Home > Income Statement > OMAXE

OMAXE
Income Statement

OMAXE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OMAXE
Please provide your vote to see the results

OMAXE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Operating Income ₹773 Cr₹618 Cr₹476 Cr₹1,121 Cr₹1,167 Cr
     Revenue from property development ₹727 Cr₹497 Cr₹409 Cr₹1,098 Cr₹1,138 Cr
     Sale of Development Rights -----
     Development Charges -----
     Income From Investment in Properties -----
     Other Operational Income ₹46 Cr₹121 Cr₹67 Cr₹23 Cr₹28 Cr
Less: Excise Duty -----
Operating Income (Net) ₹773 Cr₹618 Cr₹476 Cr₹1,121 Cr₹1,167 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-927 Cr₹-576 Cr₹-275 Cr₹-227 Cr₹-1,098 Cr
Cost of Construction and Development ₹1,793 Cr₹1,134 Cr₹748 Cr₹1,013 Cr₹1,976 Cr
     Opening Raw Materials ₹898 Cr₹809 Cr₹716 Cr₹686 Cr₹685 Cr
     Cost of Land & Construction Materials ₹2,028 Cr₹1,222 Cr₹832 Cr₹1,043 Cr₹2,005 Cr
     Closing Stock ₹1,133 Cr₹897 Cr₹799 Cr₹716 Cr₹714 Cr
     Cost of Constructed property Sold -----
     Development Rights -----
     Other Construction Expenses -----
Power & Fuel Cost ₹2.16 Cr₹2.39 Cr₹1.51 Cr₹1.91 Cr₹2.28 Cr
     Electricity & Power ₹2.16 Cr₹2.39 Cr₹1.51 Cr₹1.91 Cr₹2.28 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹32 Cr₹34 Cr₹34 Cr₹56 Cr₹66 Cr
     Salaries, Wages & Bonus ₹133 Cr₹106 Cr₹71 Cr₹98 Cr₹97 Cr
     Contributions to EPF & Pension Funds ₹2.04 Cr₹1.67 Cr₹1.03 Cr₹1.83 Cr₹1.98 Cr
     Workmen and Staff Welfare Expenses ₹2.42 Cr₹1.84 Cr₹0.91 Cr₹1.48 Cr₹2.12 Cr
     Other Employees Cost ₹-105 Cr₹-76 Cr₹-39 Cr₹-46 Cr₹-36 Cr
Operating Expenses ₹9.97 Cr₹6.13 Cr₹4.78 Cr₹4.72 Cr₹7.08 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹4.84 Cr₹3.78 Cr₹2.73 Cr₹2.84 Cr₹3.75 Cr
     Packing Material Consumed -----
     Other Manufacturing expenses ₹5.13 Cr₹2.35 Cr₹2.05 Cr₹1.88 Cr₹3.33 Cr
General and Administration Expenses ₹33 Cr₹23 Cr₹12 Cr₹23 Cr₹25 Cr
     Rent , Rates & Taxes ₹20 Cr₹11 Cr₹4.21 Cr₹6.07 Cr₹11 Cr
     Insurance ₹2.10 Cr₹1.42 Cr₹1.16 Cr₹2.28 Cr₹2.78 Cr
     Printing and stationery ₹2.20 Cr₹1.83 Cr₹1.09 Cr₹1.94 Cr₹1.91 Cr
     Professional and legal fees ₹52 Cr₹30 Cr₹26 Cr₹29 Cr₹29 Cr
     Other Administration ₹-43 Cr₹-22 Cr₹-21 Cr₹-16 Cr₹-19 Cr
Selling and Distribution Expenses ₹72 Cr₹32 Cr₹48 Cr₹43 Cr₹38 Cr
     Advertisement & Sales Promotion ₹35 Cr₹23 Cr₹31 Cr₹28 Cr₹20 Cr
     Sales Commissions & Incentives ₹37 Cr₹8.61 Cr₹17 Cr₹15 Cr₹18 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹61 Cr₹9.51 Cr₹21 Cr₹16 Cr₹22 Cr
     Bad debts /advances written off ₹10.00 Cr₹0.79 Cr₹0.46 Cr₹0.06 Cr₹3.17 Cr
     Provision for doubtful debts ₹27 Cr₹4.40 Cr₹15 Cr₹6.10 Cr-
