Home > Income Statement > PANACEA BIOTEC

PANACEA BIOTEC
Income Statement

PANACEA BIOTEC is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANACEA BIOTEC
Please provide your vote to see the results

PANACEA BIOTEC Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹474 Cr₹695 Cr₹655 Cr₹544 Cr₹457 Cr
     Sales ₹466 Cr₹689 Cr₹642 Cr₹532 Cr₹447 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.87 Cr₹4.52 Cr₹6.28 Cr₹5.13 Cr₹5.32 Cr
     Revenue from property development -----
     Other Operational Income ₹3.03 Cr₹2.01 Cr₹7.16 Cr₹6.88 Cr₹4.43 Cr
Less: Excise Duty -----
Net Sales ₹460 Cr₹661 Cr₹625 Cr₹544 Cr₹457 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹34 Cr₹-49 Cr₹5.61 Cr₹-33 Cr₹37 Cr
Raw Material Consumed ₹218 Cr₹311 Cr₹199 Cr₹190 Cr₹135 Cr
     Opening Raw Materials ₹84 Cr₹87 Cr₹66 Cr₹40 Cr₹72 Cr
     Purchases Raw Materials ₹228 Cr₹278 Cr₹189 Cr₹206 Cr₹94 Cr
     Closing Raw Materials ₹101 Cr₹84 Cr₹87 Cr₹66 Cr₹40 Cr
     Other Direct Purchases / Brought in cost ₹7.26 Cr₹30 Cr₹31 Cr₹11 Cr₹9.19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹32 Cr₹38 Cr₹31 Cr₹30 Cr₹35 Cr
     Electricity & Power ₹32 Cr₹38 Cr₹31 Cr₹30 Cr₹35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹126 Cr₹183 Cr₹156 Cr₹144 Cr₹147 Cr
     Salaries, Wages & Bonus ₹118 Cr₹173 Cr₹147 Cr₹134 Cr₹134 Cr
     Contributions to EPF & Pension Funds ₹3.59 Cr₹5.61 Cr₹5.18 Cr₹4.99 Cr₹9.36 Cr
     Workmen and Staff Welfare Expenses ₹5.37 Cr₹4.83 Cr₹4.38 Cr₹3.32 Cr₹4.01 Cr
     Other Employees Cost ---₹2.10 Cr-
Other Manufacturing Expenses ₹47 Cr₹79 Cr₹43 Cr₹33 Cr₹44 Cr
     Sub-contracted / Out sourced services ₹0.85 Cr₹0.74 Cr₹0.55 Cr₹0.84 Cr₹3.56 Cr
     Processing Charges -----
     Repairs and Maintenance ₹12 Cr₹13 Cr₹11 Cr₹9.14 Cr₹8.38 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹34 Cr₹65 Cr₹32 Cr₹23 Cr₹32 Cr
General and Administration Expenses ₹44 Cr₹54 Cr₹48 Cr₹54 Cr₹71 Cr
     Rent , Rates & Taxes ₹9.70 Cr₹9.51 Cr₹9.49 Cr₹11 Cr₹34 Cr
     Insurance ₹5.41 Cr₹6.36 Cr₹5.84 Cr₹5.01 Cr₹4.69 Cr
     Printing and stationery ₹0.57 Cr₹1.15 Cr₹0.74 Cr₹0.99 Cr₹0.94 Cr
     Professional and legal fees ₹17 Cr₹19 Cr₹19 Cr₹11 Cr₹15 Cr
     Traveling and conveyance ₹4.35 Cr₹6.04 Cr₹3.90 Cr₹9.60 Cr₹8.48 Cr
     Other Administration ₹11 Cr₹17 Cr₹13 Cr₹26 Cr₹17 Cr
Selling and Distribution Expenses ₹43 Cr₹48 Cr₹51 Cr₹43 Cr₹31 Cr
     Advertisement & Sales Promotion ₹22 Cr₹22 Cr₹18 Cr₹21 Cr₹14 Cr
     Sales Commissions & Incentives ₹1.32 Cr₹5.66 Cr₹4.43 Cr₹5.28 Cr₹6.17 Cr
     Freight and Forwarding ₹20 Cr₹20 Cr₹28 Cr₹17 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹13 Cr₹11 Cr₹14 Cr₹57 Cr₹89 Cr
     Bad debts /advances written off ₹0.43 Cr----
     Provision for doubtful debts ₹1.96 Cr₹0.90 Cr₹2.33 Cr₹18 Cr₹12 Cr
     Losson disposal of fixed assets(net) --₹0.04 Cr₹29 Cr₹0.52 Cr
     Losson foreign exchange fluctuations --₹0.69 Cr₹0.84 Cr₹16 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹11 Cr₹9.96 Cr₹11 Cr₹8.88 Cr₹61 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹558 Cr₹674 Cr₹548 Cr₹519 Cr₹590 Cr
Operating Profit (Excl OI) ₹-98 Cr₹-13 Cr₹77 Cr₹25 Cr₹-133 Cr
Other Income ₹52 Cr₹11 Cr₹9.98 Cr₹30 Cr₹5.06 Cr
     Interest Received ₹12 Cr₹3.39 Cr₹3.27 Cr₹4.79 Cr₹0.68 Cr
     Dividend Received ₹0.50 Cr--₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹5.29 Cr₹0.01 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹27 Cr₹3.13 Cr₹3.63 Cr₹23 Cr₹0.29 Cr
     Foreign Exchange Gains ₹2.08 Cr₹0.58 Cr---
     Others ₹4.79 Cr₹3.86 Cr₹3.08 Cr₹2.75 Cr₹4.09 Cr
Operating Profit ₹-46 Cr₹-2.23 Cr₹87 Cr₹56 Cr₹-128 Cr
Interest ₹4.44 Cr₹181 Cr₹185 Cr₹174 Cr₹105 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.63 Cr₹1.00 Cr₹0.65 Cr₹0.87 Cr₹20 Cr
     Other Interest ₹3.80 Cr₹180 Cr₹185 Cr₹173 Cr₹85 Cr
PBDT ₹-51 Cr₹-183 Cr₹-99 Cr₹-118 Cr₹-233 Cr
Depreciation ₹39 Cr₹44 Cr₹46 Cr₹44 Cr₹55 Cr
Profit Before Taxation & Exceptional Items ₹-90 Cr₹-227 Cr₹-144 Cr₹-162 Cr₹-288 Cr
Exceptional Income / Expenses ₹103 Cr₹1,676 Cr-₹-15 Cr₹334 Cr
Profit Before Tax ₹13 Cr₹1,449 Cr₹-144 Cr₹-178 Cr₹46 Cr
Provision for Tax ₹47 Cr₹371 Cr₹1.96 Cr₹17 Cr₹8.56 Cr
     Current Income Tax ₹2.56 Cr₹401 Cr₹2.32 Cr₹40 Cr₹8.40 Cr
     Deferred Tax ₹44 Cr₹-30 Cr₹-0.37 Cr₹-23 Cr₹0.16 Cr
     Other taxes -----
Profit After Tax ₹-34 Cr₹1,078 Cr₹-146 Cr₹-195 Cr₹38 Cr
Extra items --₹-1.46 Cr--
Minority Interest ₹0.51 Cr₹-0.02 Cr₹-0.04 Cr₹0.03 Cr₹0.06 Cr
Share of Associate ---₹0.33 Cr₹0.15 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹-33 Cr₹1,078 Cr₹-148 Cr₹-194 Cr₹38 Cr
Adjustments to PAT -----
Profit Balance B/F ₹825 Cr₹-254 Cr₹-108 Cr₹88 Cr₹51 Cr
Appropriations ₹791 Cr₹825 Cr₹-255 Cr₹-106 Cr₹89 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.54 Cr₹0.10 Cr₹-1.40 Cr₹1.86 Cr₹0.65 Cr
Equity Dividend % -----
Earnings Per Share ₹-5.43₹176.05₹-24.11₹-31.72₹6.16
Adjusted EPS ₹-5.43₹176.05₹-24.11₹-31.72₹6.16

Compare Income Statement of peers of PANACEA BIOTEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACEA BIOTEC ₹870.5 Cr -6.4% -21.9% 18.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹356,625.0 Cr 3% 2.3% 68.2% Stock Analytics
CIPLA ₹112,938.0 Cr 2.5% 0.4% 71.7% Stock Analytics
DIVIS LABORATORIES ₹101,315.0 Cr -1.6% -7% 23.8% Stock Analytics
DR REDDYS LABORATORIES ₹99,276.9 Cr -0.2% -4.9% 40.3% Stock Analytics
ZYDUS LIFESCIENCES ₹93,921.9 Cr 5% 10.4% 109.1% Stock Analytics


PANACEA BIOTEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACEA BIOTEC

-6.4%

-21.9%

18.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses