ONE97 COMMUNICATIONS
|
ONE97 COMMUNICATIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7,990 Cr | ₹4,974 Cr | ₹2,802 Cr | ₹3,281 Cr | ₹323 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7,904 Cr | ₹4,963 Cr | ₹2,802 Cr | ₹3,026 Cr | ₹323 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹86 Cr | ₹12 Cr | - | ₹255 Cr | - |
Less: Excise Duty | ₹5.10 Cr | ₹1.90 Cr | ₹1.10 Cr | - | - |
Operating Income (Net) | ₹7,985 Cr | ₹4,972 Cr | ₹2,801 Cr | ₹3,281 Cr | ₹323 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | - | - | - | - | ₹1.00 Cr |
Electricity & Power | - | - | - | - | ₹1.00 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹3,778 Cr | ₹2,432 Cr | ₹1,185 Cr | ₹1,119 Cr | ₹86 Cr |
Salaries, Wages & Bonus | ₹2,133 Cr | ₹1,485 Cr | ₹1,030 Cr | ₹888 Cr | ₹64 Cr |
Contributions to EPF & Pension Funds | ₹73 Cr | ₹50 Cr | ₹29 Cr | ₹18 Cr | ₹1.53 Cr |
Workmen and Staff Welfare Expenses | ₹29 Cr | ₹17 Cr | ₹4.30 Cr | ₹16 Cr | ₹1.99 Cr |
Other Employees Cost | ₹1,543 Cr | ₹880 Cr | ₹121 Cr | ₹198 Cr | ₹18 Cr |
Operating Expenses | ₹3,046 Cr | ₹2,842 Cr | ₹1,986 Cr | ₹222 Cr | ₹33 Cr |
Sub-contracted / Out sourced services | ₹88 Cr | ₹88 Cr | ₹69 Cr | ₹222 Cr | ₹27 Cr |
Processing Charges | ₹2,958 Cr | ₹2,754 Cr | ₹1,917 Cr | - | - |
Repairs and Maintenance | - | - | - | - | ₹5.88 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹1,428 Cr | ₹995 Cr | ₹744 Cr | ₹3,143 Cr | ₹288 Cr |
Rent , Rates & Taxes | ₹16 Cr | ₹21 Cr | ₹17 Cr | ₹23 Cr | ₹3.92 Cr |
Insurance | ₹27 Cr | ₹17 Cr | ₹12 Cr | ₹7.30 Cr | ₹0.91 Cr |
Printing and stationery | - | - | - | - | ₹0.38 Cr |
Professional and legal fees | ₹79 Cr | ₹114 Cr | ₹74 Cr | ₹77 Cr | ₹9.38 Cr |
Traveling and conveyance | ₹48 Cr | ₹13 Cr | ₹5.60 Cr | ₹41 Cr | ₹4.91 Cr |
Other Administration | ₹1,258 Cr | ₹830 Cr | ₹635 Cr | ₹2,994 Cr | ₹268 Cr |
Selling and Distribution Expenses | ₹1,231 Cr | ₹922 Cr | ₹570 Cr | ₹1,397 Cr | ₹345 Cr |
Advertisement & Sales Promotion | ₹1,076 Cr | ₹855 Cr | ₹533 Cr | ₹1,397 Cr | ₹345 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹155 Cr | ₹67 Cr | ₹37 Cr | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹133 Cr | ₹119 Cr | ₹81 Cr | ₹30 Cr | ₹8.25 Cr |
Bad debts /advances written off | ₹14 Cr | ₹39 Cr | ₹6.70 Cr | ₹1.80 Cr | - |
Provision for doubtful debts | - | - | - | - | ₹1.23 Cr |
Losson disposal of fixed assets(net) | - | - | - | ₹0.20 Cr | - |
Losson foreign exchange fluctuations | - | ₹6.70 Cr | ₹3.60 Cr | - | - |
Losson sale of non-trade current investments | ₹79 Cr | ₹43 Cr | ₹43 Cr | - | - |
Other Miscellaneous Expenses | ₹39 Cr | ₹30 Cr | ₹28 Cr | ₹28 Cr | ₹7.03 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹9,616 Cr | ₹7,310 Cr | ₹4,566 Cr | ₹5,911 Cr | ₹761 Cr |
Operating Profit (Excl OI) | ₹-1,631 Cr | ₹-2,338 Cr | ₹-1,764 Cr | ₹-2,630 Cr | ₹-438 Cr |
Other Income | ₹410 Cr | ₹290 Cr | ₹384 Cr | ₹260 Cr | ₹35 Cr |
Interest Received | ₹321 Cr | ₹261 Cr | ₹270 Cr | ₹101 Cr | ₹12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹2.50 Cr | ₹0.70 Cr | ₹1.80 Cr | ₹1.20 Cr | ₹0.10 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹9.20 Cr | ₹1.90 Cr | ₹3.00 Cr | ₹5.10 Cr | ₹0.59 Cr |
Foreign Exchange Gains | ₹0.80 Cr | - | - | ₹4.80 Cr | ₹0.23 Cr |
Others | ₹76 Cr | ₹26 Cr | ₹110 Cr | ₹147 Cr | ₹22 Cr |
Operating Profit | ₹-1,222 Cr | ₹-2,048 Cr | ₹-1,380 Cr | ₹-2,370 Cr | ₹-403 Cr |
Interest | ₹24 Cr | ₹42 Cr | ₹38 Cr | ₹53 Cr | ₹2.05 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.10 Cr | ₹29 Cr | ₹22 Cr | ₹25 Cr | ₹1.51 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.30 Cr | ₹2.50 Cr | ₹3.00 Cr | ₹5.10 Cr | ₹0.36 Cr |
Other Interest | ₹23 Cr | ₹10.00 Cr | ₹13 Cr | ₹23 Cr | ₹0.18 Cr |
PBDT | ₹-1,245 Cr | ₹-2,090 Cr | ₹-1,418 Cr | ₹-2,423 Cr | ₹-405 Cr |
Depreciation | ₹485 Cr | ₹247 Cr | ₹179 Cr | ₹175 Cr | ₹9.95 Cr |
Profit Before Taxation & Exceptional Items | ₹-1,730 Cr | ₹-2,337 Cr | ₹-1,596 Cr | ₹-2,598 Cr | ₹-415 Cr |
Exceptional Income / Expenses | - | ₹-2.40 Cr | ₹-28 Cr | ₹-305 Cr | ₹-6.79 Cr |
Profit Before Tax | ₹-1,743 Cr | ₹-2,385 Cr | ₹-1,698 Cr | ₹-2,958 Cr | ₹-422 Cr |
Provision for Tax | ₹34 Cr | ₹11 Cr | ₹2.70 Cr | ₹-16 Cr | ₹-0.65 Cr |
Current Income Tax | ₹35 Cr | ₹15 Cr | ₹3.40 Cr | ₹1.60 Cr | ₹0.06 Cr |
Deferred Tax | ₹-1.50 Cr | ₹-3.80 Cr | ₹-0.70 Cr | ₹-17 Cr | ₹-0.71 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹-1,777 Cr | ₹-2,396 Cr | ₹-1,701 Cr | ₹-2,942 Cr | ₹-421 Cr |
Extra items | - | - | - | - | ₹-0.53 Cr |
Minority Interest | ₹0.60 Cr | ₹3.50 Cr | ₹4.90 Cr | ₹100 Cr | ₹4.92 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-1,776 Cr | ₹-2,393 Cr | ₹-1,696 Cr | ₹-2,842 Cr | ₹-417 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-15,183 Cr | ₹-12,872 Cr | ₹-11,201 Cr | ₹-8,402 Cr | ₹-420 Cr |
Appropriations | ₹-16,959 Cr | ₹-15,265 Cr | ₹-12,897 Cr | ₹-11,244 Cr | ₹-837 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹7.20 Cr | ₹-81 Cr | ₹-26 Cr | ₹-43 Cr | ₹1.58 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-28.01 | ₹-36.87 | ₹-280.35 | ₹-470.56 | ₹-724.49 |
Adjusted EPS | ₹-28.01 | ₹-36.87 | ₹-28.03 | ₹-47.06 | ₹-72.45 |
Compare Income Statement of peers of ONE97 COMMUNICATIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ONE97 COMMUNICATIONS | ₹56,286.8 Cr | -9% | 3% | 129.8% | Stock Analytics | |
PB FINTECH | ₹86,620.5 Cr | -1% | 6.1% | 44.7% | Stock Analytics | |
INFIBEAM AVENUES | ₹6,089.5 Cr | -5.3% | 17.7% | -28.3% | Stock Analytics | |
ZAGGLE PREPAID OCEAN SERVICES | ₹5,857.4 Cr | -5.2% | 3.6% | 56.7% | Stock Analytics | |
ONE MOBIKWIK SYSTEMS | ₹2,069.2 Cr | -4.2% | 0.1% | NA | Stock Analytics | |
SUVIDHAA INFOSERVE | ₹79.9 Cr | -1% | -2.3% | -31.2% | Stock Analytics |
ONE97 COMMUNICATIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ONE97 COMMUNICATIONS | -9% |
3% |
129.8% |
SENSEX | -1.3% |
-0.3% |
5.8% |
You may also like the below Video Courses