ONE97 COMMUNICATIONS
|
ONE97 COMMUNICATIONS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹65 Cr | ₹61 Cr |
| Equity - Authorised | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr | ₹104 Cr |
| Equity - Issued | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹65 Cr | ₹61 Cr |
| Equity Paid Up | ₹64 Cr | ₹64 Cr | ₹63 Cr | ₹65 Cr | ₹61 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹648 Cr | ₹3,687 Cr | ₹2,396 Cr | ₹1,002 Cr | ₹427 Cr |
| Total Reserves | ₹14,315 Cr | ₹9,576 Cr | ₹10,556 Cr | ₹13,085 Cr | ₹6,048 Cr |
| Securities Premium | ₹26,772 Cr | ₹26,542 Cr | ₹26,353 Cr | ₹27,317 Cr | ₹18,925 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-12,662 Cr | ₹-18,335 Cr | ₹-16,966 Cr | ₹-15,183 Cr | ₹-12,872 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹205 Cr | ₹1,369 Cr | ₹1,169 Cr | ₹951 Cr | ₹-5.80 Cr |
| Reserve excluding Revaluation Reserve | ₹14,315 Cr | ₹9,576 Cr | ₹10,556 Cr | ₹13,085 Cr | ₹6,048 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹15,027 Cr | ₹13,327 Cr | ₹13,016 Cr | ₹14,152 Cr | ₹6,535 Cr |
| Minority Interest | ₹-30 Cr | ₹-28 Cr | ₹-23 Cr | ₹-22 Cr | ₹-19 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-11 Cr | ₹-12 Cr | ₹-8.50 Cr | ₹-6.80 Cr | ₹-2.90 Cr |
| Deferred Tax Assets | ₹920 Cr | ₹12 Cr | ₹8.50 Cr | ₹7.40 Cr | ₹4.10 Cr |
| Deferred Tax Liability | ₹909 Cr | - | - | ₹0.60 Cr | ₹1.20 Cr |
| Other Long Term Liabilities | ₹173 Cr | ₹217 Cr | ₹424 Cr | ₹499 Cr | ₹455 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹91 Cr | ₹108 Cr | ₹62 Cr | ₹31 Cr | ₹25 Cr |
| Total Non-Current Liabilities | ₹253 Cr | ₹314 Cr | ₹478 Cr | ₹523 Cr | ₹476 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹741 Cr | ₹684 Cr | ₹859 Cr | ₹751 Cr | ₹605 Cr |
| Sundry Creditors | ₹741 Cr | ₹684 Cr | ₹859 Cr | ₹751 Cr | ₹605 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹5,209 Cr | ₹4,104 Cr | ₹3,469 Cr | ₹2,499 Cr | ₹962 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹200 Cr | ₹347 Cr | ₹393 Cr | ₹367 Cr | ₹360 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹5,008 Cr | ₹3,757 Cr | ₹3,076 Cr | ₹2,131 Cr | ₹602 Cr |
| Short Term Borrowings | ₹4.80 Cr | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr |
| Secured ST Loans repayable on Demands | ₹4.80 Cr | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr |
| Working Capital Loans- Sec | ₹4.80 Cr | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-4.80 Cr | - | ₹-2.00 Cr | ₹-0.10 Cr | ₹-545 Cr |
| Short Term Provisions | ₹232 Cr | ₹281 Cr | ₹158 Cr | ₹82 Cr | ₹43 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹0.50 Cr | ₹9.90 Cr | ₹4.60 Cr | ₹0.60 Cr | ₹0.80 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹232 Cr | ₹271 Cr | ₹153 Cr | ₹82 Cr | ₹42 Cr |
| Total Current Liabilities | ₹6,186 Cr | ₹5,069 Cr | ₹4,487 Cr | ₹3,333 Cr | ₹2,155 Cr |
| Total Liabilities | ₹21,437 Cr | ₹18,681 Cr | ₹17,957 Cr | ₹17,985 Cr | ₹9,148 Cr |
| ASSETS | |||||
| Gross Block | ₹3,605 Cr | ₹3,374 Cr | ₹2,775 Cr | ₹2,079 Cr | ₹1,445 Cr |
| Less: Accumulated Depreciation | ₹2,715 Cr | ₹2,127 Cr | ₹1,566 Cr | ₹1,165 Cr | ₹954 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹890 Cr | ₹1,247 Cr | ₹1,209 Cr | ₹914 Cr | ₹491 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹4.30 Cr | ₹10.00 Cr | ₹7.20 Cr | ₹10 Cr | ₹21 Cr |
| Non Current Investments | ₹2,581 Cr | ₹2,294 Cr | ₹1,577 Cr | ₹1,230 Cr | ₹266 Cr |
| Long Term Investment | ₹2,581 Cr | ₹2,294 Cr | ₹1,577 Cr | ₹1,230 Cr | ₹266 Cr |
| Quoted | ₹2,455 Cr | ₹818 Cr | ₹88 Cr | - | - |
| Unquoted | ₹127 Cr | ₹1,476 Cr | ₹1,488 Cr | ₹1,305 Cr | ₹341 Cr |
| Long Term Loans & Advances | ₹853 Cr | ₹1,135 Cr | ₹1,115 Cr | ₹930 Cr | ₹686 Cr |
| Other Non Current Assets | ₹12 Cr | ₹274 Cr | ₹59 Cr | ₹4,155 Cr | ₹282 Cr |
| Total Non-Current Assets | ₹4,352 Cr | ₹4,964 Cr | ₹3,971 Cr | ₹7,240 Cr | ₹1,748 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹1,591 Cr | ₹2,334 Cr | ₹1,121 Cr | - | ₹147 Cr |
| Quoted | ₹1,591 Cr | ₹2,334 Cr | ₹1,121 Cr | - | ₹147 Cr |
| Unquoted | - | - | - | - | - |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹1,297 Cr | ₹1,651 Cr | ₹1,238 Cr | ₹746 Cr | ₹471 Cr |
| Debtors more than Six months | ₹515 Cr | ₹295 Cr | ₹197 Cr | ₹387 Cr | ₹173 Cr |
| Debtors Others | ₹1,375 Cr | ₹1,617 Cr | ₹1,236 Cr | ₹521 Cr | ₹455 Cr |
| Cash and Bank | ₹11,557 Cr | ₹6,800 Cr | ₹7,040 Cr | ₹5,202 Cr | ₹2,876 Cr |
| Cash in hand | - | - | - | - | ₹0.10 Cr |
| Balances at Bank | ₹11,557 Cr | ₹6,800 Cr | ₹7,040 Cr | ₹5,202 Cr | ₹2,876 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1,868 Cr | ₹1,814 Cr | ₹3,276 Cr | ₹3,212 Cr | ₹2,312 Cr |
| Interest accrued on Investments | ₹78 Cr | ₹36 Cr | ₹93 Cr | ₹65 Cr | ₹147 Cr |
| Interest accrued on Debentures | - | - | - | - | ₹4.60 Cr |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹34 Cr | ₹47 Cr | ₹61 Cr | ₹137 Cr | ₹77 Cr |
| Other current_assets | ₹1,755 Cr | ₹1,732 Cr | ₹3,123 Cr | ₹3,010 Cr | ₹2,084 Cr |
| Short Term Loans and Advances | ₹772 Cr | ₹1,119 Cr | ₹1,312 Cr | ₹1,585 Cr | ₹1,593 Cr |
| Advances recoverable in cash or in kind | ₹515 Cr | ₹905 Cr | ₹624 Cr | ₹610 Cr | ₹787 Cr |
| Advance income tax and TDS | - | - | - | ₹2.90 Cr | ₹0.40 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹257 Cr | ₹213 Cr | ₹689 Cr | ₹973 Cr | ₹805 Cr |
| Total Current Assets | ₹17,085 Cr | ₹13,717 Cr | ₹13,986 Cr | ₹10,745 Cr | ₹7,400 Cr |
| Net Current Assets (Including Current Investments) | ₹10,898 Cr | ₹8,648 Cr | ₹9,499 Cr | ₹7,413 Cr | ₹5,245 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹21,437 Cr | ₹18,681 Cr | ₹17,957 Cr | ₹17,985 Cr | ₹9,148 Cr |
| Contingent Liabilities | ₹58 Cr | ₹55 Cr | ₹64 Cr | ₹56 Cr | ₹49 Cr |
| Total Debt | ₹4.80 Cr | - | ₹2.00 Cr | ₹0.10 Cr | ₹545 Cr |
| Book Value | 225.37 | 151.57 | 167.50 | 202.61 | 1,009.62 |
| Adjusted Book Value | 225.37 | 151.57 | 167.50 | 202.61 | 100.96 |
Compare Balance Sheet of peers of ONE97 COMMUNICATIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONE97 COMMUNICATIONS | ₹87,215.0 Cr | 6% | 4.7% | 47.4% | Stock Analytics | |
| PB FINTECH | ₹86,249.3 Cr | 4.5% | 4.5% | -0.9% | Stock Analytics | |
| INFIBEAM AVENUES | ₹6,517.3 Cr | -6% | -4.4% | -22.4% | Stock Analytics | |
| ZAGGLE PREPAID OCEAN SERVICES | ₹5,111.2 Cr | -1.4% | 1.9% | -22.7% | Stock Analytics | |
| ONE MOBIKWIK SYSTEMS | ₹1,812.7 Cr | -2.8% | -12% | NA | Stock Analytics | |
| SUVIDHAA INFOSERVE | ₹77.8 Cr | -0.3% | -6.8% | -25.9% | Stock Analytics | |
ONE97 COMMUNICATIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONE97 COMMUNICATIONS | 6% |
4.7% |
47.4% |
| SENSEX | 0.7% |
0.9% |
6.1% |
You may also like the below Video Courses