Home > Income Statement > ORIENTAL RAIL INFRASTRUCTURE

ORIENTAL RAIL INFRASTRUCTURE
Income Statement

ORIENTAL RAIL INFRASTRUCTURE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ORIENTAL RAIL INFRASTRUCTURE
Please provide your vote to see the results

ORIENTAL RAIL INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹526 Cr₹325 Cr₹173 Cr₹220 Cr₹267 Cr
     Sales ₹526 Cr₹325 Cr₹173 Cr₹220 Cr₹267 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹526 Cr₹325 Cr₹173 Cr₹220 Cr₹267 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-20 Cr₹-25 Cr₹-17 Cr₹1.11 Cr₹-13 Cr
Raw Material Consumed ₹414 Cr₹271 Cr₹119 Cr₹155 Cr₹194 Cr
     Opening Raw Materials ₹80 Cr₹31 Cr₹8.64 Cr₹29 Cr₹24 Cr
     Purchases Raw Materials ₹411 Cr₹318 Cr₹135 Cr₹132 Cr₹192 Cr
     Closing Raw Materials ₹78 Cr₹80 Cr₹31 Cr₹8.64 Cr₹29 Cr
     Other Direct Purchases / Brought in cost ₹0.64 Cr₹2.59 Cr₹5.41 Cr₹2.71 Cr₹8.13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹11 Cr₹7.88 Cr₹6.77 Cr₹6.59 Cr
     Electricity & Power ₹11 Cr₹10 Cr₹7.39 Cr₹6.23 Cr₹6.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.55 Cr₹0.47 Cr₹0.49 Cr₹0.54 Cr₹0.13 Cr
Employee Cost ₹23 Cr₹17 Cr₹13 Cr₹10 Cr₹17 Cr
     Salaries, Wages & Bonus ₹20 Cr₹15 Cr₹11 Cr₹9.19 Cr₹16 Cr
     Contributions to EPF & Pension Funds ₹0.54 Cr₹0.17 Cr₹0.50 Cr₹0.13 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹2.74 Cr₹2.56 Cr₹1.47 Cr₹0.99 Cr₹1.14 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹9.23 Cr₹7.09 Cr₹4.79 Cr₹5.14 Cr₹4.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.02 Cr₹5.24 Cr₹3.37 Cr₹4.01 Cr₹3.44 Cr
     Repairs and Maintenance ₹0.49 Cr₹0.43 Cr₹0.42 Cr₹0.35 Cr₹0.27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.72 Cr₹1.43 Cr₹1.00 Cr₹0.78 Cr₹1.08 Cr
General and Administration Expenses ₹15 Cr₹13 Cr₹8.63 Cr₹5.93 Cr₹8.30 Cr
     Rent , Rates & Taxes ₹2.06 Cr₹1.44 Cr₹0.78 Cr₹0.60 Cr₹0.94 Cr
     Insurance ₹0.49 Cr₹0.61 Cr₹0.38 Cr₹0.34 Cr₹0.23 Cr
     Printing and stationery ₹0.32 Cr₹0.33 Cr₹0.22 Cr₹0.20 Cr₹0.33 Cr
     Professional and legal fees ₹2.64 Cr₹2.40 Cr₹0.84 Cr₹0.65 Cr₹0.49 Cr
     Traveling and conveyance ₹5.85 Cr₹5.64 Cr₹4.53 Cr₹2.51 Cr₹4.28 Cr
     Other Administration ₹3.52 Cr₹2.25 Cr₹1.89 Cr₹1.63 Cr₹2.04 Cr
Selling and Distribution Expenses ₹6.38 Cr₹5.42 Cr₹5.62 Cr₹3.81 Cr₹5.22 Cr
     Advertisement & Sales Promotion ₹0.21 Cr₹0.18 Cr₹0.11 Cr₹0.06 Cr₹0.12 Cr
     Sales Commissions & Incentives ₹0.14 Cr₹0.03 Cr--₹0.01 Cr
     Freight and Forwarding ₹6.04 Cr₹5.52 Cr₹5.41 Cr₹3.69 Cr₹5.10 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -₹-0.30 Cr₹0.10 Cr₹0.06 Cr-
