OM FREIGHT FORWARDERS
|
OM FREIGHT FORWARDERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|
| INCOME : | ||||
| Operating Income | ₹490 Cr | ₹411 Cr | ₹471 Cr | ₹593 Cr |
| Sales | - | - | - | - |
| Job Work/ Contract Receipts | - | - | - | - |
| Processing Charges / Service Income | ₹488 Cr | ₹408 Cr | ₹469 Cr | ₹590 Cr |
| Revenue from property development | - | - | - | - |
| Other Operational Income | ₹1.96 Cr | ₹2.13 Cr | ₹1.84 Cr | ₹2.60 Cr |
| Less: Excise Duty | - | - | - | - |
| Operating Income (Net) | ₹490 Cr | ₹411 Cr | ₹471 Cr | ₹593 Cr |
| EXPENDITURE : | ||||
| Increase/Decrease in Stock | - | - | - | - |
| Raw Material Consumed | - | - | - | - |
| Opening Raw Materials | - | - | - | - |
| Purchases Raw Materials | - | - | - | - |
| Closing Raw Materials | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - |
| Other raw material cost | - | - | - | - |
| Power & Fuel Cost | ₹0.46 Cr | ₹0.47 Cr | ₹0.42 Cr | ₹0.43 Cr |
| Electricity & Power | ₹0.46 Cr | ₹0.47 Cr | ₹0.42 Cr | ₹0.43 Cr |
| Oil, Fuel & Natural gas | - | - | - | - |
| Coals etc | - | - | - | - |
| Other power & fuel | - | - | - | - |
| Employee Cost | ₹65 Cr | ₹61 Cr | ₹46 Cr | ₹53 Cr |
| Salaries, Wages & Bonus | ₹60 Cr | ₹55 Cr | ₹41 Cr | ₹48 Cr |
| Contributions to EPF & Pension Funds | ₹2.63 Cr | ₹3.55 Cr | ₹3.03 Cr | ₹2.75 Cr |
| Workmen and Staff Welfare Expenses | ₹1.66 Cr | ₹1.11 Cr | ₹1.00 Cr | ₹0.77 Cr |
| Other Employees Cost | ₹1.21 Cr | ₹0.92 Cr | ₹1.29 Cr | ₹1.19 Cr |
| Operating Expenses | ₹366 Cr | ₹310 Cr | ₹361 Cr | ₹507 Cr |
| Sub-contracted / Out sourced services | - | - | - | - |
| Processing Charges | - | ₹0.16 Cr | - | - |
| Repairs and Maintenance | - | - | - | - |
| Packing Material Consumed | - | - | - | - |
| Other Mfg Exp | ₹366 Cr | ₹310 Cr | ₹361 Cr | ₹507 Cr |
| General and Administration Expenses | ₹14 Cr | ₹15 Cr | ₹13 Cr | ₹12 Cr |
| Rent , Rates & Taxes | ₹0.70 Cr | ₹0.82 Cr | ₹1.35 Cr | ₹0.47 Cr |
| Insurance | ₹0.85 Cr | ₹1.71 Cr | ₹0.73 Cr | ₹0.94 Cr |
| Printing and stationery | ₹0.44 Cr | ₹0.41 Cr | ₹0.46 Cr | ₹0.34 Cr |
| Professional and legal fees | ₹2.02 Cr | ₹1.84 Cr | ₹1.09 Cr | ₹1.22 Cr |
| Traveling and conveyance | ₹3.14 Cr | ₹1.85 Cr | ₹1.19 Cr | ₹0.70 Cr |
| Other Administration | ₹6.56 Cr | ₹8.76 Cr | ₹7.84 Cr | ₹8.81 Cr |
| Selling and Distribution Expenses | ₹5.05 Cr | ₹8.30 Cr | ₹13 Cr | ₹6.59 Cr |
| Advertisement & Sales Promotion | ₹0.77 Cr | ₹1.02 Cr | ₹0.84 Cr | ₹0.35 Cr |
| Sales Commissions & Incentives | ₹2.69 Cr | ₹6.77 Cr | ₹12 Cr | ₹6.04 Cr |
| Freight and Forwarding | - | - | - | - |
| Handling and Clearing Charges | ₹0.85 Cr | ₹0.09 Cr | ₹0.05 Cr | ₹0.04 Cr |
| Other Selling Expenses | ₹0.75 Cr | ₹0.42 Cr | ₹0.50 Cr | ₹0.15 Cr |
| Miscellaneous Expenses | ₹2.01 Cr | ₹2.78 Cr | ₹4.14 Cr | ₹4.32 Cr |
| Bad debts /advances written off | - | - | - | - |
| Provision for doubtful debts | ₹0.34 Cr | ₹0.98 Cr | ₹1.44 Cr | ₹1.80 Cr |
| Losson disposal of fixed assets(net) | ₹0.01 Cr | ₹0.26 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Losson foreign exchange fluctuations | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.52 Cr | - | ₹0.67 Cr | ₹0.73 Cr |