     Losson disposal of fixed assets(net) --₹0.05 Cr₹6.56 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹14 Cr
     Other Miscellaneous Expenses ₹24 Cr₹4.32 Cr₹5.93 Cr₹3.32 Cr₹5.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,077 Cr₹665 Cr₹594 Cr₹930 Cr₹1,038 Cr
Operating Profit (Excl OI) ₹-303 Cr₹-47 Cr₹-119 Cr₹191 Cr₹128 Cr
Other Income ₹25 Cr₹20 Cr₹39 Cr₹34 Cr₹34 Cr
     Interest Received ₹15 Cr₹11 Cr₹26 Cr₹24 Cr₹21 Cr
     Dividend Received ----₹0.01 Cr
     Profit on sale of Fixed Assets ₹0.90 Cr₹3.75 Cr₹0.93 Cr₹0.63 Cr₹1.73 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹5.50 Cr₹1.78 Cr₹1.68 Cr₹3.06 Cr₹3.01 Cr
     Foreign Exchange Gains -----
     Others ₹3.74 Cr₹3.99 Cr₹10 Cr₹6.49 Cr₹7.88 Cr
Operating Profit ₹-279 Cr₹-27 Cr₹-80 Cr₹225 Cr₹162 Cr
Interest ₹113 Cr₹121 Cr₹161 Cr₹108 Cr₹74 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹98 Cr₹165 Cr₹218 Cr₹236 Cr₹255 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.08 Cr₹5.20 Cr₹6.20 Cr₹-15 Cr₹38 Cr
     Other Interest ₹9.32 Cr₹-49 Cr₹-63 Cr₹-113 Cr₹-219 Cr
PBDT ₹-391 Cr₹-148 Cr₹-241 Cr₹117 Cr₹88 Cr
Depreciation ₹65 Cr₹47 Cr₹63 Cr₹73 Cr₹8.99 Cr
Profit Before Taxation & Exceptional Items ₹-457 Cr₹-194 Cr₹-305 Cr₹44 Cr₹79 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-457 Cr₹-194 Cr₹-305 Cr₹44 Cr₹79 Cr
Provision for Tax ₹-106 Cr₹-33 Cr₹-69 Cr₹141 Cr₹30 Cr
     Current Income Tax ₹1.16 Cr₹3.79 Cr₹1.37 Cr₹1.80 Cr₹2.84 Cr
     Deferred Tax ₹-108 Cr₹-37 Cr₹-71 Cr₹140 Cr₹26 Cr
     Other taxes ₹1.42 Cr₹0.17 Cr₹-0.09 Cr₹-0.01 Cr₹0.81 Cr
Profit After Tax ₹-351 Cr₹-162 Cr₹-235 Cr₹-97 Cr₹49 Cr
Extra items -----
Minority Interest ₹3.17 Cr₹2.08 Cr₹0.03 Cr₹-0.08 Cr₹0.36 Cr
Share of Associate -₹0.04 Cr---
Other Consolidated Items -----
Consolidated Net Profit ₹-348 Cr₹-160 Cr₹-235 Cr₹-97 Cr₹49 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-59 Cr₹100 Cr₹336 Cr₹437 Cr₹904 Cr
Appropriations ₹-407 Cr₹-59 Cr₹100 Cr₹340 Cr₹953 Cr
     General Reserve ----₹10.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-407 Cr₹-59 Cr₹100 Cr₹340 Cr₹943 Cr
Equity Dividend % ----₹7.00
Earnings Per Share ₹-19.02₹-8.72₹-12.86₹-5.32₹2.68
Adjusted EPS ₹-19.02₹-8.72₹-12.86₹-5.32₹2.68

Compare Income Statement of peers of OMAXE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAXE ₹1,709.6 Cr -2.1% -22.2% 59.8% Stock Analytics
DLF ₹211,850.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹116,645.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹69,515.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹55,769.2 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹50,735.2 Cr 9.9% 9.5% 68% Stock Analytics


OMAXE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAXE

-2.1%

-22.2%

59.8%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses