OLECTRA GREENTECH
|
OLECTRA GREENTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹1,154 Cr | ₹1,091 Cr | ₹593 Cr | ₹281 Cr | ₹201 Cr |
| Sales | ₹985 Cr | ₹968 Cr | ₹515 Cr | ₹239 Cr | ₹143 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹167 Cr | ₹122 Cr | ₹77 Cr | ₹42 Cr | ₹49 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.75 Cr | ₹1.13 Cr | ₹0.78 Cr | ₹0.47 Cr | ₹8.26 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹1,154 Cr | ₹1,091 Cr | ₹593 Cr | ₹281 Cr | ₹201 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-31 Cr | ₹-27 Cr | ₹7.87 Cr | ₹22 Cr | ₹-12 Cr |
| Raw Material Consumed | ₹855 Cr | ₹846 Cr | ₹414 Cr | ₹157 Cr | ₹120 Cr |
| Opening Raw Materials | ₹95 Cr | ₹39 Cr | ₹35 Cr | ₹31 Cr | ₹74 Cr |
| Purchases Raw Materials | ₹898 Cr | ₹902 Cr | ₹418 Cr | ₹161 Cr | ₹76 Cr |
| Closing Raw Materials | ₹139 Cr | ₹95 Cr | ₹39 Cr | ₹35 Cr | ₹31 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.64 Cr | ₹4.78 Cr | ₹3.70 Cr | ₹3.66 Cr | ₹5.12 Cr |
| Electricity & Power | ₹8.64 Cr | ₹4.78 Cr | ₹3.70 Cr | ₹3.66 Cr | ₹5.12 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹69 Cr | ₹53 Cr | ₹33 Cr | ₹30 Cr | ₹32 Cr |
| Salaries, Wages & Bonus | ₹65 Cr | ₹51 Cr | ₹32 Cr | ₹29 Cr | ₹31 Cr |
| Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹1.18 Cr | ₹1.01 Cr | ₹1.14 Cr | ₹0.97 Cr |
| Workmen and Staff Welfare Expenses | ₹2.57 Cr | ₹0.92 Cr | ₹0.35 Cr | ₹0.33 Cr | ₹0.61 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹50 Cr | ₹35 Cr | ₹21 Cr | ₹29 Cr | ₹25 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹0.74 Cr | ₹0.55 Cr | ₹0.55 Cr | ₹0.52 Cr | ₹0.88 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹49 Cr | ₹35 Cr | ₹20 Cr | ₹28 Cr | ₹24 Cr |
| General and Administration Expenses | ₹20 Cr | ₹19 Cr | ₹11 Cr | ₹9.30 Cr | ₹15 Cr |
| Rent , Rates & Taxes | ₹4.47 Cr | ₹3.43 Cr | ₹2.06 Cr | ₹2.72 Cr | ₹2.22 Cr |
| Insurance | ₹3.45 Cr | ₹4.06 Cr | ₹2.61 Cr | ₹1.53 Cr | ₹2.48 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.08 Cr | ₹0.07 Cr | ₹0.07 Cr | ₹0.23 Cr |
| Professional and legal fees | ₹2.53 Cr | ₹2.66 Cr | ₹0.95 Cr | ₹1.01 Cr | ₹2.28 Cr |
| Traveling and conveyance | ₹4.93 Cr | ₹5.10 Cr | ₹2.96 Cr | ₹1.18 Cr | ₹4.67 Cr |
| Other Administration | ₹4.52 Cr | ₹3.85 Cr | ₹2.33 Cr | ₹2.80 Cr | ₹3.26 Cr |
| Selling and Distribution Expenses | ₹11 Cr | ₹12 Cr | ₹17 Cr | ₹8.35 Cr | ₹8.71 Cr |
| Advertisement & Sales Promotion | ₹0.53 Cr | ₹1.03 Cr | ₹0.63 Cr | ₹0.25 Cr | ₹4.77 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹6.63 Cr | ₹5.85 Cr | ₹6.73 Cr | ₹3.96 Cr | ₹3.57 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹4.25 Cr | ₹5.37 Cr | ₹10 Cr | ₹4.13 Cr | ₹0.37 Cr |
| Miscellaneous Expenses | ₹7.81 Cr | ₹15 Cr | ₹0.60 Cr | ₹1.71 Cr | ₹1.85 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹0.85 Cr | ₹2.61 Cr | ₹0.34 Cr | ₹1.47 Cr | ₹1.45 Cr |
| Losson disposal of fixed assets(net) | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.03 Cr | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹6.94 Cr | ₹12 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.39 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹991 Cr | ₹958 Cr | ₹509 Cr | ₹261 Cr | ₹195 Cr |