| Other Miscellaneous Expenses | ₹1.15 Cr | ₹1.54 Cr | ₹1.98 Cr | ₹1.77 Cr |
| Less: Expenses Capitalised | - | - | - | - |
| Total Expenditure | ₹452 Cr | ₹398 Cr | ₹438 Cr | ₹584 Cr |
| Operating Profit (Excl OI) | ₹38 Cr | ₹12 Cr | ₹34 Cr | ₹8.88 Cr |
| Other Income | ₹3.92 Cr | ₹11 Cr | ₹22 Cr | ₹24 Cr |
| Interest Received | ₹2.53 Cr | ₹5.79 Cr | ₹19 Cr | ₹19 Cr |
| Dividend Received | ₹0.03 Cr | ₹0.04 Cr | ₹0.97 Cr | ₹0.02 Cr |
| Profit on sale of Fixed Assets | ₹0.06 Cr | ₹0.03 Cr | ₹0.00 Cr | - |
| Profits on sale of Investments | - | ₹1.42 Cr | - | - |
| Provision Written Back | ₹0.01 Cr | ₹0.01 Cr | - | - |
| Foreign Exchange Gains | ₹1.07 Cr | ₹1.82 Cr | ₹2.28 Cr | ₹3.38 Cr |
| Others | ₹0.22 Cr | ₹1.71 Cr | ₹0.01 Cr | ₹1.26 Cr |
| Operating Profit | ₹42 Cr | ₹23 Cr | ₹56 Cr | ₹33 Cr |
| Interest | ₹2.71 Cr | ₹3.66 Cr | ₹16 Cr | ₹18 Cr |
| InterestonDebenture / Bonds | - | - | - | - |
| Interest on Term Loan | ₹1.85 Cr | ₹0.76 Cr | ₹0.44 Cr | ₹0.27 Cr |
| Intereston Fixed deposits | - | - | - | - |
| Bank Charges etc | ₹0.10 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.06 Cr |
| Other Interest | ₹0.77 Cr | ₹2.82 Cr | ₹16 Cr | ₹18 Cr |
| PBDT | ₹39 Cr | ₹19 Cr | ₹40 Cr | ₹15 Cr |
| Depreciation | ₹9.92 Cr | ₹5.86 Cr | ₹3.71 Cr | ₹3.05 Cr |
| Profit Before Taxation & Exceptional Items | ₹29 Cr | ₹13 Cr | ₹36 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - |
| Profit Before Tax | ₹30 Cr | ₹14 Cr | ₹36 Cr | ₹12 Cr |
| Provision for Tax | ₹7.52 Cr | ₹3.48 Cr | ₹9.27 Cr | ₹2.93 Cr |
| Current Income Tax | ₹6.99 Cr | ₹2.74 Cr | ₹9.52 Cr | ₹3.06 Cr |
| Deferred Tax | ₹0.53 Cr | ₹0.74 Cr | ₹-0.25 Cr | ₹-0.13 Cr |
| Other taxes | - | - | - | - |
| Profit After Tax | ₹22 Cr | ₹10 Cr | ₹27 Cr | ₹9.21 Cr |
| Extra items | - | - | - | - |
| Minority Interest | - | - | - | - |
| Share of Associate | - | - | - | - |
| Other Consolidated Items | - | - | - | - |
| Consolidated Net Profit | ₹22 Cr | ₹10 Cr | ₹27 Cr | ₹9.21 Cr |
| Adjustments to PAT | - | - | - | - |
| Profit Balance B/F | ₹149 Cr | ₹139 Cr | ₹112 Cr | ₹102 Cr |
| Appropriations | ₹171 Cr | ₹149 Cr | ₹139 Cr | ₹112 Cr |
| General Reserves | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - |
| Corporate dividend tax | - | - | - | - |
| Other Appropriation | ₹32 Cr | - | - | - |
| Equity Dividend % | - | - | - | - |
| Earnings Per Share | ₹6.90 | ₹915.49 | ₹2,403.36 | ₹815.13 |
| Adjusted EPS | ₹6.90 | ₹3.26 | ₹8.55 | ₹2.90 |
Compare Income Statement of peers of OM FREIGHT FORWARDERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OM FREIGHT FORWARDERS | ₹321.8 Cr | 13.1% | 7% | NA | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹35,876.0 Cr | -0.5% | -1.4% | -18.6% | Stock Analytics | |
| DELHIVERY | ₹34,731.6 Cr | 0.9% | 0.5% | 35.4% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹13,243.4 Cr | -0.5% | 11.5% | NA | Stock Analytics | |
| BLACKBUCK | ₹9,973.9 Cr | -2% | 5.6% | 29.7% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,174.0 Cr | -1.9% | 3.1% | -15.6% | Stock Analytics | |
OM FREIGHT FORWARDERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OM FREIGHT FORWARDERS | 13.1% |
7% |
|
| SENSEX | -0.1% |
1% |
-5.7% |
You may also like the below Video Courses