ORIENTAL AROMATICS
|
ORIENTAL AROMATICS Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹935 Cr | ₹842 Cr | ₹854 Cr | ₹873 Cr | ₹712 Cr |
Sales | ₹929 Cr | ₹838 Cr | ₹850 Cr | ₹870 Cr | ₹711 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹5.32 Cr | ₹4.60 Cr | ₹3.28 Cr | ₹2.44 Cr | ₹1.89 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹928 Cr | ₹836 Cr | ₹849 Cr | ₹869 Cr | ₹709 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-76 Cr | ₹39 Cr | ₹-54 Cr | ₹-43 Cr | ₹-20 Cr |
Raw Material Consumed | ₹635 Cr | ₹533 Cr | ₹631 Cr | ₹616 Cr | ₹415 Cr |
Opening Raw Materials | ₹93 Cr | ₹135 Cr | ₹110 Cr | ₹96 Cr | ₹61 Cr |
Purchases Raw Materials | ₹629 Cr | ₹490 Cr | ₹655 Cr | ₹630 Cr | ₹449 Cr |
Closing Raw Materials | ₹107 Cr | ₹93 Cr | ₹135 Cr | ₹110 Cr | ₹96 Cr |
Other Direct Purchases / Brought in cost | ₹21 Cr | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹61 Cr | ₹56 Cr | ₹52 Cr | ₹46 Cr | ₹34 Cr |
Electricity & Power | ₹61 Cr | ₹56 Cr | ₹52 Cr | ₹46 Cr | ₹34 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹76 Cr | ₹54 Cr | ₹53 Cr | ₹50 Cr | ₹39 Cr |
Salaries, Wages & Bonus | ₹67 Cr | ₹47 Cr | ₹46 Cr | ₹45 Cr | ₹34 Cr |
Contributions to EPF & Pension Funds | ₹3.22 Cr | ₹2.44 Cr | ₹2.38 Cr | ₹2.26 Cr | ₹1.82 Cr |
Workmen and Staff Welfare Expenses | ₹3.72 Cr | ₹2.62 Cr | ₹2.63 Cr | ₹2.50 Cr | ₹1.57 Cr |
Other Employees Cost | ₹2.32 Cr | ₹2.01 Cr | ₹1.73 Cr | ₹0.50 Cr | ₹1.65 Cr |
Other Manufacturing Expenses | ₹73 Cr | ₹58 Cr | ₹56 Cr | ₹56 Cr | ₹41 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹6.41 Cr | ₹7.14 Cr | ₹8.20 Cr | ₹8.98 Cr | ₹6.43 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹67 Cr | ₹51 Cr | ₹48 Cr | ₹47 Cr | ₹35 Cr |
General and Administration Expenses | ₹25 Cr | ₹20 Cr | ₹21 Cr | ₹15 Cr | ₹16 Cr |
Rent , Rates & Taxes | ₹2.14 Cr | ₹2.24 Cr | ₹1.57 Cr | ₹1.21 Cr | ₹1.20 Cr |
Insurance | ₹3.73 Cr | ₹3.30 Cr | ₹3.20 Cr | ₹2.55 Cr | ₹2.95 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹11 Cr | ₹9.33 Cr | ₹9.42 Cr | ₹7.47 Cr | ₹10 Cr |
Traveling and conveyance | ₹6.13 Cr | ₹4.16 Cr | ₹5.47 Cr | ₹2.63 Cr | ₹0.51 Cr |
Other Administration | ₹1.67 Cr | ₹1.41 Cr | ₹1.30 Cr | ₹1.38 Cr | ₹1.16 Cr |
Selling and Distribution Expenses | ₹27 Cr | ₹18 Cr | ₹27 Cr | ₹23 Cr | ₹15 Cr |
Advertisement & Sales Promotion | ₹6.50 Cr | ₹1.69 Cr | ₹4.49 Cr | ₹1.13 Cr | ₹0.67 Cr |
Sales Commissions & Incentives | ₹1.98 Cr | ₹2.18 Cr | ₹2.10 Cr | ₹1.67 Cr | ₹1.80 Cr |
Freight and Forwarding | ₹18 Cr | ₹15 Cr | ₹20 Cr | ₹21 Cr | ₹13 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹15 Cr | ₹12 Cr | ₹9.98 Cr | ₹13 Cr | ₹14 Cr |
Bad debts /advances written off | ₹1.36 Cr | - | ₹0.09 Cr | - | ₹0.01 Cr |
Provision for doubtful debts | ₹0.10 Cr | - | ₹0.02 Cr | ₹0.37 Cr | ₹0.95 Cr |
Losson disposal of fixed assets(net) | ₹0.12 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.17 Cr | ₹0.74 Cr |
