Home > Income Statement > ORIENT BELL

ORIENT BELL
Income Statement

COMMUNITY POLL
for ORIENT BELL
Please provide your vote to see the results

ORIENT BELL Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹667 Cr₹512 Cr₹501 Cr₹582 Cr₹676 Cr
     Sales ₹663 Cr₹509 Cr₹499 Cr₹581 Cr₹676 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹3.60 Cr₹2.44 Cr₹1.72 Cr₹1.69 Cr₹0.79 Cr
Less: Excise Duty ----₹12 Cr
Net Sales ₹654 Cr₹502 Cr₹492 Cr₹571 Cr₹648 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.44 Cr₹19 Cr₹1.44 Cr₹-5.92 Cr₹-13 Cr
Raw Material Consumed ₹275 Cr₹222 Cr₹235 Cr₹263 Cr₹294 Cr
     Opening Raw Materials ₹8.56 Cr₹7.44 Cr₹6.98 Cr₹14 Cr₹10 Cr
     Purchases Raw Materials ₹100 Cr₹73 Cr₹72 Cr₹82 Cr₹115 Cr
     Closing Raw Materials ₹13 Cr₹8.56 Cr₹7.44 Cr₹6.98 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹179 Cr₹151 Cr₹164 Cr₹173 Cr₹182 Cr
     Other raw material cost -----
Power & Fuel Cost ₹136 Cr₹80 Cr₹87 Cr₹107 Cr₹115 Cr
     Electricity & Power ₹26 Cr₹20 Cr₹18 Cr₹19 Cr₹22 Cr
     Oil, Fuel & Natural gas ₹110 Cr₹59 Cr₹68 Cr₹87 Cr₹93 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹92 Cr₹79 Cr₹74 Cr₹76 Cr₹76 Cr
     Salaries, Wages & Bonus ₹84 Cr₹73 Cr₹67 Cr₹68 Cr₹68 Cr
     Contributions to EPF & Pension Funds ₹2.33 Cr₹2.13 Cr₹2.16 Cr₹2.47 Cr₹2.65 Cr
     Workmen and Staff Welfare Expenses ₹1.85 Cr₹1.69 Cr₹2.27 Cr₹2.87 Cr₹3.02 Cr
     Other Employees Cost ₹4.66 Cr₹2.20 Cr₹2.35 Cr₹2.74 Cr₹2.24 Cr
Other Manufacturing Expenses ₹42 Cr₹29 Cr₹28 Cr₹40 Cr₹49 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.27 Cr₹0.19 Cr₹0.18 Cr₹0.20 Cr₹0.19 Cr
     Repairs and Maintenance ₹5.50 Cr₹4.59 Cr₹4.15 Cr₹4.49 Cr₹6.26 Cr
     Packing Material Consumed ₹21 Cr₹13 Cr₹14 Cr₹21 Cr₹27 Cr
     Other Mfg Exp ₹14 Cr₹11 Cr₹9.70 Cr₹14 Cr₹16 Cr
General and Administration Expenses ₹19 Cr₹13 Cr₹16 Cr₹22 Cr₹28 Cr
     Rent , Rates & Taxes ₹3.99 Cr₹1.50 Cr₹0.95 Cr₹4.27 Cr₹5.07 Cr
     Insurance ₹0.52 Cr₹0.51 Cr₹0.31 Cr₹0.35 Cr₹0.53 Cr
     Printing and stationery ₹0.37 Cr₹0.38 Cr₹0.45 Cr₹0.51 Cr₹0.57 Cr
     Professional and legal fees ₹1.24 Cr₹1.21 Cr₹1.41 Cr₹2.13 Cr₹5.89 Cr
     Traveling and conveyance ₹7.70 Cr₹5.51 Cr₹7.80 Cr₹9.08 Cr₹9.92 Cr
     Other Administration ₹13 Cr₹9.64 Cr₹13 Cr₹15 Cr₹15 Cr
Selling and Distribution Expenses ₹32 Cr₹19 Cr₹22 Cr₹29 Cr₹46 Cr
     Advertisement & Sales Promotion ₹22 Cr₹13 Cr₹16 Cr₹20 Cr₹29 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹9.45 Cr₹6.87 Cr₹5.76 Cr₹8.87 Cr₹17 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.02 Cr₹8.70 Cr₹3.88 Cr₹5.02 Cr₹5.93 Cr
     Bad debts /advances written off ₹2.42 Cr₹1.78 Cr-₹0.08 Cr₹0.35 Cr
     Provision for doubtful debts -₹0.54 Cr-₹0.12 Cr-
     Losson disposal of fixed assets(net) ₹0.83 Cr₹1.53 Cr₹0.11 Cr-₹1.63 Cr
     Losson foreign exchange fluctuations -₹0.02 Cr₹0.01 Cr₹0.29 Cr₹0.09 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹4.76 Cr₹4.82 Cr₹3.75 Cr₹4.53 Cr₹3.86 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹599 Cr₹470 Cr₹466 Cr₹534 Cr₹601 Cr
Operating Profit (Excl OI) ₹56 Cr₹32 Cr₹26 Cr₹37 Cr₹47 Cr
Other Income ₹3.03 Cr₹2.22 Cr₹5.25 Cr₹1.94 Cr₹2.38 Cr
     Interest Received ₹1.74 Cr₹0.98 Cr₹0.39 Cr₹0.40 Cr₹1.66 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.52 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.02 Cr-₹1.98 Cr₹0.40 Cr₹0.38 Cr
     Foreign Exchange Gains -----
     Others ₹1.27 Cr₹1.24 Cr₹2.88 Cr₹0.62 Cr₹0.35 Cr
Operating Profit ₹59 Cr₹34 Cr₹31 Cr₹39 Cr₹49 Cr
Interest ₹4.13 Cr₹5.67 Cr₹8.11 Cr₹8.73 Cr₹7.32 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.08 Cr₹1.98 Cr₹3.51 Cr₹3.10 Cr₹2.81 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.80 Cr₹1.06 Cr₹0.94 Cr₹0.03 Cr₹0.04 Cr
     Other Interest ₹2.26 Cr₹2.63 Cr₹3.67 Cr₹5.61 Cr₹4.47 Cr
PBDT ₹55 Cr₹29 Cr₹23 Cr₹30 Cr₹42 Cr
Depreciation ₹21 Cr₹21 Cr₹21 Cr₹17 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹34 Cr₹8.07 Cr₹2.63 Cr₹14 Cr₹27 Cr
Exceptional Income / Expenses -₹2.71 Cr--₹20 Cr
Profit Before Tax ₹35 Cr₹11 Cr₹2.63 Cr₹14 Cr₹47 Cr
Provision for Tax ₹2.95 Cr₹3.75 Cr₹-4.20 Cr₹4.82 Cr₹7.29 Cr
     Current Income Tax ₹10 Cr₹4.77 Cr₹1.85 Cr₹3.03 Cr₹10 Cr
     Deferred Tax ₹-7.37 Cr₹-0.98 Cr₹-7.31 Cr₹1.66 Cr₹-0.73 Cr
     Other taxes ₹0.16 Cr₹-0.04 Cr₹1.27 Cr₹0.13 Cr₹-2.03 Cr
Profit After Tax ₹32 Cr₹7.03 Cr₹6.83 Cr₹8.90 Cr₹40 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹0.65 Cr₹0.29 Cr₹0.39 Cr₹-0.20 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹32 Cr₹7.68 Cr₹7.12 Cr₹9.28 Cr₹40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹160 Cr₹151 Cr₹144 Cr₹136 Cr₹98 Cr
Appropriations ₹192 Cr₹159 Cr₹151 Cr₹146 Cr₹138 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.24 Cr₹-1.04 Cr₹0.16 Cr₹0.22 Cr₹0.85 Cr
Equity Dividend % ₹10.00₹5.00-₹5.00₹5.00
Earnings Per Share ₹22.30₹5.35₹4.98₹6.51₹28.00
Adjusted EPS ₹22.30₹5.35₹4.98₹6.51₹28.00

Compare Income Statement of peers of ORIENT BELL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORIENT BELL ₹525.5 Cr 15.6% -4.6% -29.3% Stock Analytics
KAJARIA CERAMICS ₹19,025.8 Cr -3.7% -8.6% 12.8% Stock Analytics
CERA SANITARYWARE ₹9,236.0 Cr 2.3% -8.4% 10.9% Stock Analytics
SOMANY CERAMICS ₹2,457.1 Cr -7.4% -10.1% 22.5% Stock Analytics
POKARNA ₹1,449.3 Cr -3.9% -14.6% 63.9% Stock Analytics
GLOBAL SURFACES ₹913.5 Cr NA NA NA Stock Analytics


ORIENT BELL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORIENT BELL

15.6%

-4.6%

-29.3%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses