Home > Balance Sheet > PANACEA BIOTEC

PANACEA BIOTEC
Balance Sheet

PANACEA BIOTEC is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PANACEA BIOTEC
Please provide your vote to see the results

PANACEA BIOTEC Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr
    Equity - Authorised ₹13 Cr₹13 Cr₹13 Cr₹13 Cr₹13 Cr
    Equity - Issued ₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr
    Equity Paid Up ₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr₹6.13 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ---₹32 Cr-
Total Reserves ₹837 Cr₹871 Cr₹-235 Cr₹161 Cr₹344 Cr
    Securities Premium ₹92 Cr₹92 Cr₹92 Cr₹92 Cr₹92 Cr
    Capital Reserves ₹-253 Cr₹-253 Cr₹-280 Cr--
    Profit & Loss Account Balance ₹790 Cr₹825 Cr₹-254 Cr₹-108 Cr₹88 Cr
    General Reserves ₹79 Cr₹79 Cr₹79 Cr₹47 Cr₹47 Cr
    Other Reserves ₹130 Cr₹128 Cr₹128 Cr₹129 Cr₹116 Cr
Reserve excluding Revaluation Reserve ₹837 Cr₹871 Cr₹-235 Cr₹161 Cr₹344 Cr
Revaluation reserve -----
Shareholder's Funds ₹844 Cr₹877 Cr₹-229 Cr₹199 Cr₹350 Cr
Minority Interest ₹-3.49 Cr₹-2.98 Cr₹-3.00 Cr₹-3.04 Cr₹-3.01 Cr
Long-Term Borrowings -----
Secured Loans ₹0.18 Cr₹0.24 Cr₹675 Cr₹584 Cr₹8.90 Cr
    Non Convertible Debentures --₹754 Cr₹699 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ----₹314 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.18 Cr₹0.24 Cr₹-79 Cr₹-116 Cr₹-305 Cr
Unsecured Loans ₹20 Cr₹34 Cr₹60 Cr₹30 Cr₹37 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹15 Cr₹30 Cr₹56 Cr₹27 Cr₹27 Cr
    Other Unsecured Loan ₹4.98 Cr₹4.15 Cr₹3.65 Cr₹2.90 Cr₹11 Cr
Deferred Tax Assets / Liabilities ₹20 Cr₹-24 Cr₹-0.15 Cr₹-1.95 Cr₹-20 Cr
    Deferred Tax Assets ₹80 Cr₹127 Cr₹120 Cr₹136 Cr₹167 Cr
    Deferred Tax Liability ₹100 Cr₹104 Cr₹120 Cr₹134 Cr₹147 Cr
Other Long Term Liabilities ₹32 Cr₹46 Cr₹194 Cr₹87 Cr₹3.97 Cr
Long Term Trade Payables -----
Long Term Provisions ₹27 Cr₹29 Cr₹31 Cr₹43 Cr₹40 Cr
Total Non-Current Liabilities ₹99 Cr₹85 Cr₹960 Cr₹741 Cr₹70 Cr
Current Liabilities -----
Trade Payables ₹177 Cr₹235 Cr₹247 Cr₹199 Cr₹270 Cr
    Sundry Creditors ₹177 Cr₹235 Cr₹247 Cr₹199 Cr₹270 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹116 Cr₹503 Cr₹187 Cr₹242 Cr₹585 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹77 Cr₹172 Cr₹65 Cr₹15 Cr₹12 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹4.51 Cr₹25 Cr₹48 Cr₹2.02 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹39 Cr₹327 Cr₹98 Cr₹179 Cr₹571 Cr
Short Term Borrowings ---₹3.57 Cr₹69 Cr
    Secured ST Loans repayable on Demands ----₹65 Cr
    Working Capital Loans- Sec ----₹65 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹3.57 Cr₹3.57 Cr
    Other Unsecured Loans ----₹-65 Cr
Short Term Provisions ₹37 Cr₹36 Cr₹13 Cr₹178 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.56 Cr₹0.09 Cr₹0.03 Cr₹171 Cr₹7.48 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹36 Cr₹36 Cr₹13 Cr₹6.96 Cr₹6.44 Cr
Total Current Liabilities ₹330 Cr₹774 Cr₹447 Cr₹622 Cr₹938 Cr
Total Liabilities ₹1,271 Cr₹1,735 Cr₹1,177 Cr₹1,559 Cr₹1,356 Cr
ASSETS
Gross Block ₹1,331 Cr₹1,314 Cr₹1,266 Cr₹1,282 Cr₹1,393 Cr
Less: Accumulated Depreciation ₹731 Cr₹692 Cr₹658 Cr₹625 Cr₹587 Cr
Less: Impairment of Assets -----
Net Block ₹600 Cr₹622 Cr₹609 Cr₹657 Cr₹806 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹28 Cr₹4.91 Cr₹21 Cr₹9.51 Cr₹8.39 Cr
Non Current Investments ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹5.58 Cr₹5.33 Cr
Long Term Investment ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹5.58 Cr₹5.33 Cr
    Quoted -----
    Unquoted ₹0.07 Cr₹0.07 Cr₹0.07 Cr₹5.58 Cr₹5.33 Cr
Long Term Loans & Advances ₹57 Cr₹21 Cr₹18 Cr₹188 Cr₹13 Cr
Other Non Current Assets ₹3.74 Cr₹84 Cr₹5.61 Cr₹0.60 Cr₹1.12 Cr
Total Non-Current Assets ₹703 Cr₹745 Cr₹666 Cr₹875 Cr₹848 Cr
Current Assets Loans & Advances -----
Currents Investments ₹13 Cr₹5.00 Cr---
    Quoted ₹13 Cr₹5.00 Cr---
    Unquoted -----
Inventories ₹202 Cr₹213 Cr₹174 Cr₹148 Cr₹81 Cr
    Raw Materials ₹101 Cr₹84 Cr₹87 Cr₹66 Cr₹40 Cr
    Work-in Progress ₹16 Cr₹31 Cr₹18 Cr₹21 Cr₹11 Cr
    Finished Goods ₹55 Cr₹77 Cr₹44 Cr₹48 Cr₹25 Cr
    Packing Materials -----
    Stores Ā and Spare ₹19 Cr₹12 Cr₹20 Cr₹8.80 Cr₹2.11 Cr
    Other Inventory ₹10 Cr₹8.81 Cr₹5.92 Cr₹3.73 Cr₹3.98 Cr
Sundry Debtors ₹60 Cr₹82 Cr₹85 Cr₹69 Cr₹89 Cr
    Debtors more than Six months ₹7.65 Cr₹23 Cr₹28 Cr--
    Debtors Others ₹57 Cr₹63 Cr₹61 Cr₹71 Cr₹102 Cr
Cash and Bank ₹226 Cr₹583 Cr₹136 Cr₹90 Cr₹23 Cr
    Cash in hand ₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.08 Cr₹0.07 Cr
    Balances at Bank ₹226 Cr₹583 Cr₹136 Cr₹90 Cr₹23 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.41 Cr₹8.75 Cr₹16 Cr₹336 Cr₹273 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹5.22 Cr₹5.35 Cr₹5.29 Cr₹5.65 Cr₹3.22 Cr
    Other current_assets ₹3.19 Cr₹3.40 Cr₹11 Cr₹330 Cr₹270 Cr
Short Term Loans and Advances ₹52 Cr₹59 Cr₹64 Cr₹42 Cr₹41 Cr
    Advances recoverable in cash or in kind ₹3.51 Cr₹6.30 Cr₹14 Cr₹16 Cr₹13 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹49 Cr₹53 Cr₹50 Cr₹26 Cr₹28 Cr
Total Current Assets ₹562 Cr₹951 Cr₹474 Cr₹683 Cr₹508 Cr
Net Current Assets (Including Current Investments) ₹233 Cr₹177 Cr₹27 Cr₹61 Cr₹-430 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,271 Cr₹1,735 Cr₹1,177 Cr₹1,559 Cr₹1,356 Cr
Contingent Liabilities ₹640 Cr₹368 Cr₹407 Cr₹367 Cr₹404 Cr
Total Debt ₹20 Cr₹34 Cr₹820 Cr₹742 Cr₹646 Cr
Book Value 137.73143.12-37.3427.2357.21
Adjusted Book Value 137.73143.12-37.3427.2357.21

Compare Balance Sheet of peers of PANACEA BIOTEC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PANACEA BIOTEC ₹882.4 Cr 4.5% 8.3% 21.8% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹360,920.0 Cr -2.3% -6.5% 55.3% Stock Analytics
CIPLA ₹113,794.0 Cr 4.1% -4.8% 55.6% Stock Analytics
DIVIS LABORATORIES ₹106,860.0 Cr 7.8% 17.4% 20.3% Stock Analytics
DR REDDYS LABORATORIES ₹104,316.0 Cr 4% 0.8% 29.4% Stock Analytics
ZYDUS LIFESCIENCES ₹95,380.9 Cr -1.2% -5.2% 83.9% Stock Analytics


PANACEA BIOTEC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PANACEA BIOTEC

4.5%

8.3%

21.8%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses