Home > Balance Sheet > OPTIEMUS INFRACOM

OPTIEMUS INFRACOM
Balance Sheet

OPTIEMUS INFRACOM is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OPTIEMUS INFRACOM
Please provide your vote to see the results

OPTIEMUS INFRACOM Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Equity - Authorised ₹129 Cr₹129 Cr₹129 Cr₹129 Cr₹129 Cr
    Equity - Issued ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Equity Paid Up ₹86 Cr₹86 Cr₹86 Cr₹86 Cr₹86 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹297 Cr₹244 Cr₹245 Cr₹150 Cr₹235 Cr
    Securities Premium ₹1.11 Cr----
    Capital Reserves ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹36 Cr
    Profit & Loss Account Balance ₹258 Cr₹207 Cr₹207 Cr₹112 Cr₹198 Cr
    General Reserves ₹2.61 Cr₹2.61 Cr₹2.61 Cr₹2.61 Cr₹2.61 Cr
    Other Reserves ₹-0.33 Cr₹-0.45 Cr₹-0.52 Cr₹-0.40 Cr₹-1.09 Cr
Reserve excluding Revaluation Reserve ₹297 Cr₹244 Cr₹245 Cr₹150 Cr₹235 Cr
Revaluation reserve -----
Shareholder's Funds ₹382 Cr₹330 Cr₹331 Cr₹236 Cr₹321 Cr
Minority Interest ₹-0.25 Cr₹-0.57 Cr₹-1.60 Cr₹-0.90 Cr₹0.03 Cr
Long-Term Borrowings -----
Secured Loans ₹12 Cr₹20 Cr-₹174 Cr₹186 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹12 Cr₹20 Cr-₹186 Cr₹194 Cr
    Term Loans - Institutions ---₹0.50 Cr₹7.29 Cr
    Other Secured ---₹-12 Cr₹-15 Cr
Unsecured Loans ₹0.10 Cr₹0.24 Cr₹3.87 Cr₹5.36 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹0.10 Cr₹0.24 Cr₹3.87 Cr₹5.36 Cr₹13 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-7.34 Cr₹-14 Cr₹-12 Cr₹-22 Cr₹-16 Cr
    Deferred Tax Assets ₹16 Cr₹18 Cr₹16 Cr₹26 Cr₹20 Cr
    Deferred Tax Liability ₹8.56 Cr₹3.94 Cr₹3.71 Cr₹3.71 Cr₹3.71 Cr
Other Long Term Liabilities ₹55 Cr--₹5.08 Cr₹4.56 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.07 Cr₹0.67 Cr₹0.74 Cr₹0.53 Cr₹1.06 Cr
Total Non-Current Liabilities ₹61 Cr₹6.76 Cr₹-7.24 Cr₹163 Cr₹189 Cr
Current Liabilities -----
Trade Payables ₹331 Cr₹177 Cr₹56 Cr₹86 Cr₹229 Cr
    Sundry Creditors ₹331 Cr₹177 Cr₹56 Cr₹86 Cr₹229 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹84 Cr₹11 Cr₹4.71 Cr₹22 Cr₹51 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹51 Cr₹4.79 Cr₹2.04 Cr₹2.50 Cr₹23 Cr
    Interest Accrued But Not Due ₹0.00 Cr₹0.07 Cr---
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹33 Cr₹6.15 Cr₹2.67 Cr₹20 Cr₹28 Cr
Short Term Borrowings ₹43 Cr₹23 Cr₹99 Cr₹47 Cr₹49 Cr
    Secured ST Loans repayable on Demands ₹31 Cr₹1.80 Cr₹11 Cr₹46 Cr₹47 Cr
    Working Capital Loans- Sec ₹31 Cr₹1.80 Cr₹11 Cr₹46 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-19 Cr₹20 Cr₹77 Cr₹-45 Cr₹-34 Cr
Short Term Provisions ₹3.49 Cr₹5.03 Cr₹0.02 Cr₹0.03 Cr₹0.03 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.75 Cr₹5.00 Cr--₹0.03 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.74 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr-
Total Current Liabilities ₹461 Cr₹216 Cr₹159 Cr₹155 Cr₹328 Cr
Total Liabilities ₹904 Cr₹553 Cr₹481 Cr₹553 Cr₹839 Cr
ASSETS
Gross Block ₹244 Cr₹138 Cr₹37 Cr₹185 Cr₹187 Cr
Less: Accumulated Depreciation ₹35 Cr₹27 Cr₹20 Cr₹156 Cr₹148 Cr
Less: Impairment of Assets -----
Net Block ₹209 Cr₹112 Cr₹16 Cr₹29 Cr₹39 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.61 Cr₹2.25 Cr₹3.47 Cr₹2.04 Cr₹1.00 Cr
Non Current Investments ₹44 Cr₹42 Cr₹43 Cr₹152 Cr₹175 Cr
Long Term Investment ₹44 Cr₹42 Cr₹43 Cr₹152 Cr₹175 Cr
    Quoted ₹0.52 Cr₹0.52 Cr₹0.03 Cr₹0.02 Cr₹0.06 Cr
    Unquoted ₹49 Cr₹47 Cr₹43 Cr₹152 Cr₹175 Cr
Long Term Loans & Advances ₹17 Cr₹29 Cr₹52 Cr₹42 Cr₹45 Cr
Other Non Current Assets ₹3.78 Cr₹0.72 Cr₹1.35 Cr₹0.85 Cr₹7.43 Cr
Total Non-Current Assets ₹278 Cr₹186 Cr₹118 Cr₹227 Cr₹268 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.28 Cr₹0.27 Cr₹0.26 Cr₹0.25 Cr₹0.75 Cr
    Quoted -----
    Unquoted ₹0.28 Cr₹0.27 Cr₹0.26 Cr₹0.25 Cr₹0.75 Cr
Inventories ₹115 Cr₹6.60 Cr₹6.65 Cr₹8.17 Cr₹61 Cr
    Raw Materials ₹23 Cr₹1.44 Cr₹0.40 Cr₹3.81 Cr₹11 Cr
    Work-in Progress ₹55 Cr₹1.74 Cr-₹0.07 Cr₹2.19 Cr
    Finished Goods ₹36 Cr₹0.02 Cr₹0.01 Cr₹0.10 Cr₹12 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹0.95 Cr₹3.40 Cr₹6.25 Cr₹4.19 Cr₹36 Cr
Sundry Debtors ₹373 Cr₹256 Cr₹150 Cr₹192 Cr₹348 Cr
    Debtors more than Six months ₹61 Cr₹101 Cr₹79 Cr--
    Debtors Others ₹314 Cr₹177 Cr₹92 Cr₹234 Cr₹355 Cr
Cash and Bank ₹18 Cr₹31 Cr₹42 Cr₹26 Cr₹33 Cr
    Cash in hand ₹0.00 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.07 Cr
    Balances at Bank ₹18 Cr₹16 Cr₹22 Cr₹26 Cr₹33 Cr
    Other cash and bank balances -₹16 Cr₹20 Cr--
Other Current Assets ₹26 Cr₹0.39 Cr₹1.18 Cr₹15 Cr₹15 Cr
    Interest accrued on Investments -₹0.24 Cr₹0.18 Cr₹0.13 Cr₹0.18 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹0.63 Cr₹0.12 Cr₹0.40 Cr₹5.10 Cr₹7.17 Cr
    Other current_assets ₹26 Cr₹0.03 Cr₹0.61 Cr₹9.29 Cr₹7.68 Cr
Short Term Loans and Advances ₹93 Cr₹72 Cr₹164 Cr₹85 Cr₹113 Cr
    Advances recoverable in cash or in kind ₹48 Cr₹42 Cr₹21 Cr₹19 Cr₹27 Cr
    Advance income tax and TDS ₹4.76 Cr₹2.71 Cr₹4.53 Cr₹12 Cr₹32 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹40 Cr₹27 Cr₹138 Cr₹54 Cr₹54 Cr
Total Current Assets ₹625 Cr₹366 Cr₹364 Cr₹326 Cr₹571 Cr
Net Current Assets (Including Current Investments) ₹165 Cr₹150 Cr₹204 Cr₹171 Cr₹242 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹904 Cr₹553 Cr₹481 Cr₹553 Cr₹839 Cr
Contingent Liabilities ₹88 Cr₹104 Cr₹83 Cr₹112 Cr₹105 Cr
Total Debt ₹55 Cr₹43 Cr₹102 Cr₹239 Cr₹263 Cr
Book Value 44.5538.4738.5627.4737.44
Adjusted Book Value 44.5538.4738.5627.4737.44

Compare Balance Sheet of peers of OPTIEMUS INFRACOM

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM ₹2,361.0 Cr -1.7% -11.2% 19.2% Stock Analytics
ADANI ENTERPRISES ₹344,280.0 Cr 1.8% -4.9% 70.2% Stock Analytics
REDINGTON ₹17,281.1 Cr 2.5% -1.3% 27% Stock Analytics
HONASA CONSUMER ₹12,402.3 Cr NA NA NA Stock Analytics
MMTC ₹10,645.5 Cr 1.5% -21.7% 117.1% Stock Analytics
MSTC ₹6,061.4 Cr 1.9% -10.7% 225.8% Stock Analytics


OPTIEMUS INFRACOM Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OPTIEMUS INFRACOM

-1.7%

-11.2%

19.2%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses