OLECTRA GREENTECH
|
OLECTRA GREENTECH Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity - Authorised | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr | ₹60 Cr |
| Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹4.00 | ₹4.00 | ₹4.00 | ₹4.00 | ₹4.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹1,016 Cr | ₹881 Cr | ₹807 Cr | ₹744 Cr | ₹708 Cr |
| Securities Premium | ₹645 Cr | ₹645 Cr | ₹645 Cr | ₹645 Cr | ₹645 Cr |
| Capital Reserves | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr | ₹40 Cr |
| Profit & Loss Account Balance | ₹316 Cr | ₹180 Cr | ₹107 Cr | ₹44 Cr | ₹8.97 Cr |
| General Reserves | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Other Reserves | ₹0.79 Cr | ₹0.60 Cr | ₹0.43 Cr | ₹0.27 Cr | ₹-0.82 Cr |
| Reserve excluding Revaluation Reserve | ₹1,016 Cr | ₹881 Cr | ₹807 Cr | ₹744 Cr | ₹708 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹1,049 Cr | ₹913 Cr | ₹840 Cr | ₹777 Cr | ₹741 Cr |
| Minority Interest | ₹3.45 Cr | ₹3.13 Cr | ₹1.31 Cr | ₹0.01 Cr | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹142 Cr | ₹9.18 Cr | ₹9.25 Cr | ₹1.52 Cr | ₹2.45 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹141 Cr | - | - | - | - |
| Term Loans - Institutions | ₹0.29 Cr | ₹9.18 Cr | ₹9.25 Cr | ₹1.45 Cr | ₹2.23 Cr |
| Other Secured | - | - | - | ₹0.07 Cr | ₹0.22 Cr |
| Unsecured Loans | - | - | - | ₹51 Cr | ₹1.47 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | ₹51 Cr | - |
| Other Unsecured Loan | - | - | - | - | ₹1.47 Cr |
| Deferred Tax Assets / Liabilities | ₹13 Cr | ₹19 Cr | ₹18 Cr | ₹12 Cr | ₹-7.41 Cr |
| Deferred Tax Assets | ₹23 Cr | ₹20 Cr | ₹19 Cr | ₹16 Cr | ₹28 Cr |
| Deferred Tax Liability | ₹37 Cr | ₹39 Cr | ₹37 Cr | ₹28 Cr | ₹21 Cr |
| Other Long Term Liabilities | - | - | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹40 Cr | ₹30 Cr | ₹24 Cr | ₹18 Cr | ₹9.37 Cr |
| Total Non-Current Liabilities | ₹195 Cr | ₹58 Cr | ₹51 Cr | ₹82 Cr | ₹5.89 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹666 Cr | ₹389 Cr | ₹438 Cr | ₹272 Cr | ₹139 Cr |
| Sundry Creditors | ₹666 Cr | ₹389 Cr | ₹438 Cr | ₹272 Cr | ₹139 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹96 Cr | ₹86 Cr | ₹90 Cr | ₹45 Cr | ₹34 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹4.25 Cr | ₹6.07 Cr | ₹20 Cr | ₹0.77 Cr | ₹0.58 Cr |
| Interest Accrued But Not Due | ₹2.60 Cr | - | ₹1.63 Cr | ₹1.38 Cr | ₹0.57 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹89 Cr | ₹80 Cr | ₹68 Cr | ₹43 Cr | ₹33 Cr |
| Short Term Borrowings | ₹109 Cr | ₹112 Cr | ₹119 Cr | ₹14 Cr | ₹3.97 Cr |
| Secured ST Loans repayable on Demands | ₹62 Cr | ₹49 Cr | ₹55 Cr | ₹13 Cr | ₹3.97 Cr |
| Working Capital Loans- Sec | ₹62 Cr | ₹49 Cr | ₹55 Cr | ₹13 Cr | ₹3.97 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-15 Cr | ₹13 Cr | ₹10 Cr | ₹-11 Cr | ₹-3.97 Cr |
| Short Term Provisions | ₹52 Cr | ₹26 Cr | ₹18 Cr | ₹0.36 Cr | ₹2.94 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹51 Cr | ₹26 Cr | ₹18 Cr | ₹0.24 Cr | ₹2.74 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.41 Cr | ₹0.43 Cr | ₹0.33 Cr | ₹0.12 Cr | ₹0.20 Cr |
| Total Current Liabilities | ₹924 Cr | ₹614 Cr | ₹665 Cr | ₹331 Cr | ₹180 Cr |
| Total Liabilities | ₹2,171 Cr | ₹1,589 Cr | ₹1,557 Cr | ₹1,190 Cr | ₹927 Cr |
| ASSETS | |||||
