ONWARD TECHNOLOGIES
|
ONWARD TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹472 Cr | ₹441 Cr | ₹307 Cr | ₹240 Cr | ₹272 Cr |
| Software Services & Operating Revenues | - | - | ₹0.06 Cr | ₹2.42 Cr | ₹0.40 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | ₹472 Cr | ₹441 Cr | ₹307 Cr | ₹238 Cr | ₹267 Cr |
| Other Operational Income | - | - | - | - | ₹3.96 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹472 Cr | ₹441 Cr | ₹307 Cr | ₹240 Cr | ₹272 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2.12 Cr | ₹2.16 Cr | ₹1.43 Cr | ₹1.43 Cr | ₹1.80 Cr |
| Electricity & Power | ₹2.12 Cr | ₹2.16 Cr | ₹1.43 Cr | ₹1.43 Cr | ₹1.80 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹358 Cr | ₹351 Cr | ₹239 Cr | ₹189 Cr | ₹211 Cr |
| Salaries, Wages & Bonus | ₹332 Cr | ₹327 Cr | ₹223 Cr | ₹178 Cr | ₹198 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹11 Cr | ₹8.67 Cr | ₹5.52 Cr | ₹7.01 Cr |
| Wheeling & Transmission Charges recoverable | ₹2.75 Cr | ₹2.61 Cr | ₹1.19 Cr | ₹0.27 Cr | ₹0.38 Cr |
| Other Employees Cost | ₹11 Cr | ₹9.56 Cr | ₹5.73 Cr | ₹4.89 Cr | ₹5.88 Cr |
| Cost of Software developments | ₹34 Cr | ₹29 Cr | ₹24 Cr | ₹5.90 Cr | ₹4.43 Cr |
| Software Purchase | - | - | ₹0.01 Cr | ₹1.74 Cr | ₹0.45 Cr |
| Technical sub-contractors | ₹22 Cr | ₹19 Cr | ₹18 Cr | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | - | - | - | - | - |
| Other software development expenses | ₹12 Cr | ₹9.95 Cr | ₹5.83 Cr | ₹4.15 Cr | ₹3.98 Cr |
| Operating Expenses | ₹2.45 Cr | ₹2.66 Cr | ₹1.84 Cr | ₹1.02 Cr | ₹2.30 Cr |
| Repairs and Maintenance | ₹2.45 Cr | ₹2.66 Cr | ₹1.84 Cr | ₹1.02 Cr | ₹2.30 Cr |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹20 Cr | ₹23 Cr | ₹16 Cr | ₹23 Cr | ₹25 Cr |
| Rates & Taxes | ₹0.91 Cr | ₹0.50 Cr | ₹0.34 Cr | ₹0.31 Cr | ₹0.30 Cr |
| Insurance | ₹2.40 Cr | ₹2.04 Cr | ₹1.29 Cr | ₹1.01 Cr | ₹0.75 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹4.75 Cr | ₹8.13 Cr | ₹5.00 Cr | ₹15 Cr | ₹12 Cr |
| Other Administration | ₹10 Cr | ₹11 Cr | ₹7.68 Cr | ₹5.52 Cr | ₹11 Cr |
| Selling and Marketing Expenses | ₹0.34 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.77 Cr |
| Advertisement & Sales Promotion | ₹0.34 Cr | ₹0.30 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.77 Cr |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹3.62 Cr | ₹3.24 Cr | ₹3.24 Cr | ₹2.50 Cr | ₹3.21 Cr |
| Bad debts /advances written off | ₹0.06 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.54 Cr |
| Provision for doubtful debts | ₹0.32 Cr | ₹0.17 Cr | - | ₹0.20 Cr | ₹0.22 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.20 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹0.32 Cr | ₹0.05 Cr | - | ₹0.60 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3.24 Cr | ₹2.65 Cr | ₹2.94 Cr | ₹2.26 Cr | ₹1.85 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹420 Cr | ₹412 Cr | ₹286 Cr | ₹223 Cr | ₹248 Cr |
| Operating Profit (Excl OI) | ₹52 Cr | ₹29 Cr | ₹21 Cr | ₹17 Cr | ₹23 Cr |
| Other Income | ₹7.27 Cr | ₹3.39 Cr | ₹22 Cr | ₹5.34 Cr | ₹1.06 Cr |
| Interest Received | ₹5.10 Cr | ₹2.17 Cr | ₹0.59 Cr | ₹1.54 Cr | ₹0.72 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.31 Cr | ₹0.11 Cr | - | ₹0.12 Cr | ₹0.00 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | ₹0.39 Cr | - | - |
| Foreign Exchange Gains | ₹0.63 Cr | - | ₹0.48 Cr | ₹0.50 Cr | - |
| Others | ₹1.23 Cr | ₹1.12 Cr | ₹20 Cr | ₹3.18 Cr | ₹0.34 Cr |
| Operating Profit | ₹59 Cr | ₹33 Cr | ₹43 Cr | ₹23 Cr | ₹24 Cr |
| Interest | ₹1.34 Cr | ₹1.66 Cr | ₹1.01 Cr | ₹2.32 Cr | ₹3.46 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹0.04 Cr | ₹0.05 Cr | ₹0.08 Cr | ₹1.06 Cr | ₹1.51 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | ₹0.07 Cr | ₹0.20 Cr |
| Other Interest | ₹1.30 Cr | ₹1.61 Cr | ₹0.93 Cr | ₹1.19 Cr | ₹1.76 Cr |
| PBDT | ₹58 Cr | ₹31 Cr | ₹42 Cr | ₹20 Cr | ₹21 Cr |
| Depreciation | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹10 Cr | ₹11 Cr |
| Profit Before Taxation & Exceptional Items | ₹45 Cr | ₹18 Cr | ₹32 Cr | ₹9.81 Cr | ₹9.64 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹45 Cr | ₹18 Cr | ₹32 Cr | ₹9.81 Cr | ₹9.64 Cr |
| Provision for Tax | ₹11 Cr | ₹6.55 Cr | ₹8.15 Cr | ₹2.48 Cr | ₹3.41 Cr |
| Current Income Tax | ₹11 Cr | ₹5.31 Cr | ₹3.38 Cr | ₹4.80 Cr | ₹4.58 Cr |
| Deferred Tax | ₹0.03 Cr | ₹1.28 Cr | ₹4.24 Cr | ₹-1.26 Cr | ₹-1.39 Cr |
| Other taxes | ₹0.07 Cr | ₹-0.04 Cr | ₹0.53 Cr | ₹-1.06 Cr | ₹0.22 Cr |
| Profit After Tax | ₹34 Cr | ₹11 Cr | ₹24 Cr | ₹7.34 Cr | ₹6.24 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹34 Cr | ₹11 Cr | ₹24 Cr | ₹7.34 Cr | ₹6.24 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹57 Cr | ₹53 Cr | ₹34 Cr | ₹29 Cr | ₹25 Cr |
| Appropriations | ₹91 Cr | ₹64 Cr | ₹58 Cr | ₹36 Cr | ₹32 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹91 Cr | ₹64 Cr | ₹58 Cr | ₹36 Cr | ₹32 Cr |
| Equity Dividend % | ₹50.00 | ₹30.00 | ₹30.00 | ₹30.00 | ₹15.00 |
| Earnings Per Share | ₹15.06 | ₹5.15 | ₹10.76 | ₹4.49 | ₹3.89 |
| Adjusted EPS | ₹15.06 | ₹5.15 | ₹10.76 | ₹4.49 | ₹3.89 |
Compare Income Statement of peers of ONWARD TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONWARD TECHNOLOGIES | ₹621.5 Cr | 4.3% | 0.6% | -12.7% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,201,330.0 Cr | 1.2% | 6.4% | -20.6% | Stock Analytics | |
| INFOSYS | ₹674,048.0 Cr | 2.2% | 8.7% | -13.2% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹454,512.0 Cr | 0.8% | 4.6% | -12.2% | Stock Analytics | |
| WIPRO | ₹281,151.0 Cr | 1.7% | 9.1% | -11.1% | Stock Analytics | |
| TECH MAHINDRA | ₹159,802.0 Cr | 1.7% | 9.1% | -3.2% | Stock Analytics | |
ONWARD TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONWARD TECHNOLOGIES | 4.3% |
0.6% |
-12.7% |
| SENSEX | 1% |
0.6% |
7.8% |
You may also like the below Video Courses