ORICON ENTERPRISES
|
ORICON ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity - Authorised | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr |
| Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Equity Shares Forfeited | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,221 Cr | ₹1,144 Cr | ₹1,002 Cr | ₹1,120 Cr | ₹892 Cr |
| Securities Premium | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr | ₹145 Cr |
| Capital Reserves | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹49 Cr | ₹35 Cr |
| Profit & Loss Account Balance | ₹600 Cr | ₹464 Cr | ₹442 Cr | ₹443 Cr | ₹338 Cr |
| General Reserves | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr | ₹99 Cr |
| Other Reserves | ₹327 Cr | ₹387 Cr | ₹266 Cr | ₹384 Cr | ₹274 Cr |
| Reserve excluding Revaluation Reserve | ₹1,014 Cr | ₹937 Cr | ₹792 Cr | ₹911 Cr | ₹694 Cr |
| Revaluation reserve | ₹207 Cr | ₹207 Cr | ₹209 Cr | ₹209 Cr | ₹199 Cr |
| Shareholder's Funds | ₹1,252 Cr | ₹1,175 Cr | ₹1,033 Cr | ₹1,152 Cr | ₹924 Cr |
| Minority Interest | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹54 Cr | ₹159 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹2.24 Cr | ₹52 Cr | ₹36 Cr | ₹37 Cr | ₹58 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | ₹11 Cr | ₹15 Cr |
| Term Loans - Institutions | - | - | - | ₹25 Cr | ₹43 Cr |
| Other Secured | ₹2.24 Cr | ₹52 Cr | ₹36 Cr | ₹0.92 Cr | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹8.56 Cr | ₹20 Cr | ₹8.30 Cr | ₹27 Cr | ₹33 Cr |
| Deferred Tax Assets | ₹9.22 Cr | ₹5.44 Cr | ₹10 Cr | ₹6.12 Cr | ₹7.32 Cr |
| Deferred Tax Liability | ₹18 Cr | ₹26 Cr | ₹18 Cr | ₹33 Cr | ₹40 Cr |
| Other Long Term Liabilities | ₹2.30 Cr | ₹1.07 Cr | ₹2.64 Cr | ₹3.89 Cr | ₹9.17 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹8.85 Cr | ₹8.88 Cr | ₹10 Cr | ₹14 Cr | ₹15 Cr |
| Total Non-Current Liabilities | ₹22 Cr | ₹83 Cr | ₹57 Cr | ₹82 Cr | ₹115 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹32 Cr | ₹15 Cr | ₹54 Cr | ₹71 Cr | ₹66 Cr |
| Sundry Creditors | ₹32 Cr | ₹15 Cr | ₹54 Cr | ₹71 Cr | ₹66 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹16 Cr | ₹40 Cr | ₹37 Cr | ₹62 Cr | ₹51 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹0.13 Cr | ₹4.05 Cr | ₹4.69 Cr | ₹5.24 Cr | ₹6.74 Cr |
| Interest Accrued But Not Due | ₹0.17 Cr | ₹2.21 Cr | ₹0.71 Cr | ₹0.31 Cr | ₹0.53 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹16 Cr | ₹33 Cr | ₹32 Cr | ₹56 Cr | ₹44 Cr |
| Short Term Borrowings | ₹5.66 Cr | ₹59 Cr | ₹49 Cr | ₹109 Cr | ₹147 Cr |
| Secured ST Loans repayable on Demands | - | ₹53 Cr | ₹49 Cr | ₹102 Cr | ₹132 Cr |
| Working Capital Loans- Sec | - | ₹19 Cr | ₹8.96 Cr | ₹18 Cr | ₹19 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹5.66 Cr | ₹-14 Cr | ₹-8.96 Cr | ₹-11 Cr | ₹-4.24 Cr |
| Short Term Provisions | ₹3.08 Cr | ₹1.56 Cr | ₹3.53 Cr | ₹5.88 Cr | ₹2.51 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.56 Cr | - | ₹1.20 Cr | ₹4.09 Cr | ₹1.51 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.51 Cr | ₹1.56 Cr | ₹2.33 Cr | ₹1.79 Cr | ₹0.99 Cr |
| Total Current Liabilities | ₹57 Cr | ₹115 Cr | ₹144 Cr | ₹248 Cr | ₹267 Cr |
| Total Liabilities | ₹1,335 Cr | ₹1,436 Cr | ₹1,234 Cr | ₹1,535 Cr | ₹1,464 Cr |
| ASSETS | |||||
| Gross Block | ₹500 Cr | ₹500 Cr | ₹989 Cr | ₹954 Cr | ₹1,307 Cr |
| Less: Accumulated Depreciation | ₹161 Cr | ₹165 Cr | ₹439 Cr | ₹414 Cr | ₹592 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹339 Cr | ₹335 Cr | ₹550 Cr | ₹540 Cr | ₹715 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹18 Cr | ₹16 Cr | ₹23 Cr | ₹20 Cr | ₹22 Cr |
| Non Current Investments | ₹531 Cr | ₹324 Cr | ₹162 Cr | ₹286 Cr | ₹161 Cr |
| Long Term Investment | ₹531 Cr | ₹324 Cr | ₹162 Cr | ₹286 Cr | ₹161 Cr |
| Quoted | ₹306 Cr | ₹300 Cr | ₹146 Cr | ₹270 Cr | ₹129 Cr |
| Unquoted | ₹228 Cr | ₹28 Cr | ₹19 Cr | ₹20 Cr | ₹36 Cr |
| Long Term Loans & Advances | ₹36 Cr | ₹40 Cr | ₹52 Cr | ₹40 Cr | ₹44 Cr |
| Other Non Current Assets | ₹7.17 Cr | ₹3.90 Cr | ₹7.82 Cr | ₹8.56 Cr | ₹10 Cr |
| Total Non-Current Assets | ₹955 Cr | ₹722 Cr | ₹795 Cr | ₹895 Cr | ₹953 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹68 Cr | ₹72 Cr | ₹70 Cr | ₹219 Cr | ₹125 Cr |
| Quoted | ₹42 Cr | ₹21 Cr | ₹19 Cr | ₹76 Cr | ₹55 Cr |
| Unquoted | ₹26 Cr | ₹51 Cr | ₹51 Cr | ₹144 Cr | ₹70 Cr |
| Inventories | ₹30 Cr | ₹38 Cr | ₹105 Cr | ₹109 Cr | ₹118 Cr |
| Raw Materials | ₹11 Cr | ₹13 Cr | ₹43 Cr | ₹40 Cr | ₹32 Cr |
| Work-in Progress | ₹2.90 Cr | ₹2.88 Cr | ₹3.64 Cr | ₹6.44 Cr | ₹6.75 Cr |
| Finished Goods | ₹4.13 Cr | ₹3.96 Cr | ₹39 Cr | ₹27 Cr | ₹30 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹1.48 Cr | ₹6.05 Cr | ₹9.12 Cr | ₹12 Cr | ₹13 Cr |
| Other Inventory | ₹11 Cr | ₹12 Cr | ₹11 Cr | ₹23 Cr | ₹37 Cr |
| Sundry Debtors | ₹44 Cr | ₹37 Cr | ₹115 Cr | ₹132 Cr | ₹146 Cr |
| Debtors more than Six months | ₹7.61 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹25 Cr |
| Debtors Others | ₹38 Cr | ₹28 Cr | ₹105 Cr | ₹120 Cr | ₹126 Cr |
| Cash and Bank | ₹40 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr | ₹63 Cr |
| Cash in hand | ₹0.05 Cr | ₹0.05 Cr | ₹0.09 Cr | ₹0.10 Cr | ₹0.12 Cr |
| Balances at Bank | ₹40 Cr | ₹11 Cr | ₹17 Cr | ₹11 Cr | ₹63 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹37 Cr | ₹8.83 Cr | ₹14 Cr | ₹35 Cr | ₹22 Cr |
| Interest accrued on Investments | ₹0.32 Cr | ₹0.13 Cr | ₹0.40 Cr | ₹0.09 Cr | ₹0.12 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹1.88 Cr | ₹1.23 Cr | ₹1.68 Cr | ₹1.44 Cr | ₹0.84 Cr |
| Prepaid Expenses | ₹0.12 Cr | ₹0.08 Cr | ₹0.54 Cr | ₹1.41 Cr | ₹2.59 Cr |
| Other current_assets | ₹34 Cr | ₹7.40 Cr | ₹11 Cr | ₹32 Cr | ₹19 Cr |
| Short Term Loans and Advances | ₹107 Cr | ₹46 Cr | ₹53 Cr | ₹49 Cr | ₹36 Cr |
| Advances recoverable in cash or in kind | ₹5.63 Cr | ₹6.36 Cr | ₹6.31 Cr | ₹5.01 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹102 Cr | ₹40 Cr | ₹47 Cr | ₹44 Cr | ₹25 Cr |
| Total Current Assets | ₹327 Cr | ₹213 Cr | ₹374 Cr | ₹554 Cr | ₹510 Cr |
| Net Current Assets (Including Current Investments) | ₹269 Cr | ₹99 Cr | ₹230 Cr | ₹306 Cr | ₹244 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹1,335 Cr | ₹1,436 Cr | ₹1,234 Cr | ₹1,535 Cr | ₹1,464 Cr |
| Contingent Liabilities | ₹24 Cr | ₹22 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr |
| Total Debt | ₹8.97 Cr | ₹112 Cr | ₹85 Cr | ₹162 Cr | ₹219 Cr |
| Book Value | - | 61.65 | 52.44 | 60.01 | 46.17 |
| Adjusted Book Value | 66.55 | 61.65 | 52.44 | 60.01 | 46.17 |
Compare Balance Sheet of peers of ORICON ENTERPRISES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ORICON ENTERPRISES | ₹918.9 Cr | 3.5% | 10% | 96.8% | Stock Analytics | |
| AGI GREENPAC | ₹4,948.7 Cr | 2.6% | -8.9% | -15.9% | Stock Analytics | |
| UFLEX | ₹3,541.6 Cr | -1.6% | -10.3% | -12.3% | Stock Analytics | |
| TCPL PACKAGING | ₹2,859.5 Cr | 2.2% | -6.2% | 2.3% | Stock Analytics | |
| BOROSIL SCIENTIFIC | ₹1,135.4 Cr | 4.1% | -7.6% | -28.8% | Stock Analytics | |
| ARROW GREENTECH | ₹840.9 Cr | 4.6% | -10% | -33.5% | Stock Analytics | |
ORICON ENTERPRISES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ORICON ENTERPRISES | 3.5% |
10% |
96.8% |
| SENSEX | 0.6% |
1.3% |
7% |
You may also like the below Video Courses