PACIFIC INDUSTRIES
|
PACIFIC INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹6.89 Cr | ₹6.89 Cr | ₹6.89 Cr | ₹3.45 Cr | ₹3.45 Cr |
| Equity - Authorised | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr | ₹25 Cr |
| Equity - Issued | ₹6.89 Cr | ₹6.89 Cr | ₹6.89 Cr | ₹3.45 Cr | ₹3.45 Cr |
| Equity Paid Up | ₹6.89 Cr | ₹6.89 Cr | ₹6.89 Cr | ₹3.45 Cr | ₹3.45 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹435 Cr | ₹427 Cr | ₹414 Cr | ₹364 Cr | ₹348 Cr |
| Securities Premium | ₹67 Cr | ₹67 Cr | ₹67 Cr | ₹23 Cr | ₹23 Cr |
| Capital Reserves | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr | ₹248 Cr |
| Profit & Loss Account Balance | ₹114 Cr | ₹106 Cr | ₹94 Cr | ₹87 Cr | ₹72 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹6.60 Cr | ₹6.28 Cr | ₹5.26 Cr | ₹5.53 Cr | ₹5.03 Cr |
| Reserve excluding Revaluation Reserve | ₹435 Cr | ₹427 Cr | ₹414 Cr | ₹364 Cr | ₹348 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹442 Cr | ₹434 Cr | ₹421 Cr | ₹367 Cr | ₹351 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | ₹6.76 Cr | ₹12 Cr | ₹20 Cr | ₹21 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | ₹10 Cr | ₹21 Cr | ₹26 Cr | ₹23 Cr |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | ₹-3.70 Cr | ₹-8.97 Cr | ₹-5.92 Cr | ₹-2.12 Cr |
| Unsecured Loans | ₹19 Cr | ₹5.46 Cr | ₹4.87 Cr | ₹5.43 Cr | ₹1.77 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | ₹1.16 Cr | ₹0.86 Cr | ₹0.61 Cr | ₹1.41 Cr | ₹0.19 Cr |
| Other Unsecured Loan | ₹18 Cr | ₹4.60 Cr | ₹4.26 Cr | ₹4.03 Cr | ₹1.59 Cr |
| Deferred Tax Assets / Liabilities | ₹5.46 Cr | ₹6.44 Cr | ₹2.84 Cr | ₹3.20 Cr | ₹1.71 Cr |
| Deferred Tax Assets | ₹2.94 Cr | ₹2.26 Cr | ₹1.65 Cr | ₹1.02 Cr | ₹2.51 Cr |
| Deferred Tax Liability | ₹8.39 Cr | ₹8.69 Cr | ₹4.48 Cr | ₹4.22 Cr | ₹4.22 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.99 Cr | ₹1.51 Cr | ₹1.51 Cr | ₹3.29 Cr | ₹3.16 Cr |
| Total Non-Current Liabilities | ₹26 Cr | ₹20 Cr | ₹22 Cr | ₹32 Cr | ₹27 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹53 Cr | ₹49 Cr | ₹16 Cr | ₹47 Cr | ₹37 Cr |
| Sundry Creditors | ₹53 Cr | ₹49 Cr | ₹16 Cr | ₹47 Cr | ₹37 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹8.60 Cr | ₹13 Cr | ₹29 Cr | ₹23 Cr | ₹35 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.91 Cr | ₹2.91 Cr | ₹11 Cr | ₹5.60 Cr | ₹8.48 Cr |
| Interest Accrued But Not Due | ₹0.00 Cr | ₹0.07 Cr | ₹0.15 Cr | ₹0.19 Cr | ₹0.20 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹3.69 Cr | ₹10 Cr | ₹17 Cr | ₹17 Cr | ₹27 Cr |
| Short Term Borrowings | ₹54 Cr | ₹33 Cr | ₹27 Cr | ₹37 Cr | ₹20 Cr |
| Secured ST Loans repayable on Demands | ₹54 Cr | ₹33 Cr | ₹27 Cr | ₹37 Cr | ₹20 Cr |
| Working Capital Loans- Sec | ₹9.32 Cr | ₹8.36 Cr | ₹9.37 Cr | ₹4.05 Cr | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-9.32 Cr | ₹-8.36 Cr | ₹-9.37 Cr | ₹-4.05 Cr | - |
| Short Term Provisions | ₹4.35 Cr | ₹4.14 Cr | ₹3.35 Cr | ₹4.43 Cr | ₹4.19 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.73 Cr | ₹2.52 Cr | ₹1.97 Cr | ₹3.07 Cr | ₹3.13 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹1.62 Cr | ₹1.62 Cr | ₹1.38 Cr | ₹1.36 Cr | ₹1.06 Cr |
| Total Current Liabilities | ₹120 Cr | ₹100 Cr | ₹76 Cr | ₹112 Cr | ₹97 Cr |
| Total Liabilities | ₹588 Cr | ₹554 Cr | ₹518 Cr | ₹511 Cr | ₹475 Cr |
| ASSETS | |||||
| Gross Block | ₹229 Cr | ₹241 Cr | ₹220 Cr | ₹220 Cr | ₹185 Cr |
| Less: Accumulated Depreciation | ₹122 Cr | ₹126 Cr | ₹116 Cr | ₹106 Cr | ₹95 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹106 Cr | ₹115 Cr | ₹104 Cr | ₹115 Cr | ₹89 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹0.57 Cr | - | ₹12 Cr | ₹5.66 Cr | ₹24 Cr |
| Non Current Investments | ₹126 Cr | ₹67 Cr | ₹73 Cr | ₹73 Cr | ₹72 Cr |
| Long Term Investment | ₹126 Cr | ₹67 Cr | ₹73 Cr | ₹73 Cr | ₹72 Cr |
| Quoted | ₹2.96 Cr | ₹2.40 Cr | ₹1.80 Cr | ₹2.34 Cr | ₹1.66 Cr |
| Unquoted | ₹123 Cr | ₹65 Cr | ₹71 Cr | ₹71 Cr | ₹71 Cr |
| Long Term Loans & Advances | ₹90 Cr | ₹155 Cr | ₹126 Cr | ₹77 Cr | ₹53 Cr |
| Other Non Current Assets | - | - | - | - | - |
| Total Non-Current Assets | ₹323 Cr | ₹337 Cr | ₹314 Cr | ₹271 Cr | ₹238 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹77 Cr | ₹48 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹77 Cr | ₹48 Cr | ₹31 Cr | ₹28 Cr | ₹22 Cr |
| Inventories | ₹54 Cr | ₹46 Cr | ₹45 Cr | ₹74 Cr | ₹67 Cr |
| Raw Materials | ₹11 Cr | ₹9.53 Cr | ₹11 Cr | ₹11 Cr | ₹12 Cr |
| Work-in Progress | ₹5.91 Cr | ₹2.81 Cr | ₹0.91 Cr | ₹0.95 Cr | ₹1.43 Cr |
| Finished Goods | ₹29 Cr | ₹26 Cr | ₹24 Cr | ₹50 Cr | ₹46 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹7.06 Cr | ₹7.03 Cr | ₹8.24 Cr | ₹12 Cr | ₹7.56 Cr |
| Other Inventory | ₹0.72 Cr | ₹0.76 Cr | ₹0.76 Cr | ₹0.74 Cr | ₹0.74 Cr |
| Sundry Debtors | ₹55 Cr | ₹50 Cr | ₹48 Cr | ₹43 Cr | ₹41 Cr |
| Debtors more than Six months | ₹6.59 Cr | ₹5.97 Cr | ₹7.45 Cr | ₹6.14 Cr | ₹5.99 Cr |
| Debtors Others | ₹50 Cr | ₹45 Cr | ₹41 Cr | ₹38 Cr | ₹36 Cr |
| Cash and Bank | ₹36 Cr | ₹47 Cr | ₹45 Cr | ₹26 Cr | ₹31 Cr |
| Cash in hand | ₹0.62 Cr | ₹0.50 Cr | ₹0.49 Cr | ₹0.54 Cr | ₹0.51 Cr |
| Balances at Bank | ₹36 Cr | ₹46 Cr | ₹45 Cr | ₹26 Cr | ₹31 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹2.22 Cr | ₹1.90 Cr | ₹1.03 Cr | ₹2.36 Cr | ₹16 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | ₹0.87 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr | ₹0.72 Cr |
| Interest accrued and or due on loans | - | - | ₹0.02 Cr | - | ₹0.03 Cr |
| Prepaid Expenses | ₹0.21 Cr | ₹0.14 Cr | ₹0.13 Cr | ₹0.15 Cr | ₹0.11 Cr |
| Other current_assets | ₹1.14 Cr | ₹1.05 Cr | ₹0.16 Cr | ₹1.50 Cr | ₹15 Cr |
| Short Term Loans and Advances | ₹40 Cr | ₹24 Cr | ₹34 Cr | ₹65 Cr | ₹58 Cr |
| Advances recoverable in cash or in kind | ₹4.77 Cr | ₹4.78 Cr | ₹4.64 Cr | ₹5.35 Cr | ₹8.05 Cr |
| Advance income tax and TDS | ₹3.98 Cr | ₹3.53 Cr | ₹3.05 Cr | ₹3.75 Cr | ₹2.04 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | ₹48 Cr |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹31 Cr | ₹15 Cr | ₹26 Cr | ₹56 Cr | ₹0.25 Cr |
| Total Current Assets | ₹264 Cr | ₹216 Cr | ₹203 Cr | ₹239 Cr | ₹236 Cr |
| Net Current Assets (Including Current Investments) | ₹144 Cr | ₹116 Cr | ₹128 Cr | ₹128 Cr | ₹139 Cr |
| Miscellaneous Expenses not written off | ₹1.45 Cr | ₹0.56 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹1.12 Cr |
| Total Assets | ₹588 Cr | ₹554 Cr | ₹518 Cr | ₹511 Cr | ₹475 Cr |
| Contingent Liabilities | ₹60 Cr | ₹7.85 Cr | ₹9.28 Cr | ₹18 Cr | ₹6.77 Cr |
| Total Debt | ₹73 Cr | ₹50 Cr | ₹56 Cr | ₹73 Cr | ₹50 Cr |
| Book Value | 638.62 | 628.35 | 609.61 | 1,063.33 | 1,016.17 |
| Adjusted Book Value | 638.62 | 628.35 | 609.61 | 691.90 | 661.22 |
Compare Balance Sheet of peers of PACIFIC INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| PACIFIC INDUSTRIES | ₹119.3 Cr | NA | -5.3% | -49% | Stock Analytics | |
| KAJARIA CERAMICS | ₹16,771.4 Cr | 1% | -6.7% | -14.5% | Stock Analytics | |
| CERA SANITARYWARE | ₹6,784.9 Cr | -1.4% | -7.6% | -33.6% | Stock Analytics | |
| POKARNA | ₹2,678.4 Cr | 6.4% | -2.2% | -32.1% | Stock Analytics | |
| NITCO | ₹2,088.9 Cr | 13.6% | -1.4% | -36.3% | Stock Analytics | |
| SOMANY CERAMICS | ₹1,708.4 Cr | 1.4% | -6.5% | -40% | Stock Analytics | |
PACIFIC INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| PACIFIC INDUSTRIES | NA |
-5.3% |
-49% |
| SENSEX | -0.5% |
1% |
4.6% |
You may also like the below Video Courses