Home > Income Statement > OMAXE

OMAXE
Income Statement

OMAXE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for OMAXE
Please provide your vote to see the results

OMAXE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹1,561 Cr₹1,614 Cr₹773 Cr₹618 Cr₹476 Cr
     Revenue from property development ₹1,457 Cr₹1,580 Cr₹727 Cr₹497 Cr₹409 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹104 Cr₹35 Cr₹46 Cr₹121 Cr₹67 Cr
Less: Excise Duty -----
Operating Income (Net) ₹1,561 Cr₹1,614 Cr₹773 Cr₹618 Cr₹476 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-86 Cr₹237 Cr₹-927 Cr₹-576 Cr₹-275 Cr
Cost of Construction and Development ₹2,097 Cr₹1,553 Cr₹1,793 Cr₹1,134 Cr₹748 Cr
     Opening Raw Materials ₹1,410 Cr₹1,114 Cr₹898 Cr₹809 Cr₹716 Cr
     Cost of Land & Construction Materials ₹2,106 Cr₹1,842 Cr₹2,028 Cr₹1,222 Cr₹832 Cr
     Closing Stock ₹1,419 Cr₹1,403 Cr₹1,133 Cr₹897 Cr₹799 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹1.31 Cr₹1.94 Cr₹2.16 Cr₹2.39 Cr₹1.51 Cr
     Electricity & Power ₹1.31 Cr₹1.94 Cr₹2.16 Cr₹2.39 Cr₹1.51 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹14 Cr₹27 Cr₹32 Cr₹34 Cr₹34 Cr
     Salaries, Wages & Bonus ₹181 Cr₹135 Cr₹133 Cr₹106 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹2.87 Cr₹2.17 Cr₹2.04 Cr₹1.67 Cr₹1.03 Cr
     Workmen and Staff Welfare Expenses ₹3.28 Cr₹2.39 Cr₹2.42 Cr₹1.84 Cr₹0.91 Cr
     Other Employees Cost ₹-173 Cr₹-112 Cr₹-105 Cr₹-76 Cr₹-39 Cr
Operating Expenses ₹14 Cr₹12 Cr₹9.97 Cr₹6.13 Cr₹4.78 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹7.84 Cr₹6.22 Cr₹4.84 Cr₹3.78 Cr₹2.73 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹6.03 Cr₹5.98 Cr₹5.13 Cr₹2.35 Cr₹2.05 Cr
General and Administration Expenses ₹20 Cr₹32 Cr₹33 Cr₹23 Cr₹12 Cr
     Rent , Rates & Taxes ₹15 Cr₹20 Cr₹20 Cr₹11 Cr₹4.21 Cr
     Insurance ₹3.67 Cr₹2.68 Cr₹2.10 Cr₹1.42 Cr₹1.16 Cr
     Printing and stationery ₹2.90 Cr₹2.37 Cr₹2.20 Cr₹1.83 Cr₹1.09 Cr
     Professional and legal fees ₹138 Cr₹45 Cr₹52 Cr₹30 Cr₹26 Cr
     Other Administration ₹-139 Cr₹-38 Cr₹-43 Cr₹-22 Cr₹-21 Cr
Selling and Distribution Expenses ₹87 Cr₹63 Cr₹72 Cr₹32 Cr₹48 Cr
     Advertisement & Sales Promotion ₹66 Cr₹41 Cr₹35 Cr₹23 Cr₹31 Cr
     Sales Commissions & Incentives ₹20 Cr₹23 Cr₹37 Cr₹8.61 Cr₹17 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.11 Cr----
Miscellaneous Expenses ₹22 Cr₹32 Cr₹61 Cr₹9.51 Cr₹21 Cr
     Bad debts /advances written off ₹10 Cr₹5.44 Cr₹10.00 Cr₹0.79 Cr₹0.46 Cr
     Provision for doubtful debts ₹-9.23 Cr₹9.75 Cr₹27 Cr₹4.40 Cr₹15 Cr
     Losson disposal of fixed assets(net) ----₹0.05 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹21 Cr₹17 Cr₹24 Cr₹4.32 Cr₹5.93 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,169 Cr₹1,958 Cr₹1,077 Cr₹665 Cr₹594 Cr
Operating Profit (Excl OI) ₹-608 Cr₹-343 Cr₹-303 Cr₹-47 Cr₹-119 Cr
Other Income ₹76 Cr₹21 Cr₹25 Cr₹20 Cr₹39 Cr
     Interest Received ₹29 Cr₹14 Cr₹15 Cr₹11 Cr₹26 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹9.84 Cr₹0.50 Cr₹0.90 Cr₹3.75 Cr₹0.93 Cr
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back ₹32 Cr₹2.68 Cr₹5.50 Cr₹1.78 Cr₹1.68 Cr
     Foreign Exchange Gains -----
     Others ₹5.59 Cr₹3.15 Cr₹3.74 Cr₹3.99 Cr₹10 Cr
Operating Profit ₹-532 Cr₹-323 Cr₹-279 Cr₹-27 Cr₹-80 Cr
Interest ₹195 Cr₹130 Cr₹113 Cr₹121 Cr₹161 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹58 Cr₹66 Cr₹98 Cr₹165 Cr₹218 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.89 Cr₹8.56 Cr₹5.08 Cr₹5.20 Cr₹6.20 Cr
     Other Interest ₹127 Cr₹56 Cr₹9.32 Cr₹-49 Cr₹-63 Cr
PBDT ₹-727 Cr₹-453 Cr₹-391 Cr₹-148 Cr₹-241 Cr
Depreciation ₹37 Cr₹54 Cr₹65 Cr₹47 Cr₹63 Cr
Profit Before Taxation & Exceptional Items ₹-764 Cr₹-507 Cr₹-457 Cr₹-194 Cr₹-305 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-764 Cr₹-507 Cr₹-457 Cr₹-194 Cr₹-305 Cr
Provision for Tax ₹-79 Cr₹-101 Cr₹-106 Cr₹-33 Cr₹-69 Cr
     Current Income Tax ₹2.01 Cr₹4.01 Cr₹1.16 Cr₹3.79 Cr₹1.37 Cr
     Deferred Tax ₹-81 Cr₹-105 Cr₹-108 Cr₹-37 Cr₹-71 Cr
     Other taxes ₹0.70 Cr₹0.23 Cr₹1.42 Cr₹0.17 Cr₹-0.09 Cr
Profit After Tax ₹-685 Cr₹-406 Cr₹-351 Cr₹-162 Cr₹-235 Cr
Extra items -----
Minority Interest ₹-0.60 Cr₹3.31 Cr₹3.17 Cr₹2.08 Cr₹0.03 Cr
Share of Associate ₹-0.27 Cr₹0.23 Cr-₹0.04 Cr-
Other Consolidated Items -----
Consolidated Net Profit ₹-686 Cr₹-403 Cr₹-348 Cr₹-160 Cr₹-235 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-810 Cr₹-407 Cr₹-59 Cr₹100 Cr₹336 Cr
Appropriations ₹-1,496 Cr₹-810 Cr₹-407 Cr₹-59 Cr₹100 Cr
     General Reserve -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1,496 Cr₹-810 Cr₹-407 Cr₹-59 Cr₹100 Cr
Equity Dividend % -----
Earnings Per Share ₹-37.51₹-22.01₹-19.02₹-8.72₹-12.86
Adjusted EPS ₹-37.51₹-22.01₹-19.02₹-8.72₹-12.86

Compare Income Statement of peers of OMAXE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAXE ₹1,478.2 Cr -0.6% -6.2% -35.1% Stock Analytics
DLF ₹191,020.0 Cr 2.1% -0.8% -10.1% Stock Analytics
MACROTECH DEVELOPERS ₹118,223.0 Cr 1% -2.6% 1.5% Stock Analytics
GODREJ PROPERTIES ₹69,029.0 Cr 7.3% 6.8% -25.8% Stock Analytics
OBEROI REALTY ₹61,781.5 Cr 6.1% 1.8% -10.8% Stock Analytics
THE PHOENIX MILLS ₹59,233.4 Cr -1.2% 1.6% 1.9% Stock Analytics


OMAXE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAXE

-0.6%

-6.2%

-35.1%

SENSEX

2.9%

1.7%

3.6%


You may also like the below Video Courses