OK PLAY INDIA
|
OK PLAY INDIA Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹185 Cr | ₹181 Cr | ₹101 Cr | ₹92 Cr | ₹7,880,959 Cr |
| Sales | ₹185 Cr | ₹181 Cr | ₹101 Cr | ₹92 Cr | ₹7,880,959 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹185 Cr | ₹181 Cr | ₹101 Cr | ₹92 Cr | ₹7,880,959 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹5.65 Cr | ₹-3.99 Cr | ₹0.23 Cr | ₹-3.14 Cr | ₹-789,274 Cr |
| Raw Material Consumed | ₹64 Cr | ₹70 Cr | ₹40 Cr | ₹40 Cr | ₹3,355,059 Cr |
| Opening Raw Materials | ₹9.85 Cr | ₹11 Cr | ₹10 Cr | ₹8.21 Cr | ₹862,753 Cr |
| Purchases Raw Materials | ₹64 Cr | ₹69 Cr | ₹39 Cr | ₹40 Cr | ₹3,007,921 Cr |
| Closing Raw Materials | ₹11 Cr | ₹9.85 Cr | ₹11 Cr | ₹10 Cr | ₹820,836 Cr |
| Other Direct Purchases / Brought in cost | ₹0.89 Cr | ₹0.30 Cr | ₹1.98 Cr | ₹1.81 Cr | ₹305,221 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹8.54 Cr | ₹8.41 Cr | ₹5.21 Cr | ₹3.53 Cr | ₹432,426 Cr |
| Electricity & Power | ₹8.54 Cr | ₹8.41 Cr | ₹5.21 Cr | ₹3.53 Cr | ₹432,426 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹23 Cr | ₹21 Cr | ₹12 Cr | ₹11 Cr | ₹1,247,776 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹20 Cr | ₹11 Cr | ₹10 Cr | ₹1,157,093 Cr |
| Contributions to EPF & Pension Funds | ₹0.66 Cr | ₹0.45 Cr | ₹0.61 Cr | ₹0.56 Cr | ₹59,617 Cr |
| Workmen and Staff Welfare Expenses | ₹0.40 Cr | ₹0.44 Cr | ₹0.21 Cr | ₹0.22 Cr | ₹31,065 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹39 Cr | ₹40 Cr | ₹23 Cr | ₹17 Cr | ₹1,635,938 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.25 Cr | ₹0.40 Cr | ₹0.85 Cr | ₹0.84 Cr | ₹11,942 Cr |
| Repairs and Maintenance | ₹4.12 Cr | ₹0.99 Cr | ₹1.07 Cr | ₹0.96 Cr | ₹96,899 Cr |
| Packing Material Consumed | ₹1.79 Cr | ₹2.90 Cr | ₹1.49 Cr | ₹1.34 Cr | ₹172,256 Cr |
| Other Mfg Exp | ₹33 Cr | ₹36 Cr | ₹19 Cr | ₹14 Cr | ₹1,354,840 Cr |
| General and Administration Expenses | ₹4.10 Cr | ₹3.28 Cr | ₹2.20 Cr | ₹1.46 Cr | ₹206,506 Cr |
| Rent , Rates & Taxes | ₹0.28 Cr | ₹0.49 Cr | ₹0.27 Cr | ₹0.12 Cr | ₹29,802 Cr |
| Insurance | ₹0.23 Cr | ₹0.27 Cr | ₹0.28 Cr | ₹0.27 Cr | ₹26,375 Cr |
| Printing and stationery | ₹0.18 Cr | ₹0.14 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹15,433 Cr |
| Professional and legal fees | ₹1.54 Cr | ₹0.69 Cr | ₹0.59 Cr | ₹0.48 Cr | ₹36,879 Cr |
| Traveling and conveyance | ₹1.60 Cr | ₹1.42 Cr | ₹0.76 Cr | ₹0.34 Cr | ₹67,831 Cr |
| Other Administration | ₹0.27 Cr | ₹0.27 Cr | ₹0.23 Cr | ₹0.19 Cr | ₹30,187 Cr |
| Selling and Distribution Expenses | ₹5.12 Cr | ₹8.89 Cr | ₹3.96 Cr | ₹3.04 Cr | ₹288,215 Cr |
| Advertisement & Sales Promotion | ₹0.73 Cr | ₹0.79 Cr | ₹0.25 Cr | ₹0.42 Cr | ₹29,410 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹1.22 Cr | ₹1.29 Cr | ₹0.52 Cr | ₹0.59 Cr | ₹276 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹3.17 Cr | ₹6.82 Cr | ₹3.19 Cr | ₹2.03 Cr | ₹258,530 Cr |
| Miscellaneous Expenses | ₹1.49 Cr | ₹1.45 Cr | ₹0.85 Cr | ₹0.62 Cr | ₹111,148 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | ₹0.20 Cr | ₹0.40 Cr | - |
| Losson disposal of fixed assets(net) | ₹0.40 Cr | - | - | ₹0.01 Cr | ₹35,474 Cr |
