Home > Income Statement > OLECTRA GREENTECH

OLECTRA GREENTECH
Income Statement

OLECTRA GREENTECH is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for OLECTRA GREENTECH
Please provide your vote to see the results

OLECTRA GREENTECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹593 Cr₹281 Cr₹201 Cr₹170 Cr₹164 Cr
     Sales ₹515 Cr₹239 Cr₹143 Cr₹167 Cr₹164 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹77 Cr₹42 Cr₹49 Cr₹2.80 Cr₹0.02 Cr
     Revenue from property development -----
     Other Operational Income ₹0.78 Cr₹0.47 Cr₹8.26 Cr₹0.02 Cr-
Less: Excise Duty ----₹2.73 Cr
Net Sales ₹593 Cr₹281 Cr₹201 Cr₹170 Cr₹161 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹7.87 Cr₹22 Cr₹-12 Cr₹13 Cr₹-47 Cr
Raw Material Consumed ₹414 Cr₹157 Cr₹120 Cr₹115 Cr₹158 Cr
     Opening Raw Materials ₹35 Cr₹31 Cr₹74 Cr₹12 Cr₹19 Cr
     Purchases Raw Materials ₹418 Cr₹161 Cr₹76 Cr₹177 Cr₹151 Cr
     Closing Raw Materials ₹39 Cr₹35 Cr₹31 Cr₹74 Cr₹12 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹3.70 Cr₹3.66 Cr₹5.12 Cr₹4.20 Cr₹3.17 Cr
     Electricity & Power ₹3.70 Cr₹3.66 Cr₹5.12 Cr₹4.20 Cr₹3.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹33 Cr₹30 Cr₹32 Cr₹26 Cr₹16 Cr
     Salaries, Wages & Bonus ₹32 Cr₹29 Cr₹31 Cr₹25 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹1.14 Cr₹0.97 Cr₹0.70 Cr₹0.47 Cr
     Workmen and Staff Welfare Expenses ₹0.35 Cr₹0.33 Cr₹0.61 Cr₹0.53 Cr₹0.26 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹21 Cr₹29 Cr₹25 Cr₹3.80 Cr₹1.90 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.55 Cr₹0.52 Cr₹0.88 Cr₹0.78 Cr₹0.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹20 Cr₹28 Cr₹24 Cr₹3.02 Cr₹1.14 Cr
General and Administration Expenses ₹11 Cr₹9.30 Cr₹15 Cr₹15 Cr₹10 Cr
     Rent , Rates & Taxes ₹2.06 Cr₹2.72 Cr₹2.22 Cr₹2.66 Cr₹1.71 Cr
     Insurance ₹2.61 Cr₹1.53 Cr₹2.48 Cr₹2.22 Cr₹0.35 Cr
     Printing and stationery ₹0.07 Cr₹0.07 Cr₹0.23 Cr₹0.23 Cr₹0.16 Cr
     Professional and legal fees ₹0.95 Cr₹1.01 Cr₹2.28 Cr₹3.46 Cr₹2.96 Cr
     Traveling and conveyance ₹2.96 Cr₹1.18 Cr₹4.67 Cr₹3.73 Cr₹2.61 Cr
     Other Administration ₹5.30 Cr₹3.98 Cr₹7.92 Cr₹6.42 Cr₹5.04 Cr
Selling and Distribution Expenses ₹17 Cr₹8.35 Cr₹8.71 Cr₹7.11 Cr₹4.52 Cr
     Advertisement & Sales Promotion ₹0.63 Cr₹0.25 Cr₹4.77 Cr₹2.76 Cr₹1.28 Cr
     Sales Commissions & Incentives ---₹0.09 Cr₹0.04 Cr
     Freight and Forwarding ₹6.73 Cr₹3.96 Cr₹3.57 Cr₹4.26 Cr₹3.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹10 Cr₹4.13 Cr₹0.37 Cr--
Miscellaneous Expenses ₹0.60 Cr₹1.71 Cr₹1.85 Cr₹0.59 Cr₹1.20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.34 Cr₹1.47 Cr₹1.45 Cr₹0.19 Cr₹0.58 Cr
     Losson disposal of fixed assets(net) ₹0.00 Cr₹0.03 Cr---
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.26 Cr₹0.22 Cr₹0.39 Cr₹0.41 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹509 Cr₹261 Cr₹195 Cr₹185 Cr₹148 Cr
Operating Profit (Excl OI) ₹85 Cr₹20 Cr₹5.04 Cr₹-15 Cr₹14 Cr
Other Income ₹7.71 Cr₹11 Cr₹24 Cr₹15 Cr₹7.34 Cr
     Interest Received ₹6.70 Cr₹11 Cr₹22 Cr₹10 Cr₹0.95 Cr
     Dividend Received --₹1.62 Cr₹3.87 Cr₹0.29 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments --₹0.02 Cr--
     Provision Written Back ---₹0.37 Cr₹5.00 Cr
     Foreign Exchange Gains ₹0.95 Cr₹0.68 Cr₹0.43 Cr-₹0.87 Cr
     Others ₹0.05 Cr-₹0.59 Cr₹0.39 Cr₹0.23 Cr
Operating Profit ₹92 Cr₹32 Cr₹29 Cr₹-0.26 Cr₹21 Cr
Interest ₹9.28 Cr₹7.50 Cr₹14 Cr₹15 Cr₹6.13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1.96 Cr₹0.19 Cr₹0.09 Cr₹0.15 Cr₹0.23 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.42 Cr₹4.94 Cr₹4.99 Cr₹9.22 Cr₹2.89 Cr
     Other Interest ₹2.89 Cr₹2.37 Cr₹8.86 Cr₹5.62 Cr₹3.01 Cr
PBDT ₹83 Cr₹24 Cr₹15 Cr₹-15 Cr₹15 Cr
Depreciation ₹29 Cr₹13 Cr₹18 Cr₹6.78 Cr₹3.22 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹11 Cr₹-2.06 Cr₹-22 Cr₹12 Cr
Exceptional Income / Expenses ₹-2.55 Cr-₹19 Cr--
Profit Before Tax ₹52 Cr₹11 Cr₹17 Cr₹-22 Cr₹12 Cr
Provision for Tax ₹17 Cr₹2.80 Cr₹3.81 Cr₹-6.23 Cr₹3.00 Cr
     Current Income Tax ₹-5.25 Cr₹1.03 Cr₹1.63 Cr₹0.21 Cr₹3.13 Cr
     Deferred Tax ₹14 Cr₹2.77 Cr₹3.95 Cr₹-5.63 Cr₹1.03 Cr
     Other taxes ₹8.26 Cr₹-1.01 Cr₹-1.77 Cr₹-0.81 Cr₹-1.16 Cr
Profit After Tax ₹35 Cr₹8.07 Cr₹14 Cr₹-16 Cr₹8.89 Cr
Extra items -----
Minority Interest ₹-0.01 Cr₹0.00 Cr₹0.00 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹35 Cr₹8.08 Cr₹14 Cr₹-16 Cr₹8.89 Cr
Adjustments to PAT -----
Profit Balance B/F ₹8.97 Cr₹0.90 Cr₹-13 Cr₹2.65 Cr₹-5.71 Cr
Appropriations ₹44 Cr₹8.97 Cr₹0.16 Cr₹-13 Cr₹3.18 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.12 Cr-₹0.15 Cr₹0.20 Cr₹0.53 Cr
Equity Dividend % ₹10.00----
Earnings Per Share ₹4.31₹0.98₹1.65₹-1.99₹1.77
Adjusted EPS ₹4.31₹0.98₹1.65₹-1.99₹1.77

Compare Income Statement of peers of OLECTRA GREENTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OLECTRA GREENTECH ₹14,879.4 Cr 3.5% 2.3% 161.2% Stock Analytics
TATA MOTORS ₹332,640.0 Cr 3.9% 3.7% 110.5% Stock Analytics
ASHOK LEYLAND ₹52,178.5 Cr 4.9% 6.5% 30.3% Stock Analytics
FORCE MOTORS ₹13,012.1 Cr 6% 39.8% 646.4% Stock Analytics
SML ISUZU ₹3,365.0 Cr 8.7% 23.2% 131.8% Stock Analytics


OLECTRA GREENTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OLECTRA GREENTECH

3.5%

2.3%

161.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses