics
TVS ELECTRONICS ₹676.9 Cr -1.1% -3.1% -39.8% Stock Analytics


PANACHE DIGILIFE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACHE DIGILIFE

-2.6%

27.8%

60.4%

SENSEX

1.8%

2.3%

-11.9%


You may also like the below Video Courses