ORIENT GREEN POWER COMPANY
|
ORIENT GREEN POWER COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹293 Cr | ₹260 Cr | ₹259 Cr | ₹258 Cr | ₹311 Cr |
| Earning From Sale of Electrical Energy | ₹290 Cr | ₹251 Cr | ₹258 Cr | ₹239 Cr | ₹257 Cr |
| Less: Cash Discount | - | - | - | - | - |
| Contracts Income | - | - | - | - | - |
| Transmission EPC Business | - | - | - | - | - |
| Wheeling & Transmission Charges recoverable | - | - | - | - | - |
| Other Operational Income | ₹2.62 Cr | ₹8.89 Cr | ₹1.60 Cr | ₹19 Cr | ₹54 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹293 Cr | ₹260 Cr | ₹259 Cr | ₹258 Cr | ₹311 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Power Generation & Distribution Cost | ₹1.14 Cr | ₹1.03 Cr | ₹1.17 Cr | ₹1.04 Cr | ₹0.91 Cr |
| Cost of power purchased | ₹1.14 Cr | ₹1.03 Cr | ₹1.17 Cr | ₹1.04 Cr | ₹0.91 Cr |
| Cost of Fuel | - | - | - | - | - |
| Power Project Expenses | - | - | - | - | - |
| Wheeling & Transmission Charges Payable | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹13 Cr | ₹11 Cr |
| Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹12 Cr | ₹11 Cr | ₹9.35 Cr |
| Contributions to EPF & PensionFunds | ₹1.45 Cr | ₹1.25 Cr | ₹1.15 Cr | ₹0.91 Cr | ₹0.90 Cr |
| Workmen and Staff Welfare Expenses | ₹0.75 Cr | ₹0.66 Cr | ₹0.66 Cr | ₹0.67 Cr | ₹0.69 Cr |
| Other Employees Cost | ₹0.39 Cr | ₹0.38 Cr | ₹0.32 Cr | ₹0.21 Cr | ₹0.22 Cr |
| Operating Expenses | ₹56 Cr | ₹53 Cr | ₹51 Cr | ₹52 Cr | ₹52 Cr |
| Cost of Elastimold , Store & Spares Consumed | ₹7.95 Cr | ₹4.48 Cr | ₹5.58 Cr | ₹5.08 Cr | ₹3.74 Cr |
| Processing Charges | - | - | - | - | - |
| Sub Contract Charges | ₹48 Cr | ₹48 Cr | ₹45 Cr | ₹46 Cr | ₹48 Cr |
| Repairs and Maintenance | ₹0.37 Cr | ₹0.36 Cr | ₹0.52 Cr | ₹0.38 Cr | ₹0.42 Cr |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹18 Cr | ₹17 Cr | ₹15 Cr | ₹15 Cr | ₹13 Cr |
| Rent , Rates & Taxes | ₹1.60 Cr | ₹2.77 Cr | ₹1.58 Cr | ₹2.34 Cr | ₹3.23 Cr |
| Insurance | ₹5.13 Cr | ₹4.79 Cr | ₹4.66 Cr | ₹4.01 Cr | ₹3.26 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹7.05 Cr | ₹5.59 Cr | ₹5.58 Cr | ₹5.48 Cr | ₹4.62 Cr |
| Other Administration | ₹3.93 Cr | ₹3.94 Cr | ₹3.54 Cr | ₹3.55 Cr | ₹1.59 Cr |
| Selling and Distribution Expenses | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Sales Commissions and Incentives | - | - | - | - | - |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹20 Cr | ₹5.86 Cr | ₹3.21 Cr | ₹7.67 Cr | ₹10 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹19 Cr | ₹5.03 Cr | ₹2.12 Cr | ₹6.45 Cr | ₹7.04 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | ₹0.07 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.41 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.83 Cr | ₹0.83 Cr | ₹1.09 Cr | ₹1.22 Cr | ₹2.77 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹113 Cr | ₹92 Cr | ₹85 Cr | ₹89 Cr | ₹87 Cr |
| Operating Profit (Excl OI) | ₹180 Cr | ₹168 Cr | ₹175 Cr | ₹170 Cr | ₹224 Cr |
| Other Income | ₹25 Cr | ₹19 Cr | ₹9.96 Cr | ₹33 Cr | ₹4.59 Cr |
| Interest Received | ₹16 Cr | ₹12 Cr | ₹5.33 Cr | ₹19 Cr | ₹0.27 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.73 Cr | ₹0.54 Cr | ₹0.26 Cr | ₹1.34 Cr | - |
| Others | ₹6.69 Cr | ₹6.19 Cr | ₹4.37 Cr | ₹13 Cr | ₹4.32 Cr |
| Operating Profit | ₹205 Cr | ₹187 Cr | ₹185 Cr | ₹203 Cr | ₹228 Cr |
| Interest | ₹57 Cr | ₹72 Cr | ₹80 Cr | ₹108 Cr | ₹122 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹53 Cr | ₹69 Cr | ₹77 Cr | ₹104 Cr | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹2.01 Cr | ₹1.16 Cr | ₹1.13 Cr | ₹1.58 Cr | ₹0.42 Cr |
| Other Interest | ₹2.64 Cr | ₹2.12 Cr | ₹2.33 Cr | ₹2.97 Cr | ₹121 Cr |
| PBDT | ₹148 Cr | ₹115 Cr | ₹105 Cr | ₹95 Cr | ₹107 Cr |
| Depreciation | ₹86 Cr | ₹84 Cr | ₹82 Cr | ₹83 Cr | ₹89 Cr |
| Profit Before Taxation & Exceptional Items | ₹62 Cr | ₹32 Cr | ₹22 Cr | ₹12 Cr | ₹18 Cr |
| Exceptional Income / Expenses | ₹10 Cr | ₹1.85 Cr | ₹16 Cr | ₹23 Cr | ₹28 Cr |
| Profit Before Tax | ₹72 Cr | ₹34 Cr | ₹39 Cr | ₹35 Cr | ₹47 Cr |
| Provision for Tax | ₹0.58 Cr | ₹-0.14 Cr | ₹0.27 Cr | - | - |
| Current Income Tax | ₹0.82 Cr | - | ₹0.27 Cr | - | - |
| Deferred Tax | ₹-0.24 Cr | ₹-0.31 Cr | - | - | - |
| Other taxes | - | ₹0.17 Cr | - | - | - |
| Profit After Tax | ₹72 Cr | ₹34 Cr | ₹38 Cr | ₹35 Cr | ₹47 Cr |
| Extra items | ₹-0.32 Cr | ₹8.28 Cr | - | ₹-1.77 Cr | ₹-11 Cr |
| Minority Interest | ₹-2.18 Cr | ₹-3.20 Cr | ₹-1.87 Cr | ₹-0.74 Cr | ₹-0.80 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹69 Cr | ₹39 Cr | ₹37 Cr | ₹33 Cr | ₹35 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-1,087 Cr | ₹-1,126 Cr | ₹-1,162 Cr | ₹-1,195 Cr | ₹-1,229 Cr |
| Appropriations | ₹-1,018 Cr | ₹-1,087 Cr | ₹-1,126 Cr | ₹-1,162 Cr | ₹-1,194 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-1,018 Cr | ₹-1,087 Cr | ₹-1,126 Cr | ₹-1,162 Cr | ₹-1,194 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.59 | ₹0.33 | ₹0.37 | ₹0.43 | ₹0.47 |
| Adjusted EPS | ₹0.59 | ₹0.33 | ₹0.34 | ₹0.37 | ₹0.40 |
Compare Income Statement of peers of ORIENT GREEN POWER COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORIENT GREEN POWER COMPANY | ₹1,222.3 Cr | -5% | -9.6% | -21.3% | Stock Analytics | |
| ADANI POWER | ₹431,399.0 Cr | -4% | -8.1% | 110.8% | Stock Analytics | |
| NTPC | ₹345,929.0 Cr | -2.2% | -7.8% | 6.7% | Stock Analytics | |
| POWER GRID CORPORATION OF INDIA | ₹266,276.0 Cr | -2% | -1.2% | -1.3% | Stock Analytics | |
| ADANI GREEN ENERGY | ₹245,767.0 Cr | -1.3% | 1.2% | 56.3% | Stock Analytics | |
| ADANI ENERGY SOLUTIONS | ₹179,099.0 Cr | -0.2% | -1.5% | 77.3% | Stock Analytics | |
ORIENT GREEN POWER COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORIENT GREEN POWER COMPANY | -5% |
-9.6% |
-21.3% |
| SENSEX | -0.8% |
0.8% |
-7.2% |
You may also like the below Video Courses