| Losson foreign exchange fluctuations | - | ₹0.00 Cr | ₹0.00 Cr | - | ₹38,590 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹1.08 Cr | ₹1.45 Cr | ₹0.64 Cr | ₹0.20 Cr | ₹37,084 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹150 Cr | ₹149 Cr | ₹87 Cr | ₹74 Cr | ₹6,487,794 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹32 Cr | ₹14 Cr | ₹18 Cr | ₹1,393,165 Cr |
| Other Income | ₹0.40 Cr | ₹0.24 Cr | ₹1.22 Cr | ₹0.53 Cr | ₹256,619 Cr |
| Interest Received | ₹0.32 Cr | ₹0.17 Cr | ₹0.87 Cr | ₹0.17 Cr | ₹12,799 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | ₹0.00 Cr | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹0.08 Cr | - |
| Others | ₹0.08 Cr | ₹0.07 Cr | ₹0.35 Cr | ₹0.28 Cr | ₹243,820 Cr |
| Operating Profit | ₹35 Cr | ₹32 Cr | ₹16 Cr | ₹19 Cr | ₹1,649,784 Cr |
| Interest | ₹15 Cr | ₹17 Cr | ₹13 Cr | ₹17 Cr | ₹1,506,180 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹10 Cr | ₹11 Cr | ₹6.92 Cr | ₹8.04 Cr | ₹651,941 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.36 Cr | ₹1.00 Cr | ₹1.27 Cr | ₹1.26 Cr | ₹134,394 Cr |
| Other Interest | ₹4.06 Cr | ₹5.27 Cr | ₹4.98 Cr | ₹7.83 Cr | ₹719,846 Cr |
| PBDT | ₹20 Cr | ₹15 Cr | ₹2.51 Cr | ₹1.69 Cr | ₹143,603 Cr |
| Depreciation | ₹13 Cr | ₹12 Cr | ₹13 Cr | ₹11 Cr | ₹964,276 Cr |
| Profit Before Taxation & Exceptional Items | ₹6.63 Cr | ₹3.08 Cr | ₹-11 Cr | ₹-8.81 Cr | ₹-820,672 Cr |
| Exceptional Income / Expenses | ₹-1.79 Cr | ₹-0.23 Cr | ₹-0.08 Cr | ₹-0.22 Cr | ₹-45,060 Cr |
| Profit Before Tax | ₹4.84 Cr | ₹2.85 Cr | ₹-11 Cr | ₹-9.04 Cr | ₹-865,732 Cr |
| Provision for Tax | ₹3.71 Cr | ₹4.81 Cr | ₹-2.90 Cr | ₹-1.05 Cr | ₹-503,910 Cr |
| Current Income Tax | ₹0.39 Cr | ₹0.00 Cr | - | ₹0.02 Cr | - |
| Deferred Tax | ₹3.24 Cr | ₹4.79 Cr | ₹-2.90 Cr | ₹-2.08 Cr | ₹-503,910 Cr |
| Other taxes | ₹0.08 Cr | ₹0.02 Cr | - | ₹1.01 Cr | - |
| Profit After Tax | ₹1.13 Cr | ₹-1.96 Cr | ₹-7.72 Cr | ₹-7.99 Cr | ₹-361,822 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | ₹6,822 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹1.13 Cr | ₹-1.96 Cr | ₹-7.72 Cr | ₹-7.99 Cr | ₹-355,001 Cr |
| Adjustments to PAT | ₹0.00 Cr | - | - | - | ₹-951 Cr |
| Profit Balance B/F | ₹-24 Cr | ₹-22 Cr | ₹-14 Cr | ₹-6.47 Cr | ₹-290,860 Cr |
| Appropriations | ₹-23 Cr | ₹-24 Cr | ₹-22 Cr | ₹-14 Cr | ₹-646,812 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹0.49 Cr | ₹0.04 Cr | ₹0.20 Cr | ₹0.04 Cr | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹0.04 | ₹-1.02 | ₹-4.02 | ₹-4.16 | ₹-1.85 |
| Adjusted EPS | ₹0.04 | ₹-0.10 | ₹-0.40 | ₹-0.42 | ₹-0.18 |
Compare Income Statement of peers of OK PLAY INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| OK PLAY INDIA | ₹235.2 Cr | -2.3% | 3.4% | -47.7% | Stock Analytics | |
| SUPREME INDUSTRIES | ₹41,833.8 Cr | 0.9% | -13.9% | -29.7% | Stock Analytics | |
| ASTRAL | ₹37,375.9 Cr | 1.3% | -9% | -21.5% | Stock Analytics | |
| FINOLEX INDUSTRIES | ₹10,169.6 Cr | -3.8% | -12.2% | -39.9% | Stock Analytics | |
| TIME TECHNOPLAST | ₹9,305.0 Cr | -2.7% | -12.8% | -19.3% | Stock Analytics | |
| GARWARE HITECH FILMS | ₹8,340.2 Cr | -5.5% | 3.8% | -29.8% | Stock Analytics | |
OK PLAY INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| OK PLAY INDIA | -2.3% |
3.4% |
-47.7% |
| SENSEX | -0.8% |
1% |
3.2% |
You may also like the below Video Courses