ONE GLOBAL SERVICE PROVIDER
|
ONE GLOBAL SERVICE PROVIDER Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹147 Cr | ₹63 Cr | ₹18 Cr | ₹6.08 Cr | ₹3.67 Cr |
| Sales | ₹104 Cr | ₹63 Cr | ₹17 Cr | ₹4.91 Cr | ₹3.07 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹43 Cr | ₹0.25 Cr | ₹1.60 Cr | ₹1.18 Cr | ₹0.60 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹147 Cr | ₹63 Cr | ₹18 Cr | ₹6.08 Cr | ₹3.67 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Raw Material Consumed | ₹94 Cr | ₹49 Cr | ₹14 Cr | ₹4.13 Cr | ₹1.02 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹94 Cr | ₹49 Cr | ₹14 Cr | ₹4.13 Cr | ₹1.02 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.41 Cr | - | - | - | - |
| Electricity & Power | ₹0.41 Cr | - | - | - | - |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4.51 Cr | ₹1.30 Cr | ₹0.70 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Salaries, Wages & Bonus | ₹4.41 Cr | ₹1.28 Cr | ₹0.67 Cr | ₹0.09 Cr | ₹0.04 Cr |
| Contributions to EPF & Pension Funds | ₹0.03 Cr | ₹0.02 Cr | - | - | - |
| Workmen and Staff Welfare Expenses | ₹0.07 Cr | - | ₹0.01 Cr | - | - |
| Other Employees Cost | - | - | ₹0.02 Cr | - | - |
| Other Manufacturing Expenses | ₹5.73 Cr | - | - | - | - |
| Sub-contracted / Out sourced services | ₹4.19 Cr | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.11 Cr | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.42 Cr | - | - | - | - |
| General and Administration Expenses | ₹14 Cr | ₹3.31 Cr | ₹1.84 Cr | ₹0.47 Cr | ₹0.10 Cr |
| Rent , Rates & Taxes | ₹4.47 Cr | ₹2.20 Cr | ₹0.88 Cr | ₹0.35 Cr | - |
| Insurance | ₹0.04 Cr | - | - | - | - |
| Printing and stationery | ₹0.60 Cr | - | - | - | - |
| Professional and legal fees | ₹6.85 Cr | ₹1.01 Cr | ₹0.66 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Traveling and conveyance | ₹0.72 Cr | ₹0.05 Cr | ₹0.06 Cr | ₹0.00 Cr | - |
| Other Administration | ₹1.71 Cr | ₹0.05 Cr | ₹0.24 Cr | ₹0.02 Cr | ₹0.00 Cr |
| Selling and Distribution Expenses | ₹2.26 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.53 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | ₹0.02 Cr | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹1.72 Cr | - | - | - | - |
| Miscellaneous Expenses | ₹1.01 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.01 Cr | - | - | ₹0.00 Cr | ₹0.00 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹122 Cr | ₹53 Cr | ₹16 Cr | ₹4.70 Cr | ₹1.18 Cr |
| Operating Profit (Excl OI) | ₹25 Cr | ₹9.73 Cr | ₹1.65 Cr | ₹1.38 Cr | ₹2.49 Cr |
| Other Income | ₹0.80 Cr | - | - | - | - |
| Interest Received | ₹0.78 Cr | - | - | - | - |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.02 Cr | - | - | - | - |
| Operating Profit | ₹26 Cr | ₹9.73 Cr | ₹1.65 Cr | ₹1.38 Cr | ₹2.49 Cr |
| Interest | ₹0.01 Cr | ₹-0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - |
| Other Interest | - | ₹-0.01 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.04 Cr |
| PBDT | ₹26 Cr | ₹9.73 Cr | ₹1.65 Cr | ₹1.36 Cr | ₹2.45 Cr |
| Depreciation | ₹1.16 Cr | ₹0.23 Cr | ₹0.29 Cr | ₹0.34 Cr | ₹0.12 Cr |
| Profit Before Taxation & Exceptional Items | ₹24 Cr | ₹9.50 Cr | ₹1.36 Cr | ₹1.02 Cr | ₹2.33 Cr |
| Exceptional Income / Expenses | ₹0.33 Cr | - | - | - | - |
| Profit Before Tax | ₹25 Cr | ₹9.50 Cr | ₹1.36 Cr | ₹1.02 Cr | ₹2.33 Cr |
| Provision for Tax | ₹6.33 Cr | ₹2.39 Cr | ₹-0.02 Cr | ₹-0.04 Cr | ₹0.00 Cr |
| Current Income Tax | ₹6.33 Cr | ₹2.41 Cr | - | - | - |
| Deferred Tax | ₹-0.09 Cr | ₹-0.02 Cr | ₹-0.02 Cr | ₹-0.04 Cr | ₹0.00 Cr |
| Other taxes | ₹0.09 Cr | - | - | - | - |
| Profit After Tax | ₹18 Cr | ₹7.11 Cr | ₹1.38 Cr | ₹1.05 Cr | ₹2.33 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹5.00 Cr | ₹-2.11 Cr | ₹-3.49 Cr | ₹-4.54 Cr | ₹-6.87 Cr |
| Appropriations | ₹23 Cr | ₹5.00 Cr | ₹-2.11 Cr | ₹-3.49 Cr | ₹-4.54 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-26 Cr | - | - | - | - |
| Equity Dividend % | - | ₹10.00 | - | - | - |
| Earnings Per Share | ₹9.45 | ₹10.01 | ₹1.94 | ₹1.48 | ₹3.28 |
| Adjusted EPS | ₹9.45 | ₹10.01 | ₹1.94 | ₹1.48 | ₹3.28 |
Compare Income Statement of peers of ONE GLOBAL SERVICE PROVIDER
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ONE GLOBAL SERVICE PROVIDER | ₹946.9 Cr | 14.7% | 86% | 219.1% | Stock Analytics | |
| PAGE INDUSTRIES | ₹43,302.2 Cr | -1.8% | -5.4% | -14.5% | Stock Analytics | |
| KPR MILL | ₹37,932.8 Cr | 1.9% | 7% | 27.5% | Stock Analytics | |
| VEDANT FASHIONS | ₹14,997.2 Cr | -1.6% | -10.7% | -53.4% | Stock Analytics | |
| SWAN ENERGY | ₹14,734.0 Cr | 1.6% | 10.1% | -8.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹13,320.4 Cr | 2.3% | 13.8% | -1.6% | Stock Analytics | |
ONE GLOBAL SERVICE PROVIDER Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ONE GLOBAL SERVICE PROVIDER | 14.7% |
86% |
219.1% |
| SENSEX | 0.9% |
2.1% |
8.3% |
You may also like the below Video Courses