ORIENT TECHNOLOGIES
|
ORIENT TECHNOLOGIES Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹840 Cr | ₹603 Cr | ₹535 Cr | ₹467 Cr | ₹247 Cr |
| Sales | ₹499 Cr | ₹315 Cr | ₹349 Cr | ₹329 Cr | ₹139 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹341 Cr | ₹288 Cr | ₹186 Cr | ₹138 Cr | ₹108 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹840 Cr | ₹603 Cr | ₹535 Cr | ₹467 Cr | ₹247 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.72 Cr | ₹-5.35 Cr | ₹5.36 Cr | ₹-9.08 Cr | ₹-0.23 Cr |
| Raw Material Consumed | ₹659 Cr | ₹457 Cr | ₹399 Cr | ₹364 Cr | ₹194 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹659 Cr | ₹457 Cr | ₹399 Cr | ₹364 Cr | ₹194 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.43 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.37 Cr |
| Electricity & Power | ₹0.43 Cr | ₹0.41 Cr | ₹0.40 Cr | ₹0.30 Cr | ₹0.37 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹90 Cr | ₹79 Cr | ₹31 Cr | ₹22 Cr | ₹17 Cr |
| Salaries, Wages & Bonus | ₹85 Cr | ₹74 Cr | ₹27 Cr | ₹19 Cr | ₹13 Cr |
| Contributions to EPF & Pension Funds | ₹2.99 Cr | ₹2.77 Cr | ₹2.18 Cr | ₹1.97 Cr | ₹2.17 Cr |
| Workmen and Staff Welfare Expenses | ₹1.09 Cr | ₹0.99 Cr | ₹1.37 Cr | ₹0.32 Cr | ₹0.27 Cr |
| Other Employees Cost | ₹1.54 Cr | ₹1.31 Cr | ₹1.01 Cr | ₹0.86 Cr | ₹0.87 Cr |
| Other Manufacturing Expenses | ₹0.59 Cr | ₹0.57 Cr | ₹28 Cr | ₹26 Cr | ₹22 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | ₹27 Cr | ₹26 Cr | ₹21 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.59 Cr | ₹0.57 Cr | ₹0.68 Cr | ₹0.51 Cr | ₹0.61 Cr |
| General and Administration Expenses | ₹11 Cr | ₹6.83 Cr | ₹17 Cr | ₹14 Cr | ₹7.39 Cr |
| Rent , Rates & Taxes | ₹0.19 Cr | ₹0.02 Cr | ₹0.20 Cr | ₹0.42 Cr | ₹0.37 Cr |
| Insurance | ₹1.54 Cr | ₹0.65 Cr | ₹0.39 Cr | ₹0.27 Cr | ₹0.25 Cr |
| Printing and stationery | ₹0.12 Cr | ₹0.02 Cr | ₹0.11 Cr | ₹0.03 Cr | ₹0.05 Cr |
| Professional and legal fees | ₹3.85 Cr | ₹2.33 Cr | ₹9.84 Cr | ₹7.66 Cr | ₹2.80 Cr |
| Traveling and conveyance | ₹2.15 Cr | ₹1.85 Cr | ₹1.96 Cr | ₹1.63 Cr | ₹1.65 Cr |
| Other Administration | ₹2.88 Cr | ₹1.96 Cr | ₹4.82 Cr | ₹3.90 Cr | ₹2.28 Cr |
| Selling and Distribution Expenses | ₹7.67 Cr | ₹4.87 Cr | ₹3.33 Cr | ₹1.62 Cr | ₹1.28 Cr |
| Advertisement & Sales Promotion | ₹4.72 Cr | ₹2.42 Cr | ₹0.50 Cr | ₹0.26 Cr | ₹0.27 Cr |
| Sales Commissions & Incentives | ₹2.94 Cr | ₹2.46 Cr | ₹2.83 Cr | ₹1.36 Cr | ₹1.02 Cr |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹2.62 Cr | ₹2.27 Cr | ₹1.58 Cr | ₹2.20 Cr | ₹2.24 Cr |
| Bad debts /advances written off | - | - | - | ₹1.35 Cr | ₹0.55 Cr |
| Provision for doubtful debts | ₹1.40 Cr | ₹1.59 Cr | ₹0.97 Cr | - | - |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.38 Cr | ₹0.12 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.28 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.22 Cr | ₹0.69 Cr | ₹0.61 Cr | ₹0.47 Cr | ₹1.30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹772 Cr | ₹546 Cr | ₹486 Cr | ₹422 Cr | ₹244 Cr |
| Operating Profit (Excl OI) | ₹68 Cr | ₹57 Cr | ₹49 Cr | ₹46 Cr | ₹3.15 Cr |
| Other Income | ₹6.76 Cr | ₹3.97 Cr | ₹6.91 Cr | ₹1.68 Cr | ₹1.62 Cr |
| Interest Received | ₹4.10 Cr | ₹0.45 Cr | ₹1.17 Cr | ₹0.92 Cr | ₹1.52 Cr |
| Dividend Received | ₹0.00 Cr | - | - | - | ₹0.07 Cr |
| Profit on sale of Fixed Assets | - | - | ₹2.84 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.76 Cr | ₹1.75 Cr | ₹1.13 Cr | - | ₹0.01 Cr |
| Foreign Exchange Gains | ₹0.10 Cr | ₹0.17 Cr | ₹0.53 Cr | ₹0.19 Cr | - |
| Others | ₹0.79 Cr | ₹1.60 Cr | ₹1.23 Cr | ₹0.58 Cr | ₹0.03 Cr |
| Operating Profit | ₹74 Cr | ₹61 Cr | ₹56 Cr | ₹48 Cr | ₹4.77 Cr |
| Interest | ₹1.22 Cr | ₹2.05 Cr | ₹1.81 Cr | ₹1.01 Cr | ₹1.80 Cr |
| InterestonDebenture / Bonds | - | ₹0.12 Cr | ₹0.20 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.75 Cr | ₹0.76 Cr | ₹0.92 Cr | ₹0.57 Cr | ₹0.49 Cr |
| Other Interest | ₹0.46 Cr | ₹1.17 Cr | ₹0.69 Cr | ₹0.14 Cr | ₹1.01 Cr |
| PBDT | ₹73 Cr | ₹59 Cr | ₹54 Cr | ₹46 Cr | ₹2.97 Cr |
| Depreciation | ₹5.12 Cr | ₹3.63 Cr | ₹1.79 Cr | ₹1.94 Cr | ₹2.49 Cr |
| Profit Before Taxation & Exceptional Items | ₹68 Cr | ₹55 Cr | ₹52 Cr | ₹45 Cr | ₹0.48 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹68 Cr | ₹55 Cr | ₹52 Cr | ₹45 Cr | ₹0.48 Cr |
| Provision for Tax | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹11 Cr | ₹0.35 Cr |
| Current Income Tax | ₹18 Cr | ₹15 Cr | ₹13 Cr | ₹11 Cr | ₹0.44 Cr |
| Deferred Tax | ₹-0.50 Cr | ₹-1.05 Cr | ₹0.43 Cr | ₹-0.08 Cr | ₹-0.22 Cr |
| Other taxes | ₹0.14 Cr | ₹-0.46 Cr | ₹0.40 Cr | ₹-0.05 Cr | ₹0.12 Cr |
| Profit After Tax | ₹50 Cr | ₹41 Cr | ₹38 Cr | ₹33 Cr | ₹0.13 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹128 Cr | ₹109 Cr | ₹75 Cr | ₹41 Cr | ₹41 Cr |
| Appropriations | ₹179 Cr | ₹150 Cr | ₹113 Cr | ₹75 Cr | ₹41 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.42 Cr | ₹16 Cr | ₹-0.11 Cr | ₹-0.34 Cr | - |
| Equity Dividend % | ₹18.00 | ₹17.14 | ₹22.86 | ₹2.23 | ₹2.18 |
| Earnings Per Share | ₹12.11 | ₹11.57 | ₹21.88 | ₹19.14 | ₹0.08 |
| Adjusted EPS | ₹12.11 | ₹11.57 | ₹10.94 | ₹9.57 | ₹0.04 |
Compare Income Statement of peers of ORIENT TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT TECHNOLOGIES | ₹1,493.0 Cr | -4.7% | -23.9% | -19.6% | Stock Analytics | |
| ADANI ENTERPRISES | ₹313,036.0 Cr | -1.8% | -2% | -10.6% | Stock Analytics | |
| REDINGTON | ₹22,280.6 Cr | -3.9% | 6% | 54.7% | Stock Analytics | |
| MMTC | ₹9,382.5 Cr | -4.5% | -8.3% | -15.3% | Stock Analytics | |
| HONASA CONSUMER | ₹9,331.6 Cr | -3.9% | 2.6% | -2% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹9,163.9 Cr | -7.2% | -14.7% | 47.9% | Stock Analytics | |
ORIENT TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT TECHNOLOGIES | -4.7% |
-23.9% |
-19.6% |
| SENSEX | 0.8% |
1% |
9.9% |
You may also like the below Video Courses