Home > Income Statement > OSIA HYPER RETAIL

OSIA HYPER RETAIL
Income Statement

OSIA HYPER RETAIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OSIA HYPER RETAIL
Please provide your vote to see the results

OSIA HYPER RETAIL Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹1,182 Cr₹783 Cr₹625 Cr₹340 Cr₹371 Cr
     Sales ₹1,182 Cr₹783 Cr₹625 Cr₹340 Cr₹371 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹37 Cr₹44 Cr₹35 Cr₹24 Cr₹30 Cr
Operating Income (Net) ₹1,144 Cr₹739 Cr₹590 Cr₹316 Cr₹341 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-13 Cr₹-32 Cr₹-71 Cr₹-18 Cr₹-53 Cr
Raw Material Consumed ₹972 Cr₹601 Cr₹540 Cr₹263 Cr₹315 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹972 Cr₹601 Cr₹540 Cr₹263 Cr₹315 Cr
     Other raw material cost -----
Power & Fuel Cost ₹11 Cr₹13 Cr₹6.70 Cr₹4.80 Cr₹6.36 Cr
     Electricity & Power ₹11 Cr₹13 Cr₹6.58 Cr₹4.67 Cr₹6.23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.08 Cr₹0.17 Cr₹0.12 Cr₹0.12 Cr₹0.13 Cr
Employee Cost ₹30 Cr₹35 Cr₹27 Cr₹19 Cr₹22 Cr
     Salaries, Wages & Bonus ₹26 Cr₹28 Cr₹24 Cr₹16 Cr₹18 Cr
     Contributions to EPF & Pension Funds ₹0.41 Cr₹0.33 Cr₹0.28 Cr₹0.29 Cr₹0.37 Cr
     Workmen and Staff Welfare Expenses ₹3.86 Cr₹6.91 Cr₹2.91 Cr₹2.69 Cr₹3.27 Cr
     Other Employees Cost -----
Operating Expenses ₹0.65 Cr₹1.30 Cr₹1.74 Cr₹0.12 Cr₹0.19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹0.65 Cr₹1.30 Cr₹1.74 Cr₹0.12 Cr₹0.19 Cr
General and Administration Expenses ₹66 Cr₹69 Cr₹55 Cr₹26 Cr₹26 Cr
     Rent , Rates & Taxes ₹58 Cr₹64 Cr₹44 Cr₹19 Cr₹20 Cr
     Insurance ₹0.34 Cr₹0.37 Cr₹0.43 Cr₹0.39 Cr₹0.31 Cr
     Printing and stationery ₹0.32 Cr₹0.39 Cr₹0.54 Cr₹0.25 Cr₹0.25 Cr
     Professional and legal fees ₹1.76 Cr₹1.37 Cr₹2.26 Cr₹0.61 Cr₹0.65 Cr
     Traveling and conveyance ₹1.49 Cr₹1.56 Cr₹1.79 Cr₹0.79 Cr₹1.04 Cr
     Other Administration ₹3.26 Cr₹1.25 Cr₹5.81 Cr₹4.55 Cr₹4.46 Cr
Selling and Distribution Expenses ₹9.04 Cr₹13 Cr₹5.05 Cr₹4.93 Cr₹9.53 Cr
     Advertisement & Sales Promotion ₹4.27 Cr₹3.02 Cr₹2.59 Cr₹0.65 Cr₹4.10 Cr
     Sales Commissions & Incentives ₹1.54 Cr₹1.18 Cr₹0.81 Cr₹0.43 Cr₹0.12 Cr
     Freight and Forwarding ---₹0.66 Cr₹1.36 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.22 Cr₹8.52 Cr₹1.65 Cr₹3.19 Cr₹3.96 Cr
Miscellaneous Expenses ₹1.07 Cr₹0.60 Cr₹0.40 Cr₹0.28 Cr₹0.02 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.10 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.07 Cr₹0.50 Cr₹0.40 Cr₹0.28 Cr₹0.02 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,077 Cr₹700 Cr₹565 Cr₹300 Cr₹326 Cr
Operating Profit (Excl OI) ₹67 Cr₹39 Cr₹25 Cr₹16 Cr₹15 Cr
Other Income ₹5.53 Cr₹4.79 Cr₹2.08 Cr₹1.15 Cr₹2.60 Cr
     Interest Received ₹0.61 Cr₹0.27 Cr₹0.09 Cr₹0.10 Cr₹0.14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹-0.35 Cr-₹0.18 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹4.92 Cr₹4.52 Cr₹2.34 Cr₹1.04 Cr₹2.28 Cr
Operating Profit ₹73 Cr₹44 Cr₹27 Cr₹17 Cr₹18 Cr
Interest ₹34 Cr₹22 Cr₹8.61 Cr₹5.15 Cr₹2.82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.71 Cr₹4.08 Cr₹1.64 Cr₹1.37 Cr₹0.24 Cr
     Other Interest ₹30 Cr₹18 Cr₹6.97 Cr₹3.78 Cr₹2.58 Cr
PBDT ₹39 Cr₹22 Cr₹18 Cr₹12 Cr₹15 Cr
Depreciation ₹9.84 Cr₹8.26 Cr₹5.75 Cr₹3.95 Cr₹2.95 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹13 Cr₹13 Cr₹7.82 Cr₹12 Cr
Exceptional Income / Expenses -₹-0.15 Cr₹-0.23 Cr--
Profit Before Tax ₹29 Cr₹13 Cr₹12 Cr₹7.82 Cr₹12 Cr
Provision for Tax ₹11 Cr₹3.82 Cr₹3.28 Cr₹2.40 Cr₹3.58 Cr
     Current Income Tax ₹11 Cr₹3.73 Cr₹3.01 Cr₹2.42 Cr₹3.60 Cr
     Deferred Tax ₹-0.09 Cr₹0.09 Cr₹0.27 Cr₹-0.02 Cr₹-0.02 Cr
     Other taxes -----
Profit After Tax ₹18 Cr₹9.50 Cr₹9.04 Cr₹5.42 Cr₹8.46 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹48 Cr₹38 Cr₹29 Cr₹24 Cr₹15 Cr
Appropriations ₹66 Cr₹48 Cr₹38 Cr₹29 Cr₹24 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.38₹0.92₹15.18₹9.11₹14.21
Adjusted EPS ₹1.38₹0.92₹0.95₹0.57₹0.89

Compare Income Statement of peers of OSIA HYPER RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OSIA HYPER RETAIL ₹366.4 Cr -4.6% -14.5% -40.8% Stock Analytics
AVENUE SUPERMARTS ₹272,140.0 Cr -1.1% -5.3% 5.8% Stock Analytics
TRENT ₹165,664.0 Cr -2.5% -3.2% -35% Stock Analytics
METRO BRANDS ₹30,815.8 Cr -0.8% -10% -2.5% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹10,274.3 Cr -0.1% -4.4% -72.3% Stock Analytics
REDTAPE ₹7,579.0 Cr 2.7% -5.2% -36.6% Stock Analytics


OSIA HYPER RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OSIA HYPER RETAIL

-4.6%

-14.5%

-40.8%

SENSEX

-1.4%

3.1%

3.8%


You may also like the below Video Courses