Home > Income Statement > ORICON ENTERPRISES

ORICON ENTERPRISES
Income Statement

COMMUNITY POLL
for ORICON ENTERPRISES
Please provide your vote to see the results

ORICON ENTERPRISES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹147 Cr₹146 Cr₹504 Cr₹437 Cr₹890 Cr
     Sales ₹143 Cr₹94 Cr₹454 Cr₹357 Cr₹463 Cr
     Job Work/ Contract Receipts --₹14 Cr₹10 Cr₹1.21 Cr
     Processing Charges / Service Income ₹1.37 Cr₹32 Cr₹0.03 Cr₹59 Cr₹315 Cr
     Revenue from property development -₹18 Cr₹31 Cr₹5.76 Cr₹103 Cr
     Other Operational Income ₹2.27 Cr₹1.62 Cr₹5.41 Cr₹5.02 Cr₹7.70 Cr
Less: Excise Duty -----
Net Sales ₹147 Cr₹146 Cr₹504 Cr₹437 Cr₹890 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.45 Cr₹13 Cr₹19 Cr₹10 Cr₹67 Cr
Raw Material Consumed ₹103 Cr₹58 Cr₹285 Cr₹195 Cr₹270 Cr
     Opening Raw Materials ₹15 Cr₹15 Cr₹32 Cr₹26 Cr₹25 Cr
     Purchases Raw Materials ₹35 Cr₹51 Cr₹287 Cr₹200 Cr₹264 Cr
     Closing Raw Materials ₹13 Cr₹15 Cr₹40 Cr₹32 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹66 Cr₹7.73 Cr₹6.39 Cr₹0.29 Cr₹7.59 Cr
     Other raw material cost -----
Power & Fuel Cost ₹9.17 Cr₹3.48 Cr₹34 Cr₹32 Cr₹99 Cr
     Electricity & Power ₹9.05 Cr₹3.37 Cr₹34 Cr₹32 Cr₹98 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.12 Cr₹0.11 Cr₹0.29 Cr₹0.29 Cr₹1.00 Cr
Employee Cost ₹24 Cr₹26 Cr₹45 Cr₹45 Cr₹59 Cr
     Salaries, Wages & Bonus ₹20 Cr₹19 Cr₹40 Cr₹39 Cr₹52 Cr
     Contributions to EPF & Pension Funds ₹1.45 Cr₹0.77 Cr₹2.61 Cr₹2.58 Cr₹3.32 Cr
     Workmen and Staff Welfare Expenses ₹1.03 Cr₹0.46 Cr₹1.50 Cr₹1.56 Cr₹2.58 Cr
     Other Employees Cost ₹0.85 Cr₹5.90 Cr₹1.34 Cr₹1.35 Cr₹1.68 Cr
Other Manufacturing Expenses ₹22 Cr₹51 Cr₹61 Cr₹110 Cr₹158 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹3.95 Cr₹11 Cr₹3.39 Cr₹3.49 Cr₹1.01 Cr
     Repairs and Maintenance ₹3.79 Cr₹1.61 Cr₹2.57 Cr₹2.87 Cr₹9.88 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹14 Cr₹39 Cr₹55 Cr₹104 Cr₹147 Cr
General and Administration Expenses ₹14 Cr₹16 Cr₹16 Cr₹19 Cr₹71 Cr
     Rent , Rates & Taxes ₹0.93 Cr₹1.73 Cr₹4.16 Cr₹5.07 Cr₹46 Cr
     Insurance ₹0.41 Cr₹0.69 Cr₹1.29 Cr₹1.65 Cr₹0.90 Cr
     Printing and stationery ₹0.12 Cr₹0.12 Cr₹0.19 Cr₹0.21 Cr₹0.45 Cr
     Professional and legal fees ₹8.98 Cr₹5.27 Cr₹4.75 Cr₹5.91 Cr₹0.80 Cr
     Traveling and conveyance ₹0.97 Cr₹1.44 Cr₹1.01 Cr₹0.76 Cr₹0.45 Cr
     Other Administration ₹2.76 Cr₹6.28 Cr₹4.80 Cr₹5.03 Cr₹22 Cr
Selling and Distribution Expenses ₹3.54 Cr₹9.54 Cr₹7.58 Cr₹3.85 Cr₹39 Cr
     Advertisement & Sales Promotion ₹1.35 Cr₹1.38 Cr₹0.61 Cr₹0.24 Cr₹1.97 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.68 Cr₹2.46 Cr₹1.68 Cr₹1.51 Cr₹24 Cr
     Handling and Clearing Charges -₹5.20 Cr-₹0.37 Cr₹1.69 Cr
     Other Selling Expenses ₹0.51 Cr₹0.50 Cr₹5.28 Cr₹1.73 Cr₹11 Cr
Miscellaneous Expenses ₹4.29 Cr₹3.29 Cr₹11 Cr₹6.50 Cr₹32 Cr
     Bad debts /advances written off ₹0.96 Cr-₹6.81 Cr₹2.19 Cr₹1.40 Cr
     Provision for doubtful debts ₹1.53 Cr₹0.93 Cr₹0.18 Cr₹0.16 Cr₹5.89 Cr
     Losson disposal of fixed assets(net) ----₹1.38 Cr
     Losson foreign exchange fluctuations --₹0.00 Cr₹0.46 Cr₹9.62 Cr
     Losson sale of non-trade current investments ₹0.36 Cr----
     Other Miscellaneous Expenses ₹1.44 Cr₹2.36 Cr₹3.53 Cr₹3.70 Cr₹14 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹178 Cr₹180 Cr₹478 Cr₹421 Cr₹795 Cr
Operating Profit (Excl OI) ₹-32 Cr₹-34 Cr₹26 Cr₹15 Cr₹95 Cr
Other Income ₹31 Cr₹23 Cr₹32 Cr₹22 Cr₹32 Cr
     Interest Received ₹10 Cr₹6.04 Cr₹11 Cr₹9.22 Cr₹15 Cr
     Dividend Received ₹5.60 Cr₹5.37 Cr₹2.60 Cr₹1.72 Cr₹2.74 Cr
     Profit on sale of Fixed Assets ₹5.87 Cr₹2.84 Cr₹4.16 Cr₹0.01 Cr-
     Profits on sale of Investments ₹1.56 Cr₹1.98 Cr₹3.78 Cr₹0.00 Cr₹0.33 Cr
     Provision Written Back ₹2.42 Cr₹0.17 Cr₹0.15 Cr-₹2.18 Cr
     Foreign Exchange Gains ₹1.04 Cr₹1.91 Cr₹1.09 Cr--
     Others ₹4.94 Cr₹4.57 Cr₹9.57 Cr₹11 Cr₹12 Cr
Operating Profit ₹-0.08 Cr₹-11 Cr₹58 Cr₹38 Cr₹127 Cr
Interest ₹9.92 Cr₹7.05 Cr₹13 Cr₹14 Cr₹17 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹7.86 Cr₹5.32 Cr₹10 Cr₹11 Cr₹2.11 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.87 Cr₹1.41 Cr₹1.64 Cr₹1.88 Cr₹3.40 Cr
     Other Interest ₹0.20 Cr₹0.33 Cr₹1.21 Cr₹1.42 Cr₹11 Cr
PBDT ₹-10 Cr₹-18 Cr₹45 Cr₹24 Cr₹110 Cr
Depreciation ₹7.90 Cr₹7.91 Cr₹32 Cr₹33 Cr₹90 Cr
Profit Before Taxation & Exceptional Items ₹-18 Cr₹-26 Cr₹12 Cr₹-8.99 Cr₹20 Cr
Exceptional Income / Expenses ₹8.00 Cr₹-1.79 Cr₹146 Cr₹13 Cr₹3.00 Cr
Profit Before Tax ₹-10 Cr₹-29 Cr₹158 Cr₹4.35 Cr₹23 Cr
Provision for Tax ₹-11 Cr₹-7.14 Cr₹8.88 Cr₹1.50 Cr₹-1.49 Cr
     Current Income Tax ₹-9.25 Cr₹-5.79 Cr₹9.20 Cr₹1.00 Cr₹15 Cr
     Deferred Tax ₹-1.49 Cr₹-1.70 Cr₹0.15 Cr₹-0.58 Cr₹-17 Cr
     Other taxes -₹0.34 Cr₹-0.47 Cr₹1.08 Cr₹1.34 Cr
Profit After Tax ₹0.47 Cr₹-22 Cr₹150 Cr₹2.85 Cr₹24 Cr
Extra items ₹30 Cr₹37 Cr₹-36 Cr₹-9.90 Cr₹1.17 Cr
Minority Interest -₹0.01 Cr₹14 Cr₹5.10 Cr₹-3.04 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹30 Cr₹15 Cr₹128 Cr₹-1.96 Cr₹23 Cr
Adjustments to PAT -----
Profit Balance B/F ₹442 Cr₹443 Cr₹338 Cr₹340 Cr₹339 Cr
Appropriations ₹472 Cr₹458 Cr₹466 Cr₹338 Cr₹361 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹8.29 Cr₹16 Cr₹22 Cr₹-0.29 Cr₹8.67 Cr
Equity Dividend % ₹25.00₹25.00₹50.00₹25.00₹40.00
Earnings Per Share ₹1.91₹0.95₹8.14₹-0.12₹1.44
Adjusted EPS ₹1.91₹0.95₹8.14₹-0.12₹1.44

Compare Income Statement of peers of ORICON ENTERPRISES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ORICON ENTERPRISES ₹629.1 Cr 0.7% 2% -6% Stock Analytics
AGI GREENPAC ₹5,192.0 Cr 3.1% 9.4% -0.8% Stock Analytics
UFLEX ₹4,060.1 Cr -0.1% 13.3% 29.3% Stock Analytics
TCPL PACKAGING ₹3,269.1 Cr -4.9% -19.6% 83.2% Stock Analytics
BOROSIL SCIENTIFIC ₹1,170.8 Cr -1.3% 5.7% NA Stock Analytics
ARROW GREENTECH ₹942.5 Cr -7.2% 22% 56.2% Stock Analytics


ORICON ENTERPRISES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ORICON ENTERPRISES

0.7%

2%

-6%

SENSEX

1%

4.3%

8.9%


You may also like the below Video Courses