Home > Income Statement > OK PLAY INDIA

OK PLAY INDIA
Income Statement

OK PLAY INDIA is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for OK PLAY INDIA
Please provide your vote to see the results

OK PLAY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹7,880,959 Cr
     Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹7,880,959 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹7,880,959 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.65 Cr₹-3.99 Cr₹0.23 Cr₹-3.14 Cr₹-789,274 Cr
Raw Material Consumed ₹64 Cr₹70 Cr₹40 Cr₹40 Cr₹3,355,059 Cr
     Opening Raw Materials ₹9.85 Cr₹11 Cr₹10 Cr₹8.21 Cr₹862,753 Cr
     Purchases Raw Materials ₹64 Cr₹69 Cr₹39 Cr₹40 Cr₹3,007,921 Cr
     Closing Raw Materials ₹11 Cr₹9.85 Cr₹11 Cr₹10 Cr₹820,836 Cr
     Other Direct Purchases / Brought in cost ₹0.89 Cr₹0.30 Cr₹1.98 Cr₹1.81 Cr₹305,221 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.54 Cr₹8.41 Cr₹5.21 Cr₹3.53 Cr₹432,426 Cr
     Electricity & Power ₹8.54 Cr₹8.41 Cr₹5.21 Cr₹3.53 Cr₹432,426 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹21 Cr₹12 Cr₹11 Cr₹1,247,776 Cr
     Salaries, Wages & Bonus ₹22 Cr₹20 Cr₹11 Cr₹10 Cr₹1,157,093 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.45 Cr₹0.61 Cr₹0.56 Cr₹59,617 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.44 Cr₹0.21 Cr₹0.22 Cr₹31,065 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹40 Cr₹23 Cr₹17 Cr₹1,635,938 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.25 Cr₹0.40 Cr₹0.85 Cr₹0.84 Cr₹11,942 Cr
     Repairs and Maintenance ₹4.12 Cr₹0.99 Cr₹1.07 Cr₹0.96 Cr₹96,899 Cr
     Packing Material Consumed ₹1.79 Cr₹2.90 Cr₹1.49 Cr₹1.34 Cr₹172,256 Cr
     Other Mfg Exp ₹33 Cr₹36 Cr₹19 Cr₹14 Cr₹1,354,840 Cr
General and Administration Expenses ₹4.10 Cr₹3.28 Cr₹2.20 Cr₹1.46 Cr₹206,506 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.49 Cr₹0.27 Cr₹0.12 Cr₹29,802 Cr
     Insurance ₹0.23 Cr₹0.27 Cr₹0.28 Cr₹0.27 Cr₹26,375 Cr
     Printing and stationery ₹0.18 Cr₹0.14 Cr₹0.08 Cr₹0.06 Cr₹15,433 Cr
     Professional and legal fees ₹1.54 Cr₹0.69 Cr₹0.59 Cr₹0.48 Cr₹36,879 Cr
     Traveling and conveyance ₹1.60 Cr₹1.42 Cr₹0.76 Cr₹0.34 Cr₹67,831 Cr
     Other Administration ₹0.27 Cr₹0.27 Cr₹0.23 Cr₹0.19 Cr₹30,187 Cr
Selling and Distribution Expenses ₹5.12 Cr₹8.89 Cr₹3.96 Cr₹3.04 Cr₹288,215 Cr
     Advertisement & Sales Promotion ₹0.73 Cr₹0.79 Cr₹0.25 Cr₹0.42 Cr₹29,410 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.22 Cr₹1.29 Cr₹0.52 Cr₹0.59 Cr₹276 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.17 Cr₹6.82 Cr₹3.19 Cr₹2.03 Cr₹258,530 Cr
Miscellaneous Expenses ₹1.49 Cr₹1.45 Cr₹0.85 Cr₹0.62 Cr₹111,148 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.20 Cr₹0.40 Cr-
     Losson disposal of fixed assets(net) ₹0.40 Cr--₹0.01 Cr₹35,474 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.00 Cr-₹38,590 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.08 Cr₹1.45 Cr₹0.64 Cr₹0.20 Cr₹37,084 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹149 Cr₹87 Cr₹74 Cr₹6,487,794 Cr
Operating Profit (Excl OI) ₹34 Cr₹32 Cr₹14 Cr₹18 Cr₹1,393,165 Cr
Other Income ₹0.40 Cr₹0.24 Cr₹1.22 Cr₹0.53 Cr₹256,619 Cr
     Interest Received ₹0.32 Cr₹0.17 Cr₹0.87 Cr₹0.17 Cr₹12,799 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.08 Cr-
     Others ₹0.08 Cr₹0.07 Cr₹0.35 Cr₹0.28 Cr₹243,820 Cr
Operating Profit ₹35 Cr₹32 Cr₹16 Cr₹19 Cr₹1,649,784 Cr
Interest ₹15 Cr₹17 Cr₹13 Cr₹17 Cr₹1,506,180 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹11 Cr₹6.92 Cr₹8.04 Cr₹651,941 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹1.00 Cr₹1.27 Cr₹1.26 Cr₹134,394 Cr
     Other Interest ₹4.06 Cr₹5.27 Cr₹4.98 Cr₹7.83 Cr₹719,846 Cr
PBDT ₹20 Cr₹15 Cr₹2.51 Cr₹1.69 Cr₹143,603 Cr
Depreciation ₹13 Cr₹12 Cr₹13 Cr₹11 Cr₹964,276 Cr
Profit Before Taxation & Exceptional Items ₹6.63 Cr₹3.08 Cr₹-11 Cr₹-8.81 Cr₹-820,672 Cr
Exceptional Income / Expenses ₹-1.79 Cr₹-0.23 Cr₹-0.08 Cr₹-0.22 Cr₹-45,060 Cr
Profit Before Tax ₹4.84 Cr₹2.85 Cr₹-11 Cr₹-9.04 Cr₹-865,732 Cr
Provision for Tax ₹3.71 Cr₹4.81 Cr₹-2.90 Cr₹-1.05 Cr₹-503,910 Cr
     Current Income Tax ₹0.39 Cr₹0.00 Cr-₹0.02 Cr-
     Deferred Tax ₹3.24 Cr₹4.79 Cr₹-2.90 Cr₹-2.08 Cr₹-503,910 Cr
     Other taxes ₹0.08 Cr₹0.02 Cr-₹1.01 Cr-
Profit After Tax ₹1.13 Cr₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-361,822 Cr
Extra items -----
Minority Interest ----₹6,822 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.13 Cr₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-355,001 Cr
Adjustments to PAT ₹0.00 Cr---₹-951 Cr
Profit Balance B/F ₹-24 Cr₹-22 Cr₹-14 Cr₹-6.47 Cr₹-290,860 Cr
Appropriations ₹-23 Cr₹-24 Cr₹-22 Cr₹-14 Cr₹-646,812 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.49 Cr₹0.04 Cr₹0.20 Cr₹0.04 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.04₹-1.02₹-4.02₹-4.16₹-1.85
Adjusted EPS ₹0.04₹-0.10₹-0.40₹-0.42₹-0.18

Compare Income Statement of peers of OK PLAY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OK PLAY INDIA ₹210.1 Cr 7.8% 41.2% -49.6% Stock Analytics
SUPREME INDUSTRIES ₹46,507.7 Cr -1.5% -4.3% 4.5% Stock Analytics
ASTRAL ₹41,972.6 Cr -1.8% -4.3% 17.7% Stock Analytics
FINOLEX INDUSTRIES ₹10,678.4 Cr -1% -1.4% -1.4% Stock Analytics
GARWARE HITECH FILMS ₹9,366.1 Cr 1.6% 10.5% 35.7% Stock Analytics
TIME TECHNOPLAST ₹9,082.9 Cr -6.2% 13.3% -0.1% Stock Analytics


OK PLAY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OK PLAY INDIA

7.8%

41.2%

-49.6%

SENSEX

-2.3%

3.3%

-2.4%


You may also like the below Video Courses