ORIENT GREEN POWER COMPANY
|
ORIENT GREEN POWER COMPANY Last 5 Year Balance Sheet History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr | ₹751 Cr |
Equity - Authorised | ₹2,200 Cr | ₹1,300 Cr | ₹1,300 Cr | ₹800 Cr | ₹800 Cr |
Equity - Issued | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr | ₹751 Cr |
Equity Paid Up | ₹1,173 Cr | ₹981 Cr | ₹751 Cr | ₹751 Cr | ₹751 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-98 Cr | ₹-193 Cr | ₹-227 Cr | ₹-261 Cr | ₹-295 Cr |
Securities Premium | ₹855 Cr | ₹800 Cr | ₹802 Cr | ₹802 Cr | ₹802 Cr |
Capital Reserves | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Profit & Loss Account Balance | ₹-1,087 Cr | ₹-1,126 Cr | ₹-1,162 Cr | ₹-1,195 Cr | ₹-1,229 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹9.93 Cr | ₹8.49 Cr | ₹8.61 Cr | ₹7.04 Cr | ₹8.00 Cr |
Reserve excluding Revaluation Reserve | ₹-98 Cr | ₹-193 Cr | ₹-227 Cr | ₹-261 Cr | ₹-295 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,075 Cr | ₹788 Cr | ₹524 Cr | ₹489 Cr | ₹456 Cr |
Minority Interest | ₹-3.60 Cr | ₹-6.80 Cr | ₹-8.67 Cr | ₹-9.41 Cr | ₹-9.99 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹415 Cr | ₹541 Cr | ₹664 Cr | ₹776 Cr | ₹883 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹35 Cr | ₹88 Cr | ₹1,354 Cr | ₹818 Cr | ₹955 Cr |
Term Loans - Institutions | ₹408 Cr | ₹512 Cr | ₹30 Cr | ₹47 Cr | ₹62 Cr |
Other Secured | ₹-28 Cr | ₹-60 Cr | ₹-719 Cr | ₹-88 Cr | ₹-134 Cr |
Unsecured Loans | ₹19 Cr | ₹89 Cr | ₹284 Cr | ₹313 Cr | ₹273 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹19 Cr | ₹89 Cr | ₹284 Cr | ₹313 Cr | ₹273 Cr |
Deferred Tax Assets / Liabilities | ₹0.24 Cr | - | - | - | - |
Deferred Tax Assets | ₹243 Cr | ₹245 Cr | ₹230 Cr | ₹222 Cr | ₹124 Cr |
Deferred Tax Liability | ₹244 Cr | ₹245 Cr | ₹230 Cr | ₹222 Cr | ₹124 Cr |
Other Long Term Liabilities | ₹17 Cr | ₹15 Cr | ₹19 Cr | ₹20 Cr | ₹22 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.88 Cr | ₹1.86 Cr | ₹1.26 Cr | ₹0.64 Cr | ₹2.01 Cr |
Total Non-Current Liabilities | ₹452 Cr | ₹647 Cr | ₹969 Cr | ₹1,110 Cr | ₹1,181 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹7.81 Cr | ₹8.15 Cr | ₹12 Cr | ₹19 Cr | ₹21 Cr |
Sundry Creditors | ₹7.81 Cr | ₹8.15 Cr | ₹12 Cr | ₹19 Cr | ₹21 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹105 Cr | ₹110 Cr | ₹102 Cr | ₹109 Cr | ₹224 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.12 Cr | ₹0.20 Cr | ₹0.77 Cr | ₹0.79 Cr | ₹0.99 Cr |
Interest Accrued But Not Due | ₹0.07 Cr | ₹0.17 Cr | ₹0.36 Cr | ₹0.62 Cr | ₹0.81 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹104 Cr | ₹110 Cr | ₹101 Cr | ₹108 Cr | ₹222 Cr |
Short Term Borrowings | - | - | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Secured ST Loans repayable on Demands | - | - | ₹22 Cr | ₹22 Cr | ₹22 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹1.76 Cr | ₹0.51 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.62 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.92 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.84 Cr | ₹0.51 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.62 Cr |
Total Current Liabilities | ₹114 Cr | ₹119 Cr | ₹137 Cr | ₹150 Cr | ₹268 Cr |
Total Liabilities | ₹1,662 Cr | ₹1,618 Cr | ₹1,692 Cr | ₹1,831 Cr | ₹1,895 Cr |
ASSETS | |||||
Gross Block | ₹2,330 Cr | ₹2,307 Cr | ₹2,301 Cr | ₹2,294 Cr | ₹2,325 Cr |
Less: Accumulated Depreciation | ₹999 Cr | ₹914 Cr | ₹838 Cr | ₹752 Cr | ₹687 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,331 Cr | ₹1,393 Cr | ₹1,463 Cr | ₹1,543 Cr | ₹1,639 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹9.68 Cr | ₹11 Cr | ₹5.04 Cr | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | ₹7.24 Cr | ₹7.24 Cr |
Long Term Loans & Advances | ₹11 Cr | ₹8.92 Cr | ₹7.18 Cr | ₹48 Cr | ₹66 Cr |
Other Non Current Assets | ₹0.83 Cr | ₹0.83 Cr | ₹2.01 Cr | ₹2.12 Cr | ₹6.79 Cr |
Total Non-Current Assets | ₹1,353 Cr | ₹1,413 Cr | ₹1,477 Cr | ₹1,593 Cr | ₹1,712 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹14 Cr | - | ₹0.03 Cr | - | ₹2.01 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹14 Cr | - | ₹0.03 Cr | - | ₹2.01 Cr |
Inventories | ₹6.21 Cr | ₹3.84 Cr | ₹4.55 Cr | ₹1.62 Cr | ₹1.91 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹5.66 Cr | ₹3.23 Cr | ₹4.40 Cr | ₹1.47 Cr | ₹1.83 Cr |
Other Inventory | ₹0.55 Cr | ₹0.61 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.08 Cr |
Sundry Debtors | ₹81 Cr | ₹81 Cr | ₹113 Cr | ₹165 Cr | ₹103 Cr |
Debtors more than Six months | ₹45 Cr | ₹46 Cr | ₹79 Cr | ₹108 Cr | ₹59 Cr |
Debtors Others | ₹47 Cr | ₹47 Cr | ₹44 Cr | ₹67 Cr | ₹64 Cr |
Cash and Bank | ₹171 Cr | ₹73 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹171 Cr | ₹73 Cr | ₹12 Cr | ₹13 Cr | ₹16 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹13 Cr | ₹14 Cr | ₹5.05 Cr | ₹3.35 Cr | ₹49 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹4.48 Cr | ₹0.55 Cr | - | - | - |
Prepaid Expenses | ₹3.77 Cr | ₹3.42 Cr | ₹3.31 Cr | ₹3.14 Cr | ₹5.13 Cr |
Other current_assets | ₹5.23 Cr | ₹9.78 Cr | ₹1.74 Cr | ₹0.21 Cr | ₹44 Cr |
Short Term Loans and Advances | ₹22 Cr | ₹20 Cr | ₹68 Cr | ₹38 Cr | ₹11 Cr |
Advances recoverable in cash or in kind | ₹1.70 Cr | ₹0.76 Cr | ₹31 Cr | ₹7.41 Cr | ₹4.58 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹20 Cr | ₹20 Cr | ₹37 Cr | ₹31 Cr | ₹6.00 Cr |
Total Current Assets | ₹307 Cr | ₹192 Cr | ₹203 Cr | ₹221 Cr | ₹183 Cr |
Net Current Assets (Including Current Investments) | ₹193 Cr | ₹73 Cr | ₹66 Cr | ₹71 Cr | ₹-85 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,662 Cr | ₹1,618 Cr | ₹1,692 Cr | ₹1,831 Cr | ₹1,895 Cr |
Contingent Liabilities | ₹19 Cr | ₹18 Cr | ₹21 Cr | ₹19 Cr | ₹143 Cr |
Total Debt | ₹535 Cr | ₹738 Cr | ₹1,071 Cr | ₹1,214 Cr | ₹1,325 Cr |
Book Value | - | 8.04 | 6.97 | 6.52 | 6.08 |
Adjusted Book Value | 9.17 | 7.44 | 5.94 | 5.55 | 5.18 |
Compare Balance Sheet of peers of ORIENT GREEN POWER COMPANY
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ORIENT GREEN POWER COMPANY | ₹1,704.4 Cr | NA | 12.6% | -21.1% | Stock Analytics | |
NTPC | ₹321,929.0 Cr | -1.5% | -2.9% | -8.5% | Stock Analytics | |
POWER GRID CORPORATION OF INDIA | ₹265,718.0 Cr | -5% | -4.6% | -8.5% | Stock Analytics | |
ADANI POWER | ₹220,212.0 Cr | 1.4% | 5.2% | -26.3% | Stock Analytics | |
ADANI GREEN ENERGY | ₹160,580.0 Cr | -4.3% | 2.3% | -46.2% | Stock Analytics | |
TATA POWER COMPANY | ₹126,967.0 Cr | -2.2% | -0.2% | -10.3% | Stock Analytics |
ORIENT GREEN POWER COMPANY Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ORIENT GREEN POWER COMPANY | NA |
12.6% |
-21.1% |
SENSEX | -1.3% |
-0.3% |
5.8% |
You may also like the below Video Courses