Home > Balance Sheet > OMAXE

OMAXE
Balance Sheet

OMAXE is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OMAXE
Please provide your vote to see the results

OMAXE Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity - Authorised ₹210 Cr₹210 Cr₹210 Cr₹210 Cr₹210 Cr
    Equity - Issued ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity Paid Up ₹183 Cr₹183 Cr₹183 Cr₹183 Cr₹183 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹715 Cr₹1,062 Cr₹1,222 Cr₹1,456 Cr₹1,558 Cr
    Securities Premium ₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
    Capital Reserves ₹0.08 Cr₹0.20 Cr₹0.20 Cr₹0.20 Cr₹0.22 Cr
    Profit & Loss Account Balance ₹-407 Cr₹-59 Cr₹100 Cr₹336 Cr₹437 Cr
    General Reserves ₹396 Cr₹396 Cr₹396 Cr₹396 Cr₹396 Cr
    Other Reserves ₹227 Cr₹226 Cr₹226 Cr₹225 Cr₹225 Cr
Reserve excluding Revaluation Reserve ₹715 Cr₹1,062 Cr₹1,222 Cr₹1,456 Cr₹1,558 Cr
Revaluation reserve -----
Shareholder's Funds ₹898 Cr₹1,245 Cr₹1,405 Cr₹1,639 Cr₹1,740 Cr
Minority Interest ₹12 Cr₹15 Cr₹17 Cr₹17 Cr₹16 Cr
Long-Term Borrowings -----
Secured Loans ₹663 Cr₹431 Cr₹783 Cr₹828 Cr₹939 Cr
    Non Convertible Debentures ₹470 Cr----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹44 Cr₹214 Cr₹399 Cr₹305 Cr₹311 Cr
    Term Loans - Institutions ₹384 Cr₹602 Cr₹725 Cr₹520 Cr₹624 Cr
    Other Secured ₹-236 Cr₹-385 Cr₹-341 Cr₹3.19 Cr₹3.58 Cr
Unsecured Loans ₹100 Cr₹85 Cr₹87 Cr₹96 Cr₹215 Cr
    Fixed Deposits - Public -₹14 Cr₹31 Cr₹31 Cr₹32 Cr
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ---₹1.90 Cr₹4.16 Cr
    Other Unsecured Loan ₹100 Cr₹71 Cr₹55 Cr₹63 Cr₹179 Cr
Deferred Tax Assets / Liabilities ₹-425 Cr₹-317 Cr₹-280 Cr₹-210 Cr₹-350 Cr
    Deferred Tax Assets ₹514 Cr₹407 Cr₹372 Cr₹303 Cr₹445 Cr
    Deferred Tax Liability ₹89 Cr₹90 Cr₹92 Cr₹93 Cr₹95 Cr
Other Long Term Liabilities ₹174 Cr₹236 Cr₹260 Cr₹223 Cr₹101 Cr
Long Term Trade Payables ₹222 Cr₹172 Cr₹47 Cr₹129 Cr₹55 Cr
Long Term Provisions ₹31 Cr₹29 Cr₹80 Cr₹82 Cr₹81 Cr
Total Non-Current Liabilities ₹763 Cr₹636 Cr₹976 Cr₹1,146 Cr₹1,042 Cr
Current Liabilities -----
Trade Payables ₹1,194 Cr₹1,003 Cr₹1,076 Cr₹1,222 Cr₹1,387 Cr
    Sundry Creditors ₹1,194 Cr₹1,003 Cr₹1,076 Cr₹1,222 Cr₹1,387 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹10,259 Cr₹8,627 Cr₹7,191 Cr₹6,222 Cr₹6,125 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹8,845 Cr₹7,127 Cr₹5,740 Cr₹4,933 Cr₹4,837 Cr
    Interest Accrued But Not Due ₹796 Cr₹656 Cr₹64 Cr₹521 Cr₹422 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹618 Cr₹844 Cr₹1,387 Cr₹768 Cr₹865 Cr
Short Term Borrowings ₹16 Cr₹80 Cr₹158 Cr₹155 Cr₹160 Cr
    Secured ST Loans repayable on Demands ₹0.82 Cr₹11 Cr₹68 Cr₹97 Cr₹100 Cr
    Working Capital Loans- Sec -₹10 Cr₹63 Cr₹97 Cr₹100 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹0.26 Cr₹48 Cr₹68 Cr₹1.56 Cr₹0.24 Cr
    Other Unsecured Loans ₹15 Cr₹11 Cr₹-41 Cr₹-41 Cr₹-41 Cr
Short Term Provisions ₹3.88 Cr₹6.21 Cr₹2.37 Cr₹2.24 Cr₹5.56 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.88 Cr₹3.20 Cr₹1.19 Cr₹0.58 Cr₹0.98 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.00 Cr₹3.01 Cr₹1.18 Cr₹1.66 Cr₹4.58 Cr
Total Current Liabilities ₹11,473 Cr₹9,716 Cr₹8,427 Cr₹7,601 Cr₹7,677 Cr
Total Liabilities ₹13,146 Cr₹11,612 Cr₹10,826 Cr₹10,403 Cr₹10,475 Cr
ASSETS
Gross Block ₹699 Cr₹683 Cr₹725 Cr₹799 Cr₹642 Cr
Less: Accumulated Depreciation ₹117 Cr₹56 Cr₹53 Cr₹52 Cr₹44 Cr
Less: Impairment of Assets -----
Net Block ₹582 Cr₹627 Cr₹671 Cr₹747 Cr₹599 Cr
Lease Adjustment A/c -----
Capital Work in Progress -----
Non Current Investments ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Investment ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
    Quoted -₹0.02 Cr₹0.11 Cr₹0.08 Cr₹0.07 Cr
    Unquoted ₹14 Cr₹13 Cr₹12 Cr₹12 Cr₹12 Cr
Long Term Loans & Advances ₹158 Cr₹177 Cr₹229 Cr₹255 Cr₹221 Cr
Other Non Current Assets ₹95 Cr₹60 Cr₹23 Cr₹23 Cr₹23 Cr
Total Non-Current Assets ₹849 Cr₹877 Cr₹936 Cr₹1,038 Cr₹855 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹10,430 Cr₹9,267 Cr₹8,593 Cr₹8,235 Cr₹8,411 Cr
    Raw Materials ₹1,133 Cr₹897 Cr₹799 Cr₹716 Cr₹686 Cr
    Work-in Progress ₹25 Cr₹23 Cr₹23 Cr₹21 Cr₹24 Cr
    Finished Goods ₹574 Cr₹488 Cr₹469 Cr₹478 Cr₹573 Cr
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹8,698 Cr₹7,858 Cr₹7,302 Cr₹7,019 Cr₹7,128 Cr
Sundry Debtors ₹385 Cr₹384 Cr₹388 Cr₹342 Cr₹352 Cr
    Debtors more than Six months ₹106 Cr₹113 Cr₹115 Cr--
    Debtors Others ₹280 Cr₹272 Cr₹273 Cr₹343 Cr₹353 Cr
Cash and Bank ₹493 Cr₹301 Cr₹275 Cr₹203 Cr₹243 Cr
    Cash in hand ₹7.66 Cr₹4.81 Cr₹4.49 Cr₹6.38 Cr₹8.89 Cr
    Balances at Bank ₹480 Cr₹259 Cr₹260 Cr₹195 Cr₹226 Cr
    Other cash and bank balances ₹5.71 Cr₹37 Cr₹10 Cr₹1.50 Cr₹8.97 Cr
Other Current Assets ₹12 Cr₹11 Cr₹9.24 Cr₹12 Cr₹15 Cr
    Interest accrued on Investments ₹3.12 Cr₹1.33 Cr₹0.74 Cr₹1.67 Cr₹2.50 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.19 Cr₹6.80 Cr₹4.21 Cr₹4.62 Cr₹6.30 Cr
    Other current_assets ₹1.95 Cr₹3.12 Cr₹4.29 Cr₹5.46 Cr₹6.63 Cr
Short Term Loans and Advances ₹977 Cr₹771 Cr₹625 Cr₹574 Cr₹599 Cr
    Advances recoverable in cash or in kind ₹893 Cr₹688 Cr₹523 Cr₹478 Cr₹426 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹84 Cr₹82 Cr₹102 Cr₹96 Cr₹173 Cr
Total Current Assets ₹12,298 Cr₹10,735 Cr₹9,889 Cr₹9,366 Cr₹9,620 Cr
Net Current Assets (Including Current Investments) ₹825 Cr₹1,019 Cr₹1,462 Cr₹1,765 Cr₹1,943 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,146 Cr₹11,612 Cr₹10,826 Cr₹10,403 Cr₹10,475 Cr
Contingent Liabilities ₹690 Cr₹614 Cr₹744 Cr₹527 Cr₹537 Cr
Total Debt ₹1,022 Cr₹1,008 Cr₹1,396 Cr₹1,490 Cr₹1,859 Cr
Book Value 49.1168.0776.8089.5995.16
Adjusted Book Value 49.1168.0776.8089.5995.16

Compare Balance Sheet of peers of OMAXE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OMAXE ₹1,802.7 Cr -2.1% -22.2% 59.8% Stock Analytics
DLF ₹221,231.0 Cr 6.1% -2.9% 135.7% Stock Analytics
MACROTECH DEVELOPERS ₹124,477.0 Cr 6.8% 4.1% 171.9% Stock Analytics
GODREJ PROPERTIES ₹70,915.9 Cr 6.5% -8% 105% Stock Analytics
THE PHOENIX MILLS ₹56,935.3 Cr 2.2% -6.8% 92.3% Stock Analytics
OBEROI REALTY ₹53,118.6 Cr 9.9% 9.5% 68% Stock Analytics


OMAXE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OMAXE

-2.1%

-22.2%

59.8%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses