Home > Income Statement > OM FREIGHT FORWARDERS

OM FREIGHT FORWARDERS
Income Statement

COMMUNITY POLL
for OM FREIGHT FORWARDERS
Please provide your vote to see the results

OM FREIGHT FORWARDERS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022
INCOME :
Operating Income ₹490 Cr₹411 Cr₹471 Cr₹593 Cr
     Sales ----
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ₹488 Cr₹408 Cr₹469 Cr₹590 Cr
     Revenue from property development ----
     Other Operational Income ₹1.96 Cr₹2.13 Cr₹1.84 Cr₹2.60 Cr
Less: Excise Duty ----
Operating Income (Net) ₹490 Cr₹411 Cr₹471 Cr₹593 Cr
EXPENDITURE :
Increase/Decrease in Stock ----
Raw Material Consumed ----
     Opening Raw Materials ----
     Purchases Raw Materials ----
     Closing Raw Materials ----
     Other Direct Purchases / Brought in cost ----
     Other raw material cost ----
Power & Fuel Cost ₹0.46 Cr₹0.47 Cr₹0.42 Cr₹0.43 Cr
     Electricity & Power ₹0.46 Cr₹0.47 Cr₹0.42 Cr₹0.43 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹65 Cr₹61 Cr₹46 Cr₹53 Cr
     Salaries, Wages & Bonus ₹60 Cr₹55 Cr₹41 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹2.63 Cr₹3.55 Cr₹3.03 Cr₹2.75 Cr
     Workmen and Staff Welfare Expenses ₹1.66 Cr₹1.11 Cr₹1.00 Cr₹0.77 Cr
     Other Employees Cost ₹1.21 Cr₹0.92 Cr₹1.29 Cr₹1.19 Cr
Operating Expenses ₹366 Cr₹310 Cr₹361 Cr₹507 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges -₹0.16 Cr--
     Repairs and Maintenance ----
     Packing Material Consumed ----
     Other Mfg Exp ₹366 Cr₹310 Cr₹361 Cr₹507 Cr
General and Administration Expenses ₹14 Cr₹15 Cr₹13 Cr₹12 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.82 Cr₹1.35 Cr₹0.47 Cr
     Insurance ₹0.85 Cr₹1.71 Cr₹0.73 Cr₹0.94 Cr
     Printing and stationery ₹0.44 Cr₹0.41 Cr₹0.46 Cr₹0.34 Cr
     Professional and legal fees ₹2.02 Cr₹1.84 Cr₹1.09 Cr₹1.22 Cr
     Traveling and conveyance ₹3.14 Cr₹1.85 Cr₹1.19 Cr₹0.70 Cr
     Other Administration ₹6.56 Cr₹8.76 Cr₹7.84 Cr₹8.81 Cr
Selling and Distribution Expenses ₹5.05 Cr₹8.30 Cr₹13 Cr₹6.59 Cr
     Advertisement & Sales Promotion ₹0.77 Cr₹1.02 Cr₹0.84 Cr₹0.35 Cr
     Sales Commissions & Incentives ₹2.69 Cr₹6.77 Cr₹12 Cr₹6.04 Cr
     Freight and Forwarding ----
     Handling and Clearing Charges ₹0.85 Cr₹0.09 Cr₹0.05 Cr₹0.04 Cr
     Other Selling Expenses ₹0.75 Cr₹0.42 Cr₹0.50 Cr₹0.15 Cr
Miscellaneous Expenses ₹2.01 Cr₹2.78 Cr₹4.14 Cr₹4.32 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ₹0.34 Cr₹0.98 Cr₹1.44 Cr₹1.80 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr₹0.26 Cr₹0.05 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ₹0.52 Cr-₹0.67 Cr₹0.73 Cr
     Other Miscellaneous Expenses ₹1.15 Cr₹1.54 Cr₹1.98 Cr₹1.77 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹452 Cr₹398 Cr₹438 Cr₹584 Cr
Operating Profit (Excl OI) ₹38 Cr₹12 Cr₹34 Cr₹8.88 Cr
Other Income ₹3.92 Cr₹11 Cr₹22 Cr₹24 Cr
     Interest Received ₹2.53 Cr₹5.79 Cr₹19 Cr₹19 Cr
     Dividend Received ₹0.03 Cr₹0.04 Cr₹0.97 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹0.06 Cr₹0.03 Cr₹0.00 Cr-
     Profits on sale of Investments -₹1.42 Cr--
     Provision Written Back ₹0.01 Cr₹0.01 Cr--
     Foreign Exchange Gains ₹1.07 Cr₹1.82 Cr₹2.28 Cr₹3.38 Cr
     Others ₹0.22 Cr₹1.71 Cr₹0.01 Cr₹1.26 Cr
Operating Profit ₹42 Cr₹23 Cr₹56 Cr₹33 Cr
Interest ₹2.71 Cr₹3.66 Cr₹16 Cr₹18 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹1.85 Cr₹0.76 Cr₹0.44 Cr₹0.27 Cr
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.10 Cr₹0.08 Cr₹0.12 Cr₹0.06 Cr
     Other Interest ₹0.77 Cr₹2.82 Cr₹16 Cr₹18 Cr
PBDT ₹39 Cr₹19 Cr₹40 Cr₹15 Cr
Depreciation ₹9.92 Cr₹5.86 Cr₹3.71 Cr₹3.05 Cr
Profit Before Taxation & Exceptional Items ₹29 Cr₹13 Cr₹36 Cr₹12 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹30 Cr₹14 Cr₹36 Cr₹12 Cr
Provision for Tax ₹7.52 Cr₹3.48 Cr₹9.27 Cr₹2.93 Cr
     Current Income Tax ₹6.99 Cr₹2.74 Cr₹9.52 Cr₹3.06 Cr
     Deferred Tax ₹0.53 Cr₹0.74 Cr₹-0.25 Cr₹-0.13 Cr
     Other taxes ----
Profit After Tax ₹22 Cr₹10 Cr₹27 Cr₹9.21 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹22 Cr₹10 Cr₹27 Cr₹9.21 Cr
Adjustments to PAT ----
Profit Balance B/F ₹149 Cr₹139 Cr₹112 Cr₹102 Cr
Appropriations ₹171 Cr₹149 Cr₹139 Cr₹112 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹32 Cr---
Equity Dividend % ----
Earnings Per Share ₹6.90₹915.49₹2,403.36₹815.13
Adjusted EPS ₹6.90₹3.26₹8.55₹2.90

Compare Income Statement of peers of OM FREIGHT FORWARDERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OM FREIGHT FORWARDERS ₹321.8 Cr 13.1% 7% NA Stock Analytics
CONTAINER CORPORATION OF INDIA ₹35,876.0 Cr -0.5% -1.4% -18.6% Stock Analytics
DELHIVERY ₹34,731.6 Cr 0.9% 0.5% 35.4% Stock Analytics
SHADOWFAX TECHNOLOGIES ₹13,243.4 Cr -0.5% 11.5% NA Stock Analytics
BLACKBUCK ₹9,973.9 Cr -2% 5.6% 29.7% Stock Analytics
TRANSPORT CORPORATION OF INDIA ₹7,174.0 Cr -1.9% 3.1% -15.6% Stock Analytics


OM FREIGHT FORWARDERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OM FREIGHT FORWARDERS

13.1%

7%

NA
SENSEX

-0.1%

1%

-5.7%


You may also like the below Video Courses