| Operating Profit (Excl OI) | ₹163 Cr | ₹133 Cr | ₹85 Cr | ₹20 Cr | ₹5.04 Cr |
| Other Income | ₹14 Cr | ₹19 Cr | ₹7.71 Cr | ₹11 Cr | ₹24 Cr |
| Interest Received | ₹8.67 Cr | ₹9.40 Cr | ₹6.70 Cr | ₹11 Cr | ₹22 Cr |
| Dividend Received | - | - | - | - | ₹1.62 Cr |
| Profit on sale of Fixed Assets | - | ₹0.01 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | ₹0.02 Cr |
| Provision Written Back | ₹2.76 Cr | ₹8.53 Cr | - | - | - |
| Foreign Exchange Gains | ₹2.84 Cr | ₹0.65 Cr | ₹0.95 Cr | ₹0.68 Cr | ₹0.43 Cr |
| Others | ₹0.10 Cr | ₹0.01 Cr | ₹0.05 Cr | - | ₹0.59 Cr |
| Operating Profit | ₹178 Cr | ₹151 Cr | ₹92 Cr | ₹32 Cr | ₹29 Cr |
| Interest | ₹43 Cr | ₹31 Cr | ₹9.28 Cr | ₹7.50 Cr | ₹14 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹1.25 Cr | ₹3.27 Cr | ₹1.96 Cr | ₹0.19 Cr | ₹0.09 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹16 Cr | ₹13 Cr | ₹4.42 Cr | ₹4.94 Cr | ₹4.99 Cr |
| Other Interest | ₹26 Cr | ₹16 Cr | ₹2.89 Cr | ₹2.37 Cr | ₹8.86 Cr |
| PBDT | ₹134 Cr | ₹120 Cr | ₹83 Cr | ₹24 Cr | ₹15 Cr |
| Depreciation | ₹37 Cr | ₹33 Cr | ₹29 Cr | ₹13 Cr | ₹18 Cr |
| Profit Before Taxation & Exceptional Items | ₹98 Cr | ₹87 Cr | ₹54 Cr | ₹11 Cr | ₹-2.06 Cr |
| Exceptional Income / Expenses | - | - | ₹-2.55 Cr | - | ₹19 Cr |
| Profit Before Tax | ₹106 Cr | ₹89 Cr | ₹52 Cr | ₹11 Cr | ₹17 Cr |
| Provision for Tax | ₹27 Cr | ₹23 Cr | ₹17 Cr | ₹2.80 Cr | ₹3.81 Cr |
| Current Income Tax | ₹26 Cr | ₹17 Cr | ₹-5.25 Cr | ₹1.03 Cr | ₹1.63 Cr |
| Deferred Tax | ₹1.49 Cr | ₹5.25 Cr | ₹14 Cr | ₹2.77 Cr | ₹3.95 Cr |
| Other taxes | - | - | ₹8.26 Cr | ₹-1.01 Cr | ₹-1.77 Cr |
| Profit After Tax | ₹79 Cr | ₹67 Cr | ₹35 Cr | ₹8.07 Cr | ₹14 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-1.82 Cr | ₹-1.30 Cr | ₹-0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹77 Cr | ₹66 Cr | ₹35 Cr | ₹8.08 Cr | ₹14 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹107 Cr | ₹44 Cr | ₹8.97 Cr | ₹0.90 Cr | ₹-13 Cr |
| Appropriations | ₹184 Cr | ₹110 Cr | ₹44 Cr | ₹8.97 Cr | ₹0.16 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹3.28 Cr | ₹3.28 Cr | ₹-0.12 Cr | - | ₹0.15 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹10.00 | - | - |
| Earnings Per Share | ₹9.36 | ₹7.99 | ₹4.31 | ₹0.98 | ₹1.65 |
| Adjusted EPS | ₹9.36 | ₹7.99 | ₹4.31 | ₹0.98 | ₹1.65 |
Compare Income Statement of peers of OLECTRA GREENTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OLECTRA GREENTECH | ₹11,555.2 Cr | -4.9% | -2.8% | -10.7% | Stock Analytics | |
| TATA MOTORS | ₹144,200.0 Cr | -4.6% | -1% | -50.6% | Stock Analytics | |
| ASHOK LEYLAND | ₹87,079.9 Cr | 4.2% | 9.5% | 35.6% | Stock Analytics | |
| FORCE MOTORS | ₹23,257.0 Cr | -2.7% | 6.5% | 131.6% | Stock Analytics | |
| SML ISUZU | ₹4,136.2 Cr | -7.2% | -8% | 63.3% | Stock Analytics | |
OLECTRA GREENTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OLECTRA GREENTECH | -4.9% |
-2.8% |
-10.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses