Home > Balance Sheet > OSIA HYPER RETAIL

OSIA HYPER RETAIL
Balance Sheet

OSIA HYPER RETAIL is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OSIA HYPER RETAIL
Please provide your vote to see the results

OSIA HYPER RETAIL Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹13 Cr₹10 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity - Authorised ₹15 Cr₹12 Cr₹7.00 Cr₹7.00 Cr₹7.00 Cr
    Equity - Issued ₹13 Cr₹10 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Paid Up ₹13 Cr₹10 Cr₹5.95 Cr₹5.95 Cr₹5.95 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.29 Cr----
Total Reserves ₹186 Cr₹103 Cr₹85 Cr₹76 Cr₹71 Cr
    Securities Premium ₹120 Cr₹55 Cr₹47 Cr₹47 Cr₹47 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹66 Cr₹48 Cr₹38 Cr₹29 Cr₹24 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹186 Cr₹103 Cr₹85 Cr₹76 Cr₹71 Cr
Revaluation reserve -----
Shareholder's Funds ₹199 Cr₹113 Cr₹91 Cr₹82 Cr₹77 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹18 Cr₹26 Cr₹36 Cr₹1.10 Cr₹1.61 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹27 Cr₹34 Cr₹43 Cr₹4.94 Cr₹2.41 Cr
    Term Loans - Institutions -----
    Other Secured ₹-9.08 Cr₹-8.25 Cr₹-6.86 Cr₹-3.84 Cr₹-0.80 Cr
Unsecured Loans ₹5.04 Cr₹2.13 Cr₹3.18 Cr₹5.01 Cr₹4.55 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹5.04 Cr₹2.13 Cr₹3.18 Cr₹5.01 Cr₹4.55 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹0.77 Cr₹0.86 Cr₹0.77 Cr₹0.50 Cr₹0.52 Cr
    Deferred Tax Assets ----₹0.08 Cr
    Deferred Tax Liability ₹0.77 Cr₹0.86 Cr₹0.77 Cr₹0.50 Cr₹0.59 Cr
Other Long Term Liabilities ₹107 Cr₹110 Cr₹77 Cr₹26 Cr-
Long Term Trade Payables -----
Long Term Provisions ₹1.86 Cr₹0.97 Cr₹0.93 Cr--
Total Non-Current Liabilities ₹132 Cr₹139 Cr₹118 Cr₹32 Cr₹6.68 Cr
Current Liabilities -----
Trade Payables ₹96 Cr₹82 Cr₹125 Cr₹93 Cr₹82 Cr
    Sundry Creditors ₹96 Cr₹82 Cr₹125 Cr₹93 Cr₹82 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹17 Cr₹9.48 Cr₹8.90 Cr₹4.70 Cr₹1.61 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹17 Cr₹9.48 Cr₹8.90 Cr₹4.70 Cr₹1.61 Cr
Short Term Borrowings ₹92 Cr₹88 Cr₹32 Cr₹42 Cr₹28 Cr
    Secured ST Loans repayable on Demands ₹76 Cr₹78 Cr₹32 Cr₹42 Cr₹28 Cr
    Working Capital Loans- Sec ₹76 Cr₹78 Cr₹32 Cr₹42 Cr₹28 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-61 Cr₹-68 Cr₹-32 Cr₹-42 Cr₹-28 Cr
Short Term Provisions ₹11 Cr₹3.67 Cr₹6.11 Cr₹7.69 Cr₹8.33 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹11 Cr₹3.67 Cr₹3.44 Cr₹2.42 Cr₹3.60 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions --₹2.67 Cr₹5.27 Cr₹4.73 Cr
Total Current Liabilities ₹216 Cr₹183 Cr₹171 Cr₹147 Cr₹121 Cr
Total Liabilities ₹548 Cr₹435 Cr₹381 Cr₹262 Cr₹204 Cr
ASSETS
Gross Block ₹107 Cr₹90 Cr₹71 Cr₹46 Cr₹32 Cr
Less: Accumulated Depreciation ₹35 Cr₹25 Cr₹17 Cr₹12 Cr₹7.70 Cr
Less: Impairment of Assets -----
Net Block ₹72 Cr₹65 Cr₹54 Cr₹35 Cr₹25 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹12 Cr₹8.06 Cr₹9.66 Cr₹9.19 Cr₹8.66 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹84 Cr₹73 Cr₹63 Cr₹44 Cr₹33 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹282 Cr₹269 Cr₹237 Cr₹166 Cr₹148 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ---₹166 Cr₹148 Cr
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹282 Cr₹269 Cr₹237 Cr--
Sundry Debtors ₹68 Cr₹43 Cr₹42 Cr₹27 Cr₹2.30 Cr
    Debtors more than Six months -----
    Debtors Others ₹68 Cr₹43 Cr₹42 Cr₹27 Cr₹2.30 Cr
Cash and Bank ₹44 Cr₹17 Cr₹2.05 Cr₹3.82 Cr₹5.22 Cr
    Cash in hand ₹1.65 Cr₹11 Cr₹1.91 Cr₹1.49 Cr₹1.53 Cr
    Balances at Bank ₹42 Cr₹6.05 Cr₹0.15 Cr₹2.32 Cr₹3.69 Cr
    Other cash and bank balances -----
Other Current Assets ₹16 Cr₹11 Cr₹14 Cr₹10 Cr₹8.05 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.32 Cr--₹10 Cr₹8.05 Cr
    Other current_assets ₹16 Cr₹11 Cr₹14 Cr--
Short Term Loans and Advances ₹54 Cr₹22 Cr₹22 Cr₹10 Cr₹6.84 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS ₹18 Cr₹17 Cr₹18 Cr₹0.63 Cr₹1.67 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹36 Cr₹4.78 Cr₹3.44 Cr₹9.48 Cr₹5.17 Cr
Total Current Assets ₹463 Cr₹362 Cr₹318 Cr₹218 Cr₹171 Cr
Net Current Assets (Including Current Investments) ₹248 Cr₹179 Cr₹146 Cr₹71 Cr₹50 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹548 Cr₹435 Cr₹381 Cr₹262 Cr₹204 Cr
Contingent Liabilities ₹4.00 Cr₹1.62 Cr₹0.88 Cr--
Total Debt ₹124 Cr₹124 Cr₹78 Cr₹52 Cr₹35 Cr
Book Value 15.0110.95153.44138.26129.15
Adjusted Book Value 15.0110.959.598.648.07

Compare Balance Sheet of peers of OSIA HYPER RETAIL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OSIA HYPER RETAIL ₹393.1 Cr -5.1% -9.6% -13.2% Stock Analytics
AVENUE SUPERMARTS ₹258,513.0 Cr -2.2% -4.4% -13.2% Stock Analytics
TRENT ₹185,858.0 Cr 1.6% -7.9% 15.6% Stock Analytics
ADITYA BIRLA FASHION AND RETAIL ₹31,494.9 Cr 0.8% -2.3% 4.2% Stock Analytics
METRO BRANDS ₹29,073.9 Cr -1.3% -0.4% 2.5% Stock Analytics
REDTAPE ₹7,225.2 Cr 0.2% -11.1% -26.7% Stock Analytics


OSIA HYPER RETAIL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OSIA HYPER RETAIL

-5.1%

-9.6%

-13.2%

SENSEX

0.1%

4.9%

7.7%


You may also like the below Video Courses