ONE97 COMMUNICATIONS
|
ONE97 COMMUNICATIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹6,900 Cr | ₹9,978 Cr | ₹7,990 Cr | ₹4,974 Cr | ₹2,802 Cr |
| Sales | - | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹6,741 Cr | ₹9,870 Cr | ₹7,904 Cr | ₹4,963 Cr | ₹2,802 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹160 Cr | ₹108 Cr | ₹86 Cr | ₹12 Cr | - |
| Less: Excise Duty | ₹13 Cr | ₹6.80 Cr | ₹5.10 Cr | ₹1.90 Cr | ₹1.10 Cr |
| Operating Income (Net) | ₹6,888 Cr | ₹9,971 Cr | ₹7,985 Cr | ₹4,972 Cr | ₹2,801 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | - | - | - | - | - |
| Electricity & Power | - | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹3,288 Cr | ₹4,589 Cr | ₹3,778 Cr | ₹2,432 Cr | ₹1,185 Cr |
| Salaries, Wages & Bonus | ₹2,312 Cr | ₹2,878 Cr | ₹2,133 Cr | ₹1,485 Cr | ₹1,030 Cr |
| Contributions to EPF & Pension Funds | ₹84 Cr | ₹101 Cr | ₹73 Cr | ₹50 Cr | ₹29 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹29 Cr | ₹29 Cr | ₹17 Cr | ₹4.30 Cr |
| Other Employees Cost | ₹892 Cr | ₹1,581 Cr | ₹1,543 Cr | ₹880 Cr | ₹121 Cr |
| Operating Expenses | ₹2,170 Cr | ₹3,348 Cr | ₹3,046 Cr | ₹2,842 Cr | ₹1,986 Cr |
| Sub-contracted / Out sourced services | ₹45 Cr | ₹67 Cr | ₹88 Cr | ₹88 Cr | ₹69 Cr |
| Processing Charges | ₹2,125 Cr | ₹3,280 Cr | ₹2,958 Cr | ₹2,754 Cr | ₹1,917 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | - | - | - | - | - |
| General and Administration Expenses | ₹1,660 Cr | ₹1,534 Cr | ₹1,428 Cr | ₹995 Cr | ₹744 Cr |
| Rent , Rates & Taxes | ₹28 Cr | ₹14 Cr | ₹16 Cr | ₹21 Cr | ₹17 Cr |
| Insurance | ₹30 Cr | ₹27 Cr | ₹27 Cr | ₹17 Cr | ₹12 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹102 Cr | ₹92 Cr | ₹79 Cr | ₹114 Cr | ₹74 Cr |
| Traveling and conveyance | ₹52 Cr | ₹64 Cr | ₹48 Cr | ₹13 Cr | ₹5.60 Cr |
| Other Administration | ₹1,450 Cr | ₹1,336 Cr | ₹1,258 Cr | ₹830 Cr | ₹635 Cr |
| Selling and Distribution Expenses | ₹897 Cr | ₹1,179 Cr | ₹1,231 Cr | ₹922 Cr | ₹570 Cr |
| Advertisement & Sales Promotion | ₹659 Cr | ₹922 Cr | ₹1,076 Cr | ₹855 Cr | ₹533 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹237 Cr | ₹257 Cr | ₹155 Cr | ₹67 Cr | ₹37 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹416 Cr | ₹480 Cr | ₹133 Cr | ₹119 Cr | ₹81 Cr |
| Bad debts /advances written off | ₹55 Cr | ₹12 Cr | ₹14 Cr | ₹39 Cr | ₹6.70 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.60 Cr | ₹26 Cr | - | ₹6.70 Cr | ₹3.60 Cr |
| Losson sale of non-trade current investments | ₹327 Cr | ₹116 Cr | ₹79 Cr | ₹43 Cr | ₹43 Cr |
| Other Miscellaneous Expenses | ₹33 Cr | ₹326 Cr | ₹39 Cr | ₹30 Cr | ₹28 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,430 Cr | ₹11,129 Cr | ₹9,616 Cr | ₹7,310 Cr | ₹4,566 Cr |
| Operating Profit (Excl OI) | ₹-1,543 Cr | ₹-1,158 Cr | ₹-1,631 Cr | ₹-2,338 Cr | ₹-1,764 Cr |
| Other Income | ₹762 Cr | ₹573 Cr | ₹410 Cr | ₹290 Cr | ₹384 Cr |
| Interest Received | ₹553 Cr | ₹461 Cr | ₹321 Cr | ₹261 Cr | ₹270 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.90 Cr | ₹3.00 Cr | ₹2.50 Cr | ₹0.70 Cr | ₹1.80 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹59 Cr | ₹16 Cr | ₹9.20 Cr | ₹1.90 Cr | ₹3.00 Cr |
| Foreign Exchange Gains | - | - | ₹0.80 Cr | - | - |
| Others | ₹149 Cr | ₹93 Cr | ₹76 Cr | ₹26 Cr | ₹110 Cr |
| Operating Profit | ₹-781 Cr | ₹-585 Cr | ₹-1,222 Cr | ₹-2,048 Cr | ₹-1,380 Cr |
| Interest | ₹17 Cr | ₹26 Cr | ₹24 Cr | ₹42 Cr | ₹38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | ₹0.10 Cr | ₹29 Cr | ₹22 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.30 Cr | ₹1.70 Cr | ₹0.30 Cr | ₹2.50 Cr | ₹3.00 Cr |
| Other Interest | ₹16 Cr | ₹24 Cr | ₹23 Cr | ₹10.00 Cr | ₹13 Cr |
| PBDT | ₹-798 Cr | ₹-611 Cr | ₹-1,245 Cr | ₹-2,090 Cr | ₹-1,418 Cr |
| Depreciation | ₹673 Cr | ₹736 Cr | ₹485 Cr | ₹247 Cr | ₹179 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1,471 Cr | ₹-1,347 Cr | ₹-1,730 Cr | ₹-2,337 Cr | ₹-1,596 Cr |
| Exceptional Income / Expenses | ₹823 Cr | ₹-5.70 Cr | - | ₹-2.40 Cr | ₹-28 Cr |
| Profit Before Tax | ₹-645 Cr | ₹-1,390 Cr | ₹-1,743 Cr | ₹-2,385 Cr | ₹-1,698 Cr |
| Provision for Tax | ₹18 Cr | ₹32 Cr | ₹34 Cr | ₹11 Cr | ₹2.70 Cr |
| Current Income Tax | ₹20 Cr | ₹36 Cr | ₹35 Cr | ₹15 Cr | ₹3.40 Cr |
| Deferred Tax | ₹-0.50 Cr | ₹-3.00 Cr | ₹-1.50 Cr | ₹-3.80 Cr | ₹-0.70 Cr |
| Other taxes | ₹-1.30 Cr | ₹-0.80 Cr | - | - | - |
| Profit After Tax | ₹-663 Cr | ₹-1,422 Cr | ₹-1,777 Cr | ₹-2,396 Cr | ₹-1,701 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹4.50 Cr | ₹5.40 Cr | ₹0.60 Cr | ₹3.50 Cr | ₹4.90 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-659 Cr | ₹-1,417 Cr | ₹-1,776 Cr | ₹-2,393 Cr | ₹-1,696 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-18,335 Cr | ₹-16,966 Cr | ₹-15,183 Cr | ₹-12,872 Cr | ₹-11,201 Cr |
| Appropriations | ₹-18,993 Cr | ₹-18,383 Cr | ₹-16,959 Cr | ₹-15,265 Cr | ₹-12,897 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-6,331 Cr | ₹-49 Cr | ₹7.20 Cr | ₹-81 Cr | ₹-26 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-10.32 | ₹-22.28 | ₹-28.01 | ₹-36.87 | ₹-280.35 |
| Adjusted EPS | ₹-10.32 | ₹-22.28 | ₹-28.01 | ₹-36.87 | ₹-28.03 |
Compare Income Statement of peers of ONE97 COMMUNICATIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONE97 COMMUNICATIONS | ₹83,093.0 Cr | -2.3% | 4.5% | 54.2% | Stock Analytics | |
| PB FINTECH | ₹80,075.8 Cr | -3.6% | 1.5% | 3.5% | Stock Analytics | |
| INFIBEAM AVENUES | ₹6,667.7 Cr | 6.2% | 2.2% | -23.8% | Stock Analytics | |
| ZAGGLE PREPAID OCEAN SERVICES | ₹5,272.5 Cr | 9.1% | 13.8% | -7.5% | Stock Analytics | |
| ONE MOBIKWIK SYSTEMS | ₹1,995.2 Cr | 3.3% | -4.3% | NA | Stock Analytics | |
| SUVIDHAA INFOSERVE | ₹80.2 Cr | -0.8% | -3.3% | -24.1% | Stock Analytics | |
ONE97 COMMUNICATIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONE97 COMMUNICATIONS | -2.3% |
4.5% |
54.2% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses