Home > Income Statement > ORICON ENTERPRISES

ORICON ENTERPRISES
Income Statement

COMMUNITY POLL
for ORICON ENTERPRISES
Please provide your vote to see the results

ORICON ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹603 Cr₹504 Cr₹437 Cr₹922 Cr₹1,119 Cr
     Sales ₹527 Cr₹454 Cr₹357 Cr₹463 Cr₹416 Cr
     Job Work/ Contract Receipts ₹23 Cr₹14 Cr₹10 Cr--
     Processing Charges / Service Income ₹32 Cr₹0.03 Cr₹59 Cr₹316 Cr₹488 Cr
     Revenue from property development ₹18 Cr₹31 Cr₹5.76 Cr₹103 Cr₹208 Cr
     Other Operational Income ₹2.30 Cr₹5.41 Cr₹5.02 Cr₹40 Cr₹7.48 Cr
Less: Excise Duty -----
Net Sales ₹603 Cr₹504 Cr₹437 Cr₹922 Cr₹1,119 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.29 Cr₹19 Cr₹10 Cr₹67 Cr₹161 Cr
Raw Material Consumed ₹357 Cr₹285 Cr₹195 Cr₹270 Cr₹253 Cr
     Opening Raw Materials ₹40 Cr₹32 Cr₹26 Cr₹25 Cr₹33 Cr
     Purchases Raw Materials ₹352 Cr₹287 Cr₹200 Cr₹264 Cr₹236 Cr
     Closing Raw Materials ₹43 Cr₹40 Cr₹32 Cr₹26 Cr₹25 Cr
     Other Direct Purchases / Brought in cost ₹7.73 Cr₹6.39 Cr₹0.29 Cr₹7.59 Cr₹9.49 Cr
     Other raw material cost -----
Power & Fuel Cost ₹30 Cr₹34 Cr₹32 Cr₹99 Cr₹103 Cr
     Electricity & Power ₹30 Cr₹34 Cr₹32 Cr₹98 Cr₹102 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.30 Cr₹0.29 Cr₹0.29 Cr₹1.00 Cr₹0.99 Cr
Employee Cost ₹42 Cr₹45 Cr₹45 Cr₹59 Cr₹60 Cr
     Salaries, Wages & Bonus ₹33 Cr₹40 Cr₹39 Cr₹52 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹1.67 Cr₹2.61 Cr₹2.58 Cr₹3.32 Cr₹3.36 Cr
     Workmen and Staff Welfare Expenses ₹1.08 Cr₹1.50 Cr₹1.56 Cr₹2.58 Cr₹2.44 Cr
     Other Employees Cost ₹6.20 Cr₹1.34 Cr₹1.35 Cr₹1.70 Cr₹1.59 Cr
Other Manufacturing Expenses ₹95 Cr₹61 Cr₹110 Cr₹188 Cr₹343 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹11 Cr₹3.39 Cr₹3.49 Cr₹1.01 Cr₹4.75 Cr
     Repairs and Maintenance ₹3.28 Cr₹2.57 Cr₹2.87 Cr₹9.88 Cr₹16 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹81 Cr₹55 Cr₹104 Cr₹177 Cr₹322 Cr
General and Administration Expenses ₹22 Cr₹16 Cr₹19 Cr₹71 Cr₹33 Cr
     Rent , Rates & Taxes ₹3.43 Cr₹4.16 Cr₹5.07 Cr₹46 Cr₹5.89 Cr
     Insurance ₹1.47 Cr₹1.29 Cr₹1.65 Cr₹0.90 Cr₹4.45 Cr
     Printing and stationery ₹0.20 Cr₹0.19 Cr₹0.21 Cr₹0.45 Cr₹0.52 Cr
     Professional and legal fees ₹6.34 Cr₹4.75 Cr₹5.91 Cr₹0.80 Cr₹9.61 Cr
     Traveling and conveyance ₹2.01 Cr₹1.01 Cr₹0.76 Cr₹0.45 Cr₹4.02 Cr
     Other Administration ₹11 Cr₹5.81 Cr₹5.79 Cr₹22 Cr₹13 Cr
Selling and Distribution Expenses ₹10 Cr₹7.58 Cr₹3.85 Cr₹39 Cr₹45 Cr
     Advertisement & Sales Promotion ₹1.54 Cr₹0.61 Cr₹0.24 Cr₹1.97 Cr₹0.97 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.74 Cr₹1.68 Cr₹1.51 Cr₹24 Cr₹33 Cr
     Handling and Clearing Charges ₹5.20 Cr-₹0.37 Cr₹1.69 Cr₹2.87 Cr
     Other Selling Expenses ₹0.59 Cr₹5.28 Cr₹1.73 Cr₹11 Cr₹7.89 Cr
Miscellaneous Expenses ₹5.20 Cr₹11 Cr₹6.50 Cr₹33 Cr₹16 Cr
     Bad debts /advances written off ₹0.27 Cr₹6.81 Cr₹2.19 Cr₹1.40 Cr₹1.29 Cr
     Provision for doubtful debts ₹0.91 Cr₹0.18 Cr₹0.16 Cr₹5.89 Cr-
     Losson disposal of fixed assets(net) ---₹1.38 Cr₹0.17 Cr
     Losson foreign exchange fluctuations ₹0.83 Cr₹0.00 Cr₹0.46 Cr₹9.62 Cr₹1.22 Cr
     Losson sale of non-trade current investments ----₹0.05 Cr
     Other Miscellaneous Expenses ₹3.19 Cr₹3.53 Cr₹3.70 Cr₹14 Cr₹13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹561 Cr₹478 Cr₹421 Cr₹826 Cr₹1,014 Cr
Operating Profit (Excl OI) ₹41 Cr₹26 Cr₹15 Cr₹96 Cr₹105 Cr
Other Income ₹22 Cr₹32 Cr₹22 Cr₹33 Cr₹37 Cr
     Interest Received ₹6.12 Cr₹11 Cr₹9.22 Cr₹15 Cr₹14 Cr
     Dividend Received ₹5.37 Cr₹2.60 Cr₹1.72 Cr₹2.74 Cr₹2.25 Cr
     Profit on sale of Fixed Assets ₹2.84 Cr₹4.16 Cr₹0.01 Cr-₹-2.03 Cr
     Profits on sale of Investments ₹1.98 Cr₹3.78 Cr₹0.00 Cr₹0.33 Cr₹2.19 Cr
     Provision Written Back ₹0.38 Cr₹0.15 Cr-₹2.18 Cr₹0.92 Cr
     Foreign Exchange Gains -₹1.09 Cr--₹3.66 Cr
     Others ₹4.86 Cr₹9.57 Cr₹11 Cr₹13 Cr₹16 Cr
Operating Profit ₹63 Cr₹58 Cr₹38 Cr₹129 Cr₹143 Cr
Interest ₹7.13 Cr₹13 Cr₹14 Cr₹18 Cr₹18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹5.32 Cr₹10 Cr₹11 Cr₹2.11 Cr₹4.77 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.41 Cr₹1.64 Cr₹1.88 Cr₹3.40 Cr₹3.45 Cr
     Other Interest ₹0.41 Cr₹1.21 Cr₹1.42 Cr₹12 Cr₹9.67 Cr
PBDT ₹56 Cr₹45 Cr₹24 Cr₹112 Cr₹125 Cr
Depreciation ₹33 Cr₹32 Cr₹33 Cr₹90 Cr₹75 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹12 Cr₹-8.99 Cr₹21 Cr₹49 Cr
Exceptional Income / Expenses ₹-1.79 Cr₹146 Cr₹13 Cr₹3.00 Cr-
Profit Before Tax ₹20 Cr₹158 Cr₹4.35 Cr₹24 Cr₹49 Cr
Provision for Tax ₹5.22 Cr₹8.88 Cr₹1.50 Cr₹-1.45 Cr₹9.09 Cr
     Current Income Tax ₹6.57 Cr₹9.20 Cr₹1.00 Cr₹15 Cr₹12 Cr
     Deferred Tax ₹-1.70 Cr₹0.15 Cr₹-0.58 Cr₹-17 Cr₹-2.49 Cr
     Other taxes ₹0.34 Cr₹-0.47 Cr₹1.08 Cr₹1.34 Cr₹-0.82 Cr
Profit After Tax ₹15 Cr₹150 Cr₹2.85 Cr₹26 Cr₹40 Cr
Extra items ₹-0.16 Cr₹-36 Cr₹-9.90 Cr--
Minority Interest ₹0.01 Cr₹14 Cr₹5.10 Cr₹-3.04 Cr₹-4.03 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹15 Cr₹128 Cr₹-1.96 Cr₹23 Cr₹36 Cr
Adjustments to PAT -----
Profit Balance B/F ₹443 Cr₹338 Cr₹340 Cr₹339 Cr₹312 Cr
Appropriations ₹458 Cr₹466 Cr₹338 Cr₹361 Cr₹348 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹16 Cr₹22 Cr₹-0.29 Cr₹8.67 Cr₹9.43 Cr
Equity Dividend % ₹25.00₹50.00₹25.00₹40.00₹25.00
Earnings Per Share ₹0.95₹8.14₹-0.12₹1.44₹2.31
Adjusted EPS ₹0.95₹8.14₹-0.12₹1.44₹2.31

Compare Income Statement of peers of ORICON ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORICON ENTERPRISES ₹683.1 Cr 6.1% -16% 94.7% Stock Analytics
RAIN INDUSTRIES ₹5,815.4 Cr -0.1% -24.3% 3.3% Stock Analytics
AGARWAL INDUSTRIAL CORPORATION ₹1,220.0 Cr 2% -19.3% 38.7% Stock Analytics
VIKAS LIFECARE ₹859.0 Cr -0.2% -21.8% 57% Stock Analytics
KOTHARI PETROCHEMICALS ₹771.5 Cr -1.9% -14.1% 93.7% Stock Analytics
TAMILNADU PETROPRODUCTS ₹759.5 Cr -1.2% -18.7% 5.2% Stock Analytics


ORICON ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORICON ENTERPRISES

6.1%

-16%

94.7%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses