Home > Balance Sheet > OSIA HYPER RETAIL

OSIA HYPER RETAIL
Balance Sheet

OSIA HYPER RETAIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for OSIA HYPER RETAIL
Please provide your vote to see the results

OSIA HYPER RETAIL Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹10 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹15 Cr₹12 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹13 Cr₹10 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹13 Cr₹10 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.29 Cr----
Total Reserves ₹186 Cr₹103 Cr₹85 Cr₹76 Cr₹71 Cr
    Securities Premium ₹120 Cr₹55 Cr₹47 Cr₹47 Cr₹47 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹66 Cr₹48 Cr₹38 Cr₹29 Cr₹24 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹186 Cr₹103 Cr₹85 Cr₹76 Cr₹71 Cr
Revaluation reserve -----
Shareholder's Funds ₹199 Cr₹113 Cr₹91 Cr₹82 Cr₹77 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹18 Cr₹26 Cr₹36 Cr₹1.10 Cr₹1.61 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹34 Cr₹43 Cr₹4.94 Cr₹2.41 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.08 Cr₹-8.25 Cr₹-6.86 Cr₹-3.84 Cr₹-0.80 Cr
Unsecured Loans ₹5.04 Cr₹2.13 Cr₹3.18 Cr₹5.01 Cr₹4.55 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹5.04 Cr₹2.13 Cr₹3.18 Cr₹5.01 Cr₹4.55 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.77 Cr₹0.86 Cr₹0.77 Cr₹0.50 Cr₹0.52 Cr
    Deferred Tax Assets ----₹0.08 Cr
    Deferred Tax Liability ₹0.77 Cr₹0.86 Cr₹0.77 Cr₹0.50 Cr₹0.59 Cr
Other Long Term Liabilities ₹107 Cr₹110 Cr₹77 Cr₹26 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.86 Cr₹0.97 Cr₹0.93 Cr--
Total Non-Current Liabilities ₹132 Cr₹139 Cr₹118 Cr₹32 Cr₹6.68 Cr
Current Liabilities -----
Trade Payables ₹96 Cr₹82 Cr₹125 Cr₹93 Cr₹82 Cr
    Sundry Creditors ₹96 Cr₹82 Cr₹125 Cr₹93 Cr₹82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹9.48 Cr₹8.90 Cr₹4.70 Cr₹1.61 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹9.48 Cr₹8.90 Cr₹4.70 Cr₹1.61 Cr
Short Term Borrowings ₹92 Cr₹88 Cr₹32 Cr₹42 Cr₹28 Cr
    Secured ST Loans repayable on Demands ₹76 Cr₹78 Cr₹32 Cr₹42 Cr₹28 Cr
    Working Capital Loans- Sec ₹76 Cr₹78 Cr₹32 Cr₹42 Cr₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-61 Cr₹-68 Cr₹-32 Cr₹-42 Cr₹-28 Cr
Short Term Provisions ₹11 Cr₹3.67 Cr₹6.11 Cr₹7.69 Cr₹8.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹3.67 Cr₹3.44 Cr₹2.42 Cr₹3.60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions --₹2.67 Cr₹5.27 Cr₹4.73 Cr
Total Current Liabilities ₹216 Cr₹183 Cr₹171 Cr₹147 Cr₹121 Cr
Total Liabilities ₹548 Cr₹435 Cr₹381 Cr₹262 Cr₹204 Cr
ASSETS
Gross Block ₹107 Cr₹90 Cr₹71 Cr₹46 Cr₹32 Cr
Less: Accumulated Depreciation ₹35 Cr₹25 Cr₹17 Cr₹12 Cr₹7.70 Cr
Less: Impairment of Assets -----
Net Block ₹72 Cr₹65 Cr₹54 Cr₹35 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹12 Cr₹8.06 Cr₹9.66 Cr₹9.19 Cr₹8.66 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹84 Cr₹73 Cr₹63 Cr₹44 Cr₹33 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹282 Cr₹269 Cr₹237 Cr₹166 Cr₹148 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ---₹166 Cr₹148 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹282 Cr₹269 Cr₹237 Cr--
Sundry Debtors ₹68 Cr₹43 Cr₹42 Cr₹27 Cr₹2.30 Cr
    Debtors more than Six months -----
    Debtors Others ₹68 Cr₹43 Cr₹42 Cr₹27 Cr₹2.30 Cr
Cash and Bank ₹44 Cr₹17 Cr₹2.05 Cr₹3.82 Cr₹5.22 Cr
    Cash in hand ₹1.65 Cr₹11 Cr₹1.91 Cr₹1.49 Cr₹1.53 Cr
    Balances at Bank ₹42 Cr₹6.05 Cr₹0.15 Cr₹2.32 Cr₹3.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹11 Cr₹14 Cr₹10 Cr₹8.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.32 Cr--₹10 Cr₹8.05 Cr
    Other current_assets ₹16 Cr₹11 Cr₹14 Cr--
Short Term Loans and Advances ₹54 Cr₹22 Cr₹22 Cr₹10 Cr₹6.84 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹18 Cr₹17 Cr₹18 Cr₹0.63 Cr₹1.67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹4.78 Cr₹3.44 Cr₹9.48 Cr₹5.17 Cr
Total Current Assets ₹463 Cr₹362 Cr₹318 Cr₹218 Cr₹171 Cr
Net Current Assets (Including Current Investments) ₹248 Cr₹179 Cr₹146 Cr₹71 Cr₹50 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹548 Cr₹435 Cr₹381 Cr₹262 Cr₹204 Cr
Contingent Liabilities ₹4.00 Cr₹1.62 Cr₹0.88 Cr--
Total Debt ₹124 Cr₹124 Cr₹78 Cr₹52 Cr₹35 Cr
Book Value 15.0110.95153.44138.26129.15
Adjusted Book Value 15.0110.959.598.648.07

Compare Balance Sheet of peers of OSIA HYPER RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OSIA HYPER RETAIL ₹270.8 Cr -3.2% -24.6% -42.2% Stock Analytics
AVENUE SUPERMARTS ₹265,919.0 Cr -2% 0.7% -18.7% Stock Analytics
TRENT ₹191,290.0 Cr -0.9% -4.3% -4.5% Stock Analytics
METRO BRANDS ₹31,949.2 Cr -2.4% -2.6% -11.4% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹9,315.7 Cr -2.1% 2.2% -76.2% Stock Analytics
REDTAPE ₹7,664.7 Cr 0.4% 7.2% -22.8% Stock Analytics


OSIA HYPER RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OSIA HYPER RETAIL

-3.2%

-24.6%

-42.2%

SENSEX

-1.1%

1%

3.4%


You may also like the below Video Courses