Miscellaneous Expenses ₹0.24 Cr₹0.46 Cr₹0.54 Cr₹0.31 Cr₹0.24 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.02 Cr₹0.01 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.24 Cr₹0.46 Cr₹0.51 Cr₹0.30 Cr₹0.24 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹460 Cr₹300 Cr₹142 Cr₹189 Cr₹223 Cr
Operating Profit (Excl OI) ₹67 Cr₹25 Cr₹30 Cr₹31 Cr₹44 Cr
Other Income ₹2.73 Cr₹2.09 Cr₹2.08 Cr₹2.17 Cr₹2.49 Cr
     Interest Received ₹2.52 Cr₹1.94 Cr₹1.93 Cr₹2.12 Cr₹2.28 Cr
     Dividend Received ₹0.01 Cr₹0.01 Cr₹0.01 Cr-₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.02 Cr₹0.04 Cr--
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.02 Cr₹0.13 Cr₹0.10 Cr₹0.05 Cr₹0.06 Cr
     Others ₹0.14 Cr---₹0.14 Cr
Operating Profit ₹69 Cr₹27 Cr₹32 Cr₹34 Cr₹46 Cr
Interest ₹22 Cr₹16 Cr₹6.28 Cr₹8.20 Cr₹9.95 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.90 Cr₹5.16 Cr₹2.80 Cr₹1.73 Cr₹1.84 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹16 Cr₹11 Cr₹3.47 Cr₹6.47 Cr₹8.11 Cr
PBDT ₹47 Cr₹11 Cr₹26 Cr₹25 Cr₹36 Cr
Depreciation ₹8.01 Cr₹6.82 Cr₹5.24 Cr₹5.35 Cr₹4.17 Cr
Profit Before Taxation & Exceptional Items ₹39 Cr₹4.29 Cr₹21 Cr₹20 Cr₹32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹39 Cr₹4.29 Cr₹21 Cr₹20 Cr₹32 Cr
Provision for Tax ₹9.41 Cr₹1.10 Cr₹5.21 Cr₹4.67 Cr₹7.61 Cr
     Current Income Tax ₹8.14 Cr₹0.92 Cr₹5.19 Cr₹4.72 Cr₹7.65 Cr
     Deferred Tax ₹2.61 Cr₹0.37 Cr₹0.53 Cr₹0.90 Cr₹1.07 Cr
     Other taxes ₹-1.35 Cr₹-0.19 Cr₹-0.51 Cr₹-0.95 Cr₹-1.12 Cr
Profit After Tax ₹30 Cr₹3.19 Cr₹16 Cr₹15 Cr₹24 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹3.19 Cr₹16 Cr₹15 Cr₹24 Cr
Adjustments to PAT -----
Profit Balance B/F -----
Appropriations ₹30 Cr₹3.19 Cr₹16 Cr₹15 Cr₹24 Cr
     General Reserves ₹30 Cr₹3.19 Cr₹14 Cr₹14 Cr₹23 Cr
     Proposed Equity Dividend --₹1.35 Cr₹1.08 Cr₹1.08 Cr
     Corporate dividend tax -----
     Other Appropriation ----₹0.22 Cr
Equity Dividend % ₹10.00-₹25.00₹20.00₹20.00
Earnings Per Share ₹4.88₹0.59₹2.89₹2.86₹4.51
Adjusted EPS ₹4.88₹0.59₹2.89₹2.86₹4.51

Compare Income Statement of peers of ORIENTAL RAIL INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENTAL RAIL INFRASTRUCTURE ₹943.4 Cr 0.4% -9.4% -43.5% Stock Analytics
CENTURY PLYBOARDS (INDIA) ₹16,775.2 Cr 3.8% -6% -16.1% Stock Analytics
GREENPLY INDUSTRIES ₹3,824.5 Cr 4.5% -5.1% -21.4% Stock Analytics
GREENPANEL INDUSTRIES ₹3,769.0 Cr 7.8% 2.3% -25.5% Stock Analytics
DUROPLY INDUSTRIES ₹199.7 Cr 0.8% 2.9% -35.4% Stock Analytics
ARCHIDPLY INDUSTRIES ₹199.3 Cr -0.8% -5.1% -21.3% Stock Analytics


ORIENTAL RAIL INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENTAL RAIL INFRASTRUCTURE

0.4%

-9.4%

-43.5%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses