Home > Balance Sheet > ORIENTAL AROMATICS

ORIENTAL AROMATICS
Balance Sheet

COMMUNITY POLL
for ORIENTAL AROMATICS
Please provide your vote to see the results

ORIENTAL AROMATICS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Paid Up ₹17 Cr₹17 Cr₹17 Cr₹17 Cr₹17 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹5.00₹5.00₹5.00₹5.00₹5.00
Share Warrants & Outstandings -----
Total Reserves ₹646 Cr₹616 Cr₹608 Cr₹588 Cr₹540 Cr
    Securities Premium -----
    Capital Reserves ₹2.67 Cr₹2.67 Cr₹2.67 Cr₹2.67 Cr₹2.67 Cr
    Profit & Loss Account Balance ₹604 Cr₹572 Cr₹565 Cr₹545 Cr₹497 Cr
    General Reserves ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Other Reserves ₹-3.24 Cr₹-2.37 Cr₹-2.35 Cr₹-2.33 Cr₹-2.01 Cr
Reserve excluding Revaluation Reserve ₹646 Cr₹616 Cr₹608 Cr₹588 Cr₹540 Cr
Revaluation reserve -----
Shareholder's Funds ₹663 Cr₹632 Cr₹625 Cr₹605 Cr₹557 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹74 Cr₹52 Cr₹32 Cr₹45 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹74 Cr₹52 Cr₹32 Cr₹45 Cr-
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹28 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Deferred Tax Assets -----
    Deferred Tax Liability ₹28 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
Other Long Term Liabilities -₹1.06 Cr₹1.66 Cr-₹0.24 Cr
Long Term Trade Payables -----
Long Term Provisions ₹5.45 Cr₹4.17 Cr₹2.90 Cr₹2.08 Cr₹2.46 Cr
Total Non-Current Liabilities ₹107 Cr₹84 Cr₹63 Cr₹74 Cr₹29 Cr
Current Liabilities -----
Trade Payables ₹76 Cr₹82 Cr₹87 Cr₹81 Cr₹71 Cr
    Sundry Creditors ₹76 Cr₹82 Cr₹87 Cr₹81 Cr₹71 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹33 Cr₹55 Cr₹25 Cr₹13 Cr₹8.29 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹3.37 Cr₹1.41 Cr₹0.59 Cr₹1.77 Cr₹0.51 Cr
    Interest Accrued But Not Due ₹2.05 Cr₹0.89 Cr₹0.89 Cr₹0.25 Cr₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹27 Cr₹53 Cr₹24 Cr₹11 Cr₹7.70 Cr
Short Term Borrowings ₹264 Cr₹139 Cr₹184 Cr₹89 Cr₹78 Cr
    Secured ST Loans repayable on Demands ₹264 Cr₹139 Cr₹184 Cr₹89 Cr₹68 Cr
    Working Capital Loans- Sec ₹264 Cr₹139 Cr₹184 Cr₹89 Cr₹68 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-264 Cr₹-139 Cr₹-184 Cr₹-89 Cr₹-58 Cr
Short Term Provisions ₹2.94 Cr₹2.29 Cr₹2.16 Cr₹1.98 Cr₹1.36 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.94 Cr₹2.29 Cr₹2.16 Cr₹1.98 Cr₹1.36 Cr
Total Current Liabilities ₹375 Cr₹278 Cr₹298 Cr₹186 Cr₹158 Cr
Total Liabilities ₹1,145 Cr₹995 Cr₹986 Cr₹865 Cr₹745 Cr
ASSETS
Gross Block ₹633 Cr₹402 Cr₹386 Cr₹359 Cr₹315 Cr
Less: Accumulated Depreciation ₹153 Cr₹132 Cr₹113 Cr₹94 Cr₹78 Cr
Less: Impairment of Assets -----
Net Block ₹480 Cr₹270 Cr₹273 Cr₹265 Cr₹236 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.98 Cr₹173 Cr₹52 Cr₹25 Cr₹13 Cr
Non Current Investments -----
Long Term Investment -----
    Quoted -----
    Unquoted -----
Long Term Loans & Advances ₹26 Cr₹30 Cr₹19 Cr₹16 Cr₹16 Cr
Other Non Current Assets ₹2.70 Cr₹2.83 Cr₹2.65 Cr₹2.80 Cr₹2.34 Cr
Total Non-Current Assets ₹513 Cr₹477 Cr₹347 Cr₹310 Cr₹268 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹365 Cr₹277 Cr₹368 Cr₹287 Cr₹228 Cr
    Raw Materials ₹107 Cr₹93 Cr₹135 Cr₹110 Cr₹96 Cr
    Work-in Progress ₹59 Cr₹59 Cr₹71 Cr₹57 Cr₹47 Cr
    Finished Goods ₹140 Cr₹66 Cr₹100 Cr₹46 Cr₹23 Cr
    Packing Materials -----
    Stores  and Spare ₹20 Cr-₹14 Cr₹12 Cr₹8.37 Cr
    Other Inventory ₹39 Cr₹60 Cr₹47 Cr₹62 Cr₹53 Cr
Sundry Debtors ₹188 Cr₹181 Cr₹190 Cr₹195 Cr₹189 Cr
    Debtors more than Six months ₹0.63 Cr₹1.89 Cr₹1.89 Cr₹1.95 Cr-
    Debtors Others ₹188 Cr₹181 Cr₹190 Cr₹195 Cr₹190 Cr
Cash and Bank ₹12 Cr₹12 Cr₹17 Cr₹9.42 Cr₹20 Cr
    Cash in hand ₹0.18 Cr₹0.15 Cr₹0.26 Cr₹0.11 Cr₹0.09 Cr
    Balances at Bank ₹12 Cr₹12 Cr₹17 Cr₹9.31 Cr₹20 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.32 Cr₹5.94 Cr₹5.69 Cr₹8.45 Cr₹4.64 Cr
    Interest accrued on Investments ₹0.21 Cr₹0.25 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.25 Cr₹5.32 Cr₹5.24 Cr₹7.35 Cr₹3.73 Cr
    Other current_assets ₹0.87 Cr₹0.37 Cr₹0.41 Cr₹1.06 Cr₹0.79 Cr
Short Term Loans and Advances ₹58 Cr₹43 Cr₹59 Cr₹56 Cr₹37 Cr
    Advances recoverable in cash or in kind ₹7.73 Cr₹14 Cr₹11 Cr₹11 Cr₹12 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹51 Cr₹28 Cr₹48 Cr₹45 Cr₹24 Cr
Total Current Assets ₹632 Cr₹518 Cr₹639 Cr₹555 Cr₹477 Cr
Net Current Assets (Including Current Investments) ₹257 Cr₹240 Cr₹341 Cr₹369 Cr₹319 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹1,145 Cr₹995 Cr₹986 Cr₹865 Cr₹745 Cr
Contingent Liabilities -----
Total Debt ₹352 Cr₹204 Cr₹229 Cr₹139 Cr₹78 Cr
Book Value 197.00187.90185.70179.84165.60
Adjusted Book Value 197.00187.90185.70179.84165.60

Compare Balance Sheet of peers of ORIENTAL AROMATICS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENTAL AROMATICS ₹1,158.1 Cr 5.9% -15.6% -37.2% Stock Analytics
PIDILITE INDUSTRIES ₹156,980.0 Cr 0.3% 5.7% 0.6% Stock Analytics
SOLAR INDUSTRIES INDIA ₹134,106.0 Cr -1% -0.1% 42.3% Stock Analytics
SRF ₹86,440.4 Cr -0.5% -8.7% 17.6% Stock Analytics
GODREJ INDUSTRIES ₹43,378.6 Cr 1.3% 14.1% 36.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹37,608.8 Cr 0.9% -4.5% 5.9% Stock Analytics


ORIENTAL AROMATICS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENTAL AROMATICS

5.9%

-15.6%

-37.2%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses