Home > Income Statement > OPTIEMUS INFRACOM

OPTIEMUS INFRACOM
Income Statement

OPTIEMUS INFRACOM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OPTIEMUS INFRACOM
Please provide your vote to see the results

OPTIEMUS INFRACOM Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹1,890 Cr₹1,528 Cr₹1,174 Cr₹472 Cr₹182 Cr
     Sales ₹1,808 Cr₹1,426 Cr₹1,136 Cr₹463 Cr₹179 Cr
     Job Work/ Contract Receipts ₹52 Cr₹55 Cr₹2.93 Cr₹1.73 Cr-
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹30 Cr₹47 Cr₹35 Cr₹6.89 Cr₹2.25 Cr
Less: Excise Duty -----
Net Sales ₹1,890 Cr₹1,528 Cr₹1,174 Cr₹472 Cr₹182 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.93 Cr₹-9.89 Cr₹-87 Cr₹1.10 Cr₹-1.89 Cr
Raw Material Consumed ₹1,663 Cr₹1,303 Cr₹1,130 Cr₹447 Cr₹169 Cr
     Opening Raw Materials ₹235 Cr₹23 Cr₹1.20 Cr₹0.40 Cr₹3.81 Cr
     Purchases Raw Materials ₹925 Cr₹895 Cr₹471 Cr₹16 Cr-
     Closing Raw Materials ₹135 Cr₹235 Cr₹23 Cr₹1.44 Cr₹3.81 Cr
     Other Direct Purchases / Brought in cost ₹638 Cr₹620 Cr₹681 Cr₹433 Cr₹169 Cr
     Other raw material cost -----
Power & Fuel Cost ₹6.46 Cr₹5.45 Cr₹3.54 Cr₹1.32 Cr₹0.46 Cr
     Electricity & Power ₹6.46 Cr₹5.45 Cr₹3.54 Cr₹1.32 Cr₹0.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹59 Cr₹69 Cr₹39 Cr₹7.70 Cr₹4.81 Cr
     Salaries, Wages & Bonus ₹25 Cr₹19 Cr₹13 Cr₹5.52 Cr₹4.44 Cr
     Contributions to EPF & Pension Funds ₹0.83 Cr₹0.72 Cr₹0.40 Cr₹0.13 Cr₹0.11 Cr
     Workmen and Staff Welfare Expenses ₹2.42 Cr₹4.02 Cr₹2.14 Cr₹0.23 Cr₹0.09 Cr
     Other Employees Cost ₹31 Cr₹44 Cr₹24 Cr₹1.82 Cr₹0.18 Cr
Other Manufacturing Expenses ₹15 Cr₹15 Cr₹3.72 Cr₹5.16 Cr₹5.82 Cr
     Sub-contracted / Out sourced services ₹6.16 Cr₹1.37 Cr---
     Processing Charges ₹0.00 Cr-₹0.12 Cr--
     Repairs and Maintenance --₹1.06 Cr-₹0.22 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.06 Cr₹13 Cr₹2.54 Cr₹5.16 Cr₹5.60 Cr
General and Administration Expenses ₹22 Cr₹19 Cr₹14 Cr₹8.74 Cr₹12 Cr
     Rent , Rates & Taxes ₹5.36 Cr₹3.50 Cr₹1.60 Cr₹3.23 Cr₹5.49 Cr
     Insurance ₹1.10 Cr₹0.71 Cr₹0.49 Cr₹0.44 Cr₹0.24 Cr
     Printing and stationery ₹0.36 Cr₹0.21 Cr₹0.14 Cr₹0.19 Cr₹0.06 Cr
     Professional and legal fees ₹7.15 Cr₹7.44 Cr₹7.30 Cr₹2.72 Cr₹4.62 Cr
     Traveling and conveyance ₹1.35 Cr₹1.50 Cr₹0.42 Cr₹0.18 Cr₹0.15 Cr
     Other Administration ₹6.30 Cr₹6.00 Cr₹3.58 Cr₹1.97 Cr₹1.45 Cr
Selling and Distribution Expenses ₹1.92 Cr₹1.47 Cr₹0.80 Cr₹1.44 Cr₹2.44 Cr
     Advertisement & Sales Promotion ₹0.57 Cr₹0.02 Cr₹0.16 Cr₹0.11 Cr₹0.09 Cr
     Sales Commissions & Incentives ₹0.00 Cr₹0.01 Cr₹0.19 Cr₹0.57 Cr₹0.10 Cr
     Freight and Forwarding ₹0.52 Cr₹0.50 Cr₹0.33 Cr₹0.48 Cr₹0.39 Cr
     Handling and Clearing Charges ₹0.83 Cr₹0.95 Cr₹0.07 Cr₹0.00 Cr₹0.05 Cr
     Other Selling Expenses --₹0.06 Cr₹0.29 Cr₹1.81 Cr
Miscellaneous Expenses ₹21 Cr₹47 Cr₹45 Cr₹18 Cr₹87 Cr
     Bad debts /advances written off ₹2.87 Cr₹39 Cr₹44 Cr₹17 Cr₹71 Cr
     Provision for doubtful debts ₹7.91 Cr₹6.75 Cr₹1.00 Cr-₹16 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹6.48 Cr-₹0.14 Cr₹0.59 Cr₹0.01 Cr
     Losson sale of non-trade current investments -₹0.02 Cr---
     Other Miscellaneous Expenses ₹3.93 Cr₹0.41 Cr₹0.29 Cr₹0.12 Cr₹0.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,782 Cr₹1,449 Cr₹1,149 Cr₹491 Cr₹279 Cr
Operating Profit (Excl OI) ₹108 Cr₹78 Cr₹25 Cr₹-19 Cr₹-98 Cr
Other Income ₹17 Cr₹19 Cr₹54 Cr₹36 Cr₹102 Cr
     Interest Received ₹3.94 Cr₹0.51 Cr₹15 Cr₹9.03 Cr₹2.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.19 Cr₹0.03 Cr₹0.10 Cr-₹55 Cr
     Profits on sale of Investments ----₹3.30 Cr
     Provision Written Back ₹4.48 Cr₹0.67 Cr₹25 Cr₹26 Cr₹35 Cr
     Foreign Exchange Gains ₹0.70 Cr₹5.96 Cr₹2.09 Cr-₹1.21 Cr
     Others ₹7.98 Cr₹11 Cr₹12 Cr₹0.50 Cr₹4.54 Cr
Operating Profit ₹126 Cr₹97 Cr₹79 Cr₹17 Cr₹4.13 Cr
Interest ₹30 Cr₹7.96 Cr₹5.84 Cr₹5.09 Cr₹6.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹13 Cr₹4.55 Cr---
     Intereston Fixed deposits -----
     Bank Charges etc ₹15 Cr₹2.36 Cr₹4.94 Cr₹3.80 Cr₹5.57 Cr
     Other Interest ₹2.19 Cr₹1.04 Cr₹0.90 Cr₹1.29 Cr₹0.82 Cr
PBDT ₹96 Cr₹89 Cr₹73 Cr₹12 Cr₹-2.26 Cr
Depreciation ₹22 Cr₹18 Cr₹13 Cr₹6.31 Cr₹4.57 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹72 Cr₹60 Cr₹5.58 Cr₹-6.84 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹77 Cr₹76 Cr₹53 Cr₹4.69 Cr₹1.24 Cr
Provision for Tax ₹13 Cr₹19 Cr₹11 Cr₹5.62 Cr₹2.44 Cr
     Current Income Tax ₹17 Cr₹9.25 Cr₹3.08 Cr₹8.17 Cr₹-10 Cr
     Deferred Tax ₹-2.59 Cr₹9.98 Cr₹11 Cr₹-1.82 Cr₹13 Cr
     Other taxes ₹-0.91 Cr₹0.10 Cr₹-2.78 Cr₹-0.74 Cr-
Profit After Tax ₹63 Cr₹57 Cr₹42 Cr₹-0.92 Cr₹-1.20 Cr
Extra items ----₹96 Cr
Minority Interest --₹-0.33 Cr₹0.06 Cr₹0.70 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹63 Cr₹57 Cr₹42 Cr₹-0.87 Cr₹95 Cr
Adjustments to PAT ₹0.86 Cr₹0.07 Cr₹0.01 Cr--
Profit Balance B/F ₹302 Cr₹258 Cr₹207 Cr₹207 Cr₹112 Cr
Appropriations ₹366 Cr₹314 Cr₹248 Cr₹207 Cr₹207 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹13 Cr₹-9.55 Cr-₹-0.05 Cr
Equity Dividend % --₹15.00--
Earnings Per Share ₹7.26₹6.61₹4.84₹-0.10₹11.10
Adjusted EPS ₹7.26₹6.61₹4.84₹-0.10₹11.10

Compare Income Statement of peers of OPTIEMUS INFRACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM ₹4,882.3 Cr -5.7% -10.5% -6% Stock Analytics
ADANI ENTERPRISES ₹313,036.0 Cr -1.8% -2% -10.6% Stock Analytics
REDINGTON ₹22,280.6 Cr -3.9% 6% 54.7% Stock Analytics
MMTC ₹9,382.5 Cr -4.5% -8.3% -15.3% Stock Analytics
HONASA CONSUMER ₹9,331.6 Cr -3.9% 2.6% -2% Stock Analytics
LLOYDS ENTERPRISES ₹9,163.9 Cr -7.2% -14.7% 47.9% Stock Analytics


OPTIEMUS INFRACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM

-5.7%

-10.5%

-6%

SENSEX

0.8%

1%

9.9%


You may also like the below Video Courses