Home > Income Statement > PACIFIC INDUSTRIES

PACIFIC INDUSTRIES
Income Statement

PACIFIC INDUSTRIES is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for PACIFIC INDUSTRIES
Please provide your vote to see the results

PACIFIC INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹187 Cr₹285 Cr₹178 Cr₹99 Cr₹102 Cr
     Sales ₹185 Cr₹282 Cr₹178 Cr₹96 Cr₹102 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.17 Cr₹2.83 Cr₹0.01 Cr₹2.35 Cr₹0.07 Cr
Less: Excise Duty ----₹0.10 Cr
Net Sales ₹187 Cr₹285 Cr₹178 Cr₹99 Cr₹102 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹26 Cr₹-4.65 Cr₹-8.62 Cr₹-10 Cr₹6.07 Cr
Raw Material Consumed ₹82 Cr₹164 Cr₹92 Cr₹59 Cr₹51 Cr
     Opening Raw Materials ₹11 Cr₹12 Cr₹9.24 Cr₹12 Cr₹14 Cr
     Purchases Raw Materials ₹68 Cr₹112 Cr₹63 Cr₹31 Cr₹20 Cr
     Closing Raw Materials ₹11 Cr₹11 Cr₹12 Cr₹9.24 Cr₹12 Cr
     Other Direct Purchases / Brought in cost ₹14 Cr₹51 Cr₹31 Cr₹25 Cr₹28 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.47 Cr₹4.58 Cr₹3.35 Cr₹4.44 Cr₹4.04 Cr
     Electricity & Power ₹2.47 Cr₹4.58 Cr₹3.35 Cr₹4.44 Cr₹4.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹11 Cr₹9.77 Cr₹9.26 Cr₹11 Cr₹9.74 Cr
     Salaries, Wages & Bonus ₹9.44 Cr₹8.42 Cr₹7.73 Cr₹8.46 Cr₹7.93 Cr
     Contributions to EPF & Pension Funds ₹0.88 Cr₹0.69 Cr₹1.33 Cr₹1.45 Cr₹1.42 Cr
     Workmen and Staff Welfare Expenses ₹0.47 Cr₹0.66 Cr₹0.20 Cr₹0.85 Cr₹0.40 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹29 Cr₹55 Cr₹37 Cr₹19 Cr₹18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.36 Cr₹0.94 Cr₹0.81 Cr₹0.23 Cr₹0.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹29 Cr₹54 Cr₹37 Cr₹19 Cr₹18 Cr
General and Administration Expenses ₹8.17 Cr₹4.69 Cr₹5.05 Cr₹2.69 Cr₹2.02 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹0.47 Cr₹0.47 Cr₹0.33 Cr₹0.18 Cr
     Insurance ₹0.40 Cr₹0.47 Cr₹0.29 Cr₹0.13 Cr₹0.11 Cr
     Printing and stationery ₹0.23 Cr₹0.30 Cr₹0.23 Cr₹0.13 Cr₹0.05 Cr
     Professional and legal fees ₹1.00 Cr₹0.86 Cr₹0.85 Cr₹0.75 Cr₹0.70 Cr
     Traveling and conveyance ₹0.66 Cr₹0.33 Cr₹0.23 Cr₹0.26 Cr₹0.16 Cr
     Other Administration ₹6.10 Cr₹2.59 Cr₹3.21 Cr₹1.35 Cr₹0.99 Cr
Selling and Distribution Expenses ₹21 Cr₹22 Cr₹9.70 Cr₹5.45 Cr₹5.57 Cr
     Advertisement & Sales Promotion ₹3.63 Cr₹2.32 Cr₹1.50 Cr₹2.01 Cr₹1.59 Cr
     Sales Commissions & Incentives ₹0.10 Cr₹2.04 Cr₹0.01 Cr₹0.12 Cr₹0.53 Cr
     Freight and Forwarding ₹17 Cr₹17 Cr₹8.20 Cr₹3.32 Cr₹3.46 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.67 Cr₹0.73 Cr---
Miscellaneous Expenses ₹0.41 Cr₹2.04 Cr₹11 Cr₹7.24 Cr₹6.19 Cr
     Bad debts /advances written off -₹0.11 Cr-₹2.78 Cr₹5.57 Cr
     Provision for doubtful debts -₹0.66 Cr---
     Losson disposal of fixed assets(net) ----₹0.07 Cr
     Losson foreign exchange fluctuations ₹0.00 Cr₹0.02 Cr₹0.68 Cr₹0.65 Cr₹0.12 Cr
     Losson sale of non-trade current investments --₹0.04 Cr₹0.09 Cr₹0.03 Cr
     Other Miscellaneous Expenses ₹0.41 Cr₹1.26 Cr₹11 Cr₹3.72 Cr₹0.41 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹180 Cr₹258 Cr₹160 Cr₹98 Cr₹102 Cr
Operating Profit (Excl OI) ₹7.06 Cr₹28 Cr₹19 Cr₹0.65 Cr₹-0.27 Cr
Other Income ₹16 Cr₹8.13 Cr₹7.61 Cr₹10 Cr₹6.22 Cr
     Interest Received ₹8.15 Cr₹6.09 Cr₹3.33 Cr₹4.40 Cr₹4.18 Cr
     Dividend Received ---₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.11 Cr₹0.03 Cr-₹0.29 Cr₹0.14 Cr
     Profits on sale of Investments ₹0.49 Cr₹0.36 Cr₹2.10 Cr₹2.16 Cr₹0.57 Cr
     Provision Written Back ₹0.05 Cr----
     Foreign Exchange Gains ₹1.80 Cr₹0.84 Cr₹1.08 Cr₹1.12 Cr₹1.14 Cr
     Others ₹5.84 Cr₹0.81 Cr₹1.10 Cr₹2.25 Cr₹0.19 Cr
Operating Profit ₹23 Cr₹36 Cr₹26 Cr₹11 Cr₹5.95 Cr
Interest ₹3.89 Cr₹3.52 Cr₹2.89 Cr₹3.13 Cr₹1.38 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.35 Cr₹2.52 Cr₹2.08 Cr₹2.40 Cr₹0.79 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.31 Cr₹0.30 Cr₹0.14 Cr₹0.11 Cr₹0.11 Cr
     Other Interest ₹1.24 Cr₹0.70 Cr₹0.67 Cr₹0.61 Cr₹0.49 Cr
PBDT ₹20 Cr₹32 Cr₹23 Cr₹7.74 Cr₹4.57 Cr
Depreciation ₹11 Cr₹11 Cr₹8.44 Cr₹7.12 Cr₹4.35 Cr
Profit Before Taxation & Exceptional Items ₹8.19 Cr₹22 Cr₹15 Cr₹0.61 Cr₹0.22 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹8.19 Cr₹22 Cr₹15 Cr₹0.61 Cr₹0.22 Cr
Provision for Tax ₹1.69 Cr₹5.65 Cr₹4.58 Cr₹0.17 Cr₹0.34 Cr
     Current Income Tax ₹1.88 Cr₹2.21 Cr₹2.93 Cr₹0.29 Cr₹0.34 Cr
     Deferred Tax ₹-0.31 Cr₹1.07 Cr₹1.65 Cr₹-0.12 Cr-
     Other taxes ₹0.11 Cr₹2.36 Cr--₹0.34 Cr
Profit After Tax ₹6.51 Cr₹16 Cr₹10 Cr₹0.45 Cr₹-0.12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.51 Cr₹16 Cr₹10 Cr₹0.45 Cr₹-0.12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹87 Cr₹72 Cr₹61 Cr₹61 Cr₹61 Cr
Appropriations ₹94 Cr₹87 Cr₹72 Cr₹61 Cr₹61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ---₹0.08 Cr₹0.17 Cr
Equity Dividend % -----
Earnings Per Share ₹9.44₹46.19₹30.22₹1.29₹-0.92
Adjusted EPS ₹9.44₹30.05₹19.66₹0.84₹-0.60

Compare Income Statement of peers of PACIFIC INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES ₹129.8 Cr -2.7% 2.8% 47.9% Stock Analytics
KAJARIA CERAMICS ₹18,515.4 Cr -3% -6.1% 5.6% Stock Analytics
CERA SANITARYWARE ₹8,816.1 Cr -3.7% -9.6% 6% Stock Analytics
SOMANY CERAMICS ₹2,554.3 Cr -2.2% 1.5% 18.3% Stock Analytics
POKARNA ₹1,407.6 Cr -3.4% -3.7% 29.6% Stock Analytics
GLOBAL SURFACES ₹894.7 Cr -6.8% -12.2% -2.4% Stock Analytics


PACIFIC INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
PACIFIC INDUSTRIES

-2.7%

2.8%

47.9%

SENSEX

-1.4%

-0.6%

20.1%


You may also like the below Video Courses