| Gross Block | ₹517 Cr | ₹464 Cr | ₹453 Cr | ₹389 Cr | ₹326 Cr |
| Less: Accumulated Depreciation | ₹162 Cr | ₹134 Cr | ₹97 Cr | ₹64 Cr | ₹37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹355 Cr | ₹330 Cr | ₹356 Cr | ₹325 Cr | ₹290 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹187 Cr | ₹72 Cr | ₹4.10 Cr | ₹3.17 Cr | - |
| Non Current Investments | ₹73 Cr | ₹11 Cr | ₹1.97 Cr | ₹0.27 Cr | - |
| Long Term Investment | ₹73 Cr | ₹11 Cr | ₹1.97 Cr | ₹0.27 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹73 Cr | ₹11 Cr | ₹1.97 Cr | ₹0.27 Cr | - |
| Long Term Loans & Advances | ₹19 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
| Other Non Current Assets | ₹27 Cr | ₹11 Cr | ₹36 Cr | ₹65 Cr | ₹48 Cr |
| Total Non-Current Assets | ₹660 Cr | ₹436 Cr | ₹410 Cr | ₹406 Cr | ₹350 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹290 Cr | ₹216 Cr | ₹142 Cr | ₹59 Cr | ₹62 Cr |
| Raw Materials | ₹218 Cr | ₹139 Cr | ₹95 Cr | ₹39 Cr | ₹35 Cr |
| Work-in Progress | ₹72 Cr | ₹77 Cr | ₹47 Cr | ₹20 Cr | ₹28 Cr |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹694 Cr | ₹513 Cr | ₹630 Cr | ₹366 Cr | ₹264 Cr |
| Debtors more than Six months | - | - | ₹56 Cr | ₹79 Cr | ₹21 Cr |
| Debtors Others | ₹698 Cr | ₹516 Cr | ₹578 Cr | ₹297 Cr | ₹253 Cr |
| Cash and Bank | ₹170 Cr | ₹175 Cr | ₹167 Cr | ₹199 Cr | ₹89 Cr |
| Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Balances at Bank | ₹170 Cr | ₹175 Cr | ₹167 Cr | ₹199 Cr | ₹89 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹38 Cr | ₹46 Cr | ₹41 Cr | ₹62 Cr | ₹92 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹12 Cr | ₹24 Cr |
| Prepaid Expenses | ₹14 Cr | ₹15 Cr | ₹11 Cr | ₹3.98 Cr | ₹2.25 Cr |
| Other current_assets | ₹4.73 Cr | ₹15 Cr | ₹17 Cr | ₹46 Cr | ₹66 Cr |
| Short Term Loans and Advances | ₹319 Cr | ₹203 Cr | ₹166 Cr | ₹100 Cr | ₹70 Cr |
| Advances recoverable in cash or in kind | ₹63 Cr | ₹39 Cr | ₹30 Cr | ₹17 Cr | ₹8.72 Cr |
| Advance income tax and TDS | ₹24 Cr | ₹38 Cr | ₹27 Cr | ₹8.99 Cr | ₹6.70 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹233 Cr | ₹126 Cr | ₹108 Cr | ₹73 Cr | ₹54 Cr |
| Total Current Assets | ₹1,511 Cr | ₹1,153 Cr | ₹1,146 Cr | ₹785 Cr | ₹577 Cr |
| Net Current Assets (Including Current Investments) | ₹588 Cr | ₹539 Cr | ₹482 Cr | ₹454 Cr | ₹397 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹2,171 Cr | ₹1,589 Cr | ₹1,557 Cr | ₹1,190 Cr | ₹927 Cr |
| Contingent Liabilities | ₹276 Cr | ₹3.74 Cr | ₹3.74 Cr | ₹4.86 Cr | ₹6.59 Cr |
| Total Debt | ₹255 Cr | ₹121 Cr | ₹134 Cr | ₹67 Cr | ₹8.09 Cr |
| Book Value | - | 111.29 | 102.31 | 94.70 | 90.24 |
| Adjusted Book Value | 127.83 | 111.29 | 102.31 | 94.70 | 90.24 |
Compare Balance Sheet of peers of OLECTRA GREENTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OLECTRA GREENTECH | ₹12,439.0 Cr | -2.2% | -1.6% | -7.8% | Stock Analytics | |
| TATA MOTORS | ₹149,374.0 Cr | -1.1% | -41.9% | -51.7% | Stock Analytics | |
| ASHOK LEYLAND | ₹82,997.6 Cr | -0.1% | 1.1% | 35% | Stock Analytics | |
| FORCE MOTORS | ₹23,973.6 Cr | 3.1% | 14.4% | 126.2% | Stock Analytics | |
| SML ISUZU | ₹4,550.0 Cr | 3.6% | 2% | 73.6% | Stock Analytics | |
OLECTRA GREENTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OLECTRA GREENTECH | -2.2% |
-1.6% |
-7.8% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses