Home > Income Statement > OPTIEMUS INFRACOM

OPTIEMUS INFRACOM
Income Statement

OPTIEMUS INFRACOM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OPTIEMUS INFRACOM
Please provide your vote to see the results

OPTIEMUS INFRACOM Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,174 Cr₹472 Cr₹182 Cr₹373 Cr₹1,196 Cr
     Sales ₹1,136 Cr₹463 Cr₹179 Cr₹327 Cr₹1,150 Cr
     Job Work/ Contract Receipts ₹2.93 Cr₹1.73 Cr-₹4.93 Cr₹3.31 Cr
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹35 Cr₹6.89 Cr₹2.25 Cr₹41 Cr₹42 Cr
Less: Excise Duty -----
Net Sales ₹1,174 Cr₹472 Cr₹182 Cr₹373 Cr₹1,196 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-87 Cr₹1.10 Cr₹-1.89 Cr₹46 Cr₹45 Cr
Raw Material Consumed ₹1,130 Cr₹447 Cr₹169 Cr₹269 Cr₹1,020 Cr
     Opening Raw Materials ₹1.20 Cr₹0.40 Cr₹3.81 Cr₹11 Cr₹10 Cr
     Purchases Raw Materials ₹605 Cr₹16 Cr-₹147 Cr₹827 Cr
     Closing Raw Materials ₹23 Cr₹1.44 Cr₹3.81 Cr₹3.81 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹546 Cr₹433 Cr₹169 Cr₹115 Cr₹194 Cr
     Other raw material cost -----
Power & Fuel Cost ₹3.54 Cr₹1.32 Cr₹0.46 Cr₹0.74 Cr₹5.76 Cr
     Electricity & Power ₹3.54 Cr₹1.32 Cr₹0.46 Cr₹0.74 Cr₹5.76 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹40 Cr₹7.70 Cr₹4.81 Cr₹14 Cr₹55 Cr
     Salaries, Wages & Bonus ₹14 Cr₹5.52 Cr₹4.44 Cr₹9.61 Cr₹51 Cr
     Contributions to EPF & Pension Funds ₹0.40 Cr₹0.13 Cr₹0.11 Cr₹0.34 Cr₹1.01 Cr
     Workmen and Staff Welfare Expenses ₹2.36 Cr₹0.23 Cr₹0.09 Cr₹0.63 Cr₹2.61 Cr
     Other Employees Cost ₹23 Cr₹1.82 Cr₹0.18 Cr₹3.42 Cr₹0.92 Cr
Other Manufacturing Expenses ₹3.06 Cr₹5.16 Cr₹5.60 Cr₹9.37 Cr₹37 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.12 Cr---₹3.40 Cr
     Repairs and Maintenance ---₹0.36 Cr₹4.41 Cr
     Packing Material Consumed ----₹0.33 Cr
     Other Mfg Exp ₹2.94 Cr₹5.16 Cr₹5.60 Cr₹9.01 Cr₹29 Cr
General and Administration Expenses ₹14 Cr₹8.74 Cr₹12 Cr₹8.97 Cr₹50 Cr
     Rent , Rates & Taxes ₹1.78 Cr₹3.23 Cr₹5.49 Cr₹1.76 Cr₹6.39 Cr
     Insurance ₹0.49 Cr₹0.44 Cr₹0.24 Cr-₹1.74 Cr
     Printing and stationery ₹0.17 Cr₹0.19 Cr₹0.06 Cr₹0.12 Cr₹0.23 Cr
     Professional and legal fees ₹6.90 Cr₹2.72 Cr₹4.62 Cr₹4.78 Cr₹13 Cr
     Traveling and conveyance ₹0.42 Cr₹0.18 Cr₹0.15 Cr₹0.70 Cr₹3.57 Cr
     Other Administration ₹4.34 Cr₹2.15 Cr₹1.82 Cr₹2.31 Cr₹28 Cr
Selling and Distribution Expenses ₹0.74 Cr₹1.44 Cr₹2.44 Cr₹5.48 Cr₹30 Cr
     Advertisement & Sales Promotion ₹0.16 Cr₹0.11 Cr₹0.09 Cr₹0.43 Cr₹4.19 Cr
     Sales Commissions & Incentives ₹0.19 Cr₹0.57 Cr₹0.10 Cr-₹2.37 Cr
     Freight and Forwarding ₹0.33 Cr₹0.48 Cr₹0.39 Cr₹1.28 Cr₹3.01 Cr
     Handling and Clearing Charges ₹0.07 Cr₹0.00 Cr₹0.05 Cr₹0.55 Cr₹1.36 Cr
     Other Selling Expenses ₹0.00 Cr₹0.29 Cr₹1.81 Cr₹3.22 Cr₹19 Cr
Miscellaneous Expenses ₹45 Cr₹18 Cr₹87 Cr₹70 Cr₹13 Cr
     Bad debts /advances written off ₹44 Cr₹17 Cr₹71 Cr₹9.18 Cr₹1.53 Cr
     Provision for doubtful debts ₹1.00 Cr-₹16 Cr₹43 Cr₹11 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.14 Cr₹0.59 Cr₹0.01 Cr₹2.10 Cr₹0.04 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.53 Cr₹0.12 Cr₹0.12 Cr₹17 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,149 Cr₹491 Cr₹279 Cr₹424 Cr₹1,256 Cr
Operating Profit (Excl OI) ₹25 Cr₹-19 Cr₹-98 Cr₹-51 Cr₹-60 Cr
Other Income ₹54 Cr₹36 Cr₹102 Cr₹11 Cr₹63 Cr
     Interest Received ₹15 Cr₹9.03 Cr₹2.56 Cr₹1.60 Cr₹12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.10 Cr-₹55 Cr₹0.06 Cr₹0.01 Cr
     Profits on sale of Investments ----₹2.17 Cr
     Provision Written Back ₹25 Cr₹26 Cr₹35 Cr₹9.13 Cr₹29 Cr
     Foreign Exchange Gains ₹2.09 Cr-₹1.21 Cr-₹3.48 Cr
     Others ₹12 Cr₹0.50 Cr₹7.84 Cr₹0.11 Cr₹17 Cr
Operating Profit ₹79 Cr₹17 Cr₹4.13 Cr₹-40 Cr₹3.37 Cr
Interest ₹5.83 Cr₹5.09 Cr₹6.39 Cr₹25 Cr₹42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.37 Cr₹3.80 Cr₹5.57 Cr₹6.67 Cr₹15 Cr
     Other Interest ₹1.46 Cr₹1.29 Cr₹0.82 Cr₹19 Cr₹28 Cr
PBDT ₹73 Cr₹12 Cr₹-2.26 Cr₹-65 Cr₹-39 Cr
Depreciation ₹13 Cr₹6.31 Cr₹4.57 Cr₹10 Cr₹17 Cr
Profit Before Taxation & Exceptional Items ₹60 Cr₹5.58 Cr₹-6.84 Cr₹-75 Cr₹-56 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹53 Cr₹4.69 Cr₹1.24 Cr₹-75 Cr₹-56 Cr
Provision for Tax ₹11 Cr₹5.62 Cr₹2.44 Cr₹-5.97 Cr₹2.33 Cr
     Current Income Tax ₹3.08 Cr₹8.17 Cr₹-10 Cr-₹2.33 Cr
     Deferred Tax ₹11 Cr₹-1.82 Cr₹13 Cr₹-5.99 Cr₹1.21 Cr
     Other taxes ₹-2.78 Cr₹-0.74 Cr-₹-5.97 Cr₹-1.21 Cr
Profit After Tax ₹42 Cr₹-0.92 Cr₹-1.20 Cr₹-69 Cr₹-59 Cr
Extra items --₹96 Cr--
Minority Interest ₹-0.33 Cr₹0.06 Cr₹0.70 Cr--
Share of Associate ---₹-16 Cr₹-0.86 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹42 Cr₹-0.87 Cr₹95 Cr₹-85 Cr₹-59 Cr
Adjustments to PAT ---₹-1.37 Cr-
Profit Balance B/F ₹207 Cr₹207 Cr₹112 Cr₹198 Cr₹185 Cr
Appropriations ₹248 Cr₹207 Cr₹207 Cr₹112 Cr₹126 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-9.55 Cr-₹-0.05 Cr-₹-72 Cr
Equity Dividend % ₹15.00----
Earnings Per Share ₹4.84₹-0.10₹11.10₹-9.89₹-6.92
Adjusted EPS ₹4.84₹-0.10₹11.10₹-9.89₹-6.92

Compare Income Statement of peers of OPTIEMUS INFRACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM ₹2,389.7 Cr 2.3% 4.7% 63.5% Stock Analytics
ADANI ENTERPRISES ₹355,270.0 Cr 3% 1.7% 68.8% Stock Analytics
REDINGTON ₹17,445.3 Cr 1.9% 10.3% 30.3% Stock Analytics
HONASA CONSUMER ₹13,707.4 Cr 9.6% 14.7% NA Stock Analytics
MMTC ₹11,203.5 Cr 5.3% 13.2% 159.8% Stock Analytics
MSTC ₹6,532.4 Cr 9% 8.4% 224.3% Stock Analytics


OPTIEMUS INFRACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM

2.3%

4.7%

63.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses