Home > Income Statement > OSIA HYPER RETAIL

OSIA HYPER RETAIL
Income Statement

OSIA HYPER RETAIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OSIA HYPER RETAIL
Please provide your vote to see the results

OSIA HYPER RETAIL Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹625 Cr₹33,958,765 Cr₹371 Cr₹250 Cr₹153 Cr
     Sales ₹625 Cr₹33,958,765 Cr₹371 Cr₹250 Cr₹153 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty ₹35 Cr₹2,377,178 Cr₹30 Cr₹20 Cr₹11 Cr
Net Sales ₹590 Cr₹31,581,587 Cr₹341 Cr₹230 Cr₹141 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-71 Cr₹-1,774,012 Cr₹-53 Cr₹-45 Cr₹-19 Cr
Raw Material Consumed ₹540 Cr₹26,264,815 Cr₹315 Cr₹219 Cr₹127 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹540 Cr₹26,264,815 Cr₹315 Cr₹219 Cr₹127 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.70 Cr₹479,600 Cr₹6.36 Cr₹3.82 Cr₹2.09 Cr
     Electricity & Power ₹6.58 Cr₹467,412 Cr₹6.23 Cr₹3.72 Cr₹2.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.12 Cr₹12,188 Cr₹0.13 Cr₹0.09 Cr₹0.04 Cr
Employee Cost ₹27 Cr₹1,919,694 Cr₹22 Cr₹14 Cr₹8.86 Cr
     Salaries, Wages & Bonus ₹24 Cr₹1,622,243 Cr₹18 Cr₹12 Cr₹7.73 Cr
     Contributions to EPF & Pension Funds ₹0.28 Cr₹28,628 Cr₹0.37 Cr₹0.39 Cr₹0.28 Cr
     Workmen and Staff Welfare Expenses ₹2.91 Cr₹268,823 Cr₹3.27 Cr₹1.58 Cr₹0.85 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹1.74 Cr₹11,879 Cr₹0.19 Cr₹0.23 Cr₹0.05 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed -----
     Other Mfg Exp ₹1.74 Cr₹11,879 Cr₹0.19 Cr₹0.23 Cr₹0.05 Cr
General and Administration Expenses ₹55 Cr₹2,579,985 Cr₹26 Cr₹16 Cr₹8.56 Cr
     Rent , Rates & Taxes ₹44 Cr₹1,921,527 Cr₹20 Cr₹11 Cr₹5.23 Cr
     Insurance ₹0.43 Cr₹38,914 Cr₹0.31 Cr₹0.20 Cr₹0.17 Cr
     Printing and stationery ₹0.54 Cr₹24,561 Cr₹0.25 Cr₹0.18 Cr₹0.09 Cr
     Professional and legal fees ₹2.26 Cr₹60,813 Cr₹0.65 Cr₹0.95 Cr₹0.23 Cr
     Traveling and conveyance ₹1.79 Cr₹78,988 Cr₹1.04 Cr₹0.56 Cr₹0.51 Cr
     Other Administration ₹7.61 Cr₹534,170 Cr₹5.49 Cr₹3.66 Cr₹2.85 Cr
Selling and Distribution Expenses ₹5.05 Cr₹493,426 Cr₹9.53 Cr₹5.42 Cr₹3.15 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.65 Cr₹319,048 Cr₹3.96 Cr₹2.27 Cr₹0.90 Cr
Miscellaneous Expenses ₹0.40 Cr₹28,233 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.40 Cr₹28,233 Cr₹0.02 Cr₹0.01 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹565 Cr₹30,003,621 Cr₹326 Cr₹214 Cr₹130 Cr
Operating Profit (Excl OI) ₹25 Cr₹1,577,966 Cr₹15 Cr₹17 Cr₹11 Cr
Other Income ₹2.08 Cr₹114,456 Cr₹2.60 Cr₹1.31 Cr₹0.85 Cr
     Interest Received ₹0.09 Cr₹10,046 Cr₹0.14 Cr₹0.01 Cr₹0.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹-0.35 Cr-₹0.18 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹2.34 Cr₹104,409 Cr₹2.28 Cr₹1.30 Cr₹0.84 Cr
Operating Profit ₹27 Cr₹1,692,422 Cr₹18 Cr₹18 Cr₹12 Cr
Interest ₹8.61 Cr₹515,130 Cr₹2.82 Cr₹4.05 Cr₹2.33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.64 Cr₹136,874 Cr₹0.24 Cr₹0.21 Cr₹0.17 Cr
     Other Interest ₹6.97 Cr₹378,256 Cr₹2.58 Cr₹3.83 Cr₹2.16 Cr
PBDT ₹18 Cr₹1,177,292 Cr₹15 Cr₹14 Cr₹9.47 Cr
Depreciation ₹5.75 Cr₹394,998 Cr₹2.95 Cr₹2.24 Cr₹1.29 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹782,294 Cr₹12 Cr₹12 Cr₹8.18 Cr
Exceptional Income / Expenses ₹-0.23 Cr--₹-0.24 Cr-
Profit Before Tax ₹12 Cr₹782,294 Cr₹12 Cr₹12 Cr₹8.18 Cr
Provision for Tax ₹3.28 Cr₹240,106 Cr₹3.58 Cr₹3.51 Cr₹2.57 Cr
     Current Income Tax ₹3.01 Cr₹241,807 Cr₹3.60 Cr₹3.38 Cr₹2.25 Cr
     Deferred Tax ₹0.27 Cr₹-1,701 Cr₹-0.02 Cr₹0.13 Cr₹0.32 Cr
     Other taxes -----
Profit After Tax ₹9.04 Cr₹542,188 Cr₹8.46 Cr₹8.11 Cr₹5.61 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹9.04 Cr₹542,188 Cr₹8.46 Cr₹8.11 Cr₹5.61 Cr
Adjustments to PAT -----
Profit Balance B/F ₹29 Cr₹2,361,122 Cr₹15 Cr₹7.04 Cr₹1.34 Cr
Appropriations ₹38 Cr₹2,903,309 Cr₹24 Cr₹15 Cr₹6.95 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ----₹-0.09 Cr
Equity Dividend % -----
Earnings Per Share ₹15.18₹9.11₹14.21₹18.52₹14.96
Adjusted EPS ₹0.95₹0.57₹0.89₹1.16₹0.94

Compare Income Statement of peers of OSIA HYPER RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OSIA HYPER RETAIL ₹366.0 Cr 7.9% -13.3% -11.8% Stock Analytics
AVENUE SUPERMARTS ₹304,062.0 Cr -3% -2.6% 24.1% Stock Analytics
TRENT ₹163,290.0 Cr 2.7% 11.6% 208.8% Stock Analytics
METRO BRANDS ₹30,309.9 Cr 7.4% 5.5% 17.6% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹26,720.3 Cr 6.5% 12.7% 29.4% Stock Analytics
BATA INDIA ₹17,149.4 Cr 2.2% -4.4% -13.1% Stock Analytics


OSIA HYPER RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OSIA HYPER RETAIL

7.9%

-13.3%

-11.8%

SENSEX

1.7%

-0.8%

19%


You may also like the below Video Courses