Losson foreign exchange fluctuations | - | - | - | ₹0.00 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹13 Cr | ₹12 Cr | ₹9.83 Cr | ₹12 Cr | ₹12 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹836 Cr | ₹789 Cr | ₹795 Cr | ₹776 Cr | ₹554 Cr |
Operating Profit (Excl OI) | ₹92 Cr | ₹47 Cr | ₹54 Cr | ₹93 Cr | ₹155 Cr |
Other Income | ₹4.63 Cr | ₹7.28 Cr | ₹5.81 Cr | ₹4.41 Cr | ₹1.65 Cr |
Interest Received | - | - | ₹0.00 Cr | - | - |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | ₹0.57 Cr | ₹2.21 Cr | ₹0.18 Cr | - |
Foreign Exchange Gains | ₹2.92 Cr | ₹6.35 Cr | ₹3.41 Cr | ₹2.16 Cr | ₹0.80 Cr |
Others | ₹1.72 Cr | ₹0.36 Cr | ₹0.20 Cr | ₹2.06 Cr | ₹0.85 Cr |
Operating Profit | ₹97 Cr | ₹54 Cr | ₹60 Cr | ₹97 Cr | ₹157 Cr |
Interest | ₹25 Cr | ₹20 Cr | ₹13 Cr | ₹4.05 Cr | ₹2.31 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.91 Cr | ₹0.84 Cr | ₹0.69 Cr | ₹0.72 Cr | ₹0.40 Cr |
Other Interest | ₹24 Cr | ₹20 Cr | ₹12 Cr | ₹3.33 Cr | ₹1.91 Cr |
PBDT | ₹71 Cr | ₹34 Cr | ₹47 Cr | ₹93 Cr | ₹154 Cr |
Depreciation | ₹24 Cr | ₹20 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr |
Profit Before Taxation & Exceptional Items | ₹48 Cr | ₹14 Cr | ₹27 Cr | ₹76 Cr | ₹137 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹48 Cr | ₹14 Cr | ₹27 Cr | ₹76 Cr | ₹137 Cr |
Provision for Tax | ₹13 Cr | ₹4.95 Cr | ₹7.74 Cr | ₹23 Cr | ₹35 Cr |
Current Income Tax | ₹14 Cr | ₹4.04 Cr | ₹7.00 Cr | ₹20 Cr | ₹35 Cr |
Deferred Tax | ₹0.42 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.61 Cr |
Other taxes | ₹-0.70 Cr | ₹0.67 Cr | ₹0.47 Cr | ₹2.05 Cr | ₹-0.72 Cr |
Profit After Tax | ₹34 Cr | ₹9.10 Cr | ₹20 Cr | ₹53 Cr | ₹102 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹34 Cr | ₹9.10 Cr | ₹20 Cr | ₹53 Cr | ₹102 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹572 Cr | ₹565 Cr | ₹545 Cr | ₹497 Cr | ₹404 Cr |
Appropriations | ₹607 Cr | ₹574 Cr | ₹565 Cr | ₹550 Cr | ₹505 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹2.85 Cr | ₹1.68 Cr | - | ₹0.00 Cr | - |
Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | ₹30.00 | ₹50.00 |
Earnings Per Share | ₹10.20 | ₹2.71 | ₹5.87 | ₹15.84 | ₹30.29 |
Adjusted EPS | ₹10.20 | ₹2.71 | ₹5.87 | ₹15.84 | ₹30.29 |
Compare Income Statement of peers of ORIENTAL AROMATICS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENTAL AROMATICS | ₹1,107.6 Cr | -4.4% | -14.2% | -39% | Stock Analytics | |
PIDILITE INDUSTRIES | ₹155,218.0 Cr | -1.1% | 5.5% | -1.1% | Stock Analytics | |
SOLAR INDUSTRIES INDIA | ₹124,807.0 Cr | -6.9% | -4.6% | 32.5% | Stock Analytics | |
SRF | ₹84,224.7 Cr | -2.6% | -8.7% | 11.6% | Stock Analytics | |
GODREJ INDUSTRIES | ₹41,367.9 Cr | -4.6% | 9.9% | 24.1% | Stock Analytics | |
GUJARAT FLUOROCHEMICALS | ₹37,375.9 Cr | -0.6% | -3.8% | 4.5% | Stock Analytics |
ORIENTAL AROMATICS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENTAL AROMATICS | -4.4% |
-14.2% |
-39% |
SENSEX | -2.7% |
-1.3% |
-2.3% |
You may also like the below Video Courses