Home > Income Statement > OK PLAY INDIA

OK PLAY INDIA
Income Statement

COMMUNITY POLL
for OK PLAY INDIA
Please provide your vote to see the results

OK PLAY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹7,880,959 Cr
     Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹7,880,959 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹185 Cr₹181 Cr₹101 Cr₹92 Cr₹7,880,959 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹5.65 Cr₹-3.99 Cr₹0.23 Cr₹-3.14 Cr₹-789,274 Cr
Raw Material Consumed ₹64 Cr₹70 Cr₹40 Cr₹40 Cr₹3,355,059 Cr
     Opening Raw Materials ₹9.85 Cr₹11 Cr₹10 Cr₹8.21 Cr₹862,753 Cr
     Purchases Raw Materials ₹64 Cr₹69 Cr₹39 Cr₹40 Cr₹3,007,921 Cr
     Closing Raw Materials ₹11 Cr₹9.85 Cr₹11 Cr₹10 Cr₹820,836 Cr
     Other Direct Purchases / Brought in cost ₹0.89 Cr₹0.30 Cr₹1.98 Cr₹1.81 Cr₹305,221 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.54 Cr₹8.41 Cr₹5.21 Cr₹3.53 Cr₹432,426 Cr
     Electricity & Power ₹8.54 Cr₹8.41 Cr₹5.21 Cr₹3.53 Cr₹432,426 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹21 Cr₹12 Cr₹11 Cr₹1,247,776 Cr
     Salaries, Wages & Bonus ₹22 Cr₹20 Cr₹11 Cr₹10 Cr₹1,157,093 Cr
     Contributions to EPF & Pension Funds ₹0.66 Cr₹0.45 Cr₹0.61 Cr₹0.56 Cr₹59,617 Cr
     Workmen and Staff Welfare Expenses ₹0.40 Cr₹0.44 Cr₹0.21 Cr₹0.22 Cr₹31,065 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹39 Cr₹40 Cr₹23 Cr₹17 Cr₹1,635,938 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.25 Cr₹0.40 Cr₹0.85 Cr₹0.84 Cr₹11,942 Cr
     Repairs and Maintenance ₹4.12 Cr₹0.99 Cr₹1.07 Cr₹0.96 Cr₹96,899 Cr
     Packing Material Consumed ₹1.79 Cr₹2.90 Cr₹1.49 Cr₹1.34 Cr₹172,256 Cr
     Other Mfg Exp ₹33 Cr₹36 Cr₹19 Cr₹14 Cr₹1,354,840 Cr
General and Administration Expenses ₹4.10 Cr₹3.28 Cr₹2.20 Cr₹1.46 Cr₹206,506 Cr
     Rent , Rates & Taxes ₹0.28 Cr₹0.49 Cr₹0.27 Cr₹0.12 Cr₹29,802 Cr
     Insurance ₹0.23 Cr₹0.27 Cr₹0.28 Cr₹0.27 Cr₹26,375 Cr
     Printing and stationery ₹0.18 Cr₹0.14 Cr₹0.08 Cr₹0.06 Cr₹15,433 Cr
     Professional and legal fees ₹1.54 Cr₹0.69 Cr₹0.59 Cr₹0.48 Cr₹36,879 Cr
     Traveling and conveyance ₹1.60 Cr₹1.42 Cr₹0.76 Cr₹0.34 Cr₹67,831 Cr
     Other Administration ₹0.27 Cr₹0.27 Cr₹0.23 Cr₹0.19 Cr₹30,187 Cr
Selling and Distribution Expenses ₹5.12 Cr₹8.89 Cr₹3.96 Cr₹3.04 Cr₹288,215 Cr
     Advertisement & Sales Promotion ₹0.73 Cr₹0.79 Cr₹0.25 Cr₹0.42 Cr₹29,410 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.22 Cr₹1.29 Cr₹0.52 Cr₹0.59 Cr₹276 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.17 Cr₹6.82 Cr₹3.19 Cr₹2.03 Cr₹258,530 Cr
Miscellaneous Expenses ₹1.49 Cr₹1.45 Cr₹0.85 Cr₹0.62 Cr₹111,148 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts --₹0.20 Cr₹0.40 Cr-
     Losson disposal of fixed assets(net) ₹0.40 Cr--₹0.01 Cr₹35,474 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr₹0.00 Cr-₹38,590 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.08 Cr₹1.45 Cr₹0.64 Cr₹0.20 Cr₹37,084 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹150 Cr₹149 Cr₹87 Cr₹74 Cr₹6,487,794 Cr
Operating Profit (Excl OI) ₹34 Cr₹32 Cr₹14 Cr₹18 Cr₹1,393,165 Cr
Other Income ₹0.40 Cr₹0.24 Cr₹1.22 Cr₹0.53 Cr₹256,619 Cr
     Interest Received ₹0.32 Cr₹0.17 Cr₹0.87 Cr₹0.17 Cr₹12,799 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.00 Cr---
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ---₹0.08 Cr-
     Others ₹0.08 Cr₹0.07 Cr₹0.35 Cr₹0.28 Cr₹243,820 Cr
Operating Profit ₹35 Cr₹32 Cr₹16 Cr₹19 Cr₹1,649,784 Cr
Interest ₹15 Cr₹17 Cr₹13 Cr₹17 Cr₹1,506,180 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹10 Cr₹11 Cr₹6.92 Cr₹8.04 Cr₹651,941 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.36 Cr₹1.00 Cr₹1.27 Cr₹1.26 Cr₹134,394 Cr
     Other Interest ₹4.06 Cr₹5.27 Cr₹4.98 Cr₹7.83 Cr₹719,846 Cr
PBDT ₹20 Cr₹15 Cr₹2.51 Cr₹1.69 Cr₹143,603 Cr
Depreciation ₹13 Cr₹12 Cr₹13 Cr₹11 Cr₹964,276 Cr
Profit Before Taxation & Exceptional Items ₹6.63 Cr₹3.08 Cr₹-11 Cr₹-8.81 Cr₹-820,672 Cr
Exceptional Income / Expenses ₹-1.79 Cr₹-0.23 Cr₹-0.08 Cr₹-0.22 Cr₹-45,060 Cr
Profit Before Tax ₹4.84 Cr₹2.85 Cr₹-11 Cr₹-9.04 Cr₹-865,732 Cr
Provision for Tax ₹3.71 Cr₹4.81 Cr₹-2.90 Cr₹-1.05 Cr₹-503,910 Cr
     Current Income Tax ₹0.39 Cr₹0.00 Cr-₹0.02 Cr-
     Deferred Tax ₹3.24 Cr₹4.79 Cr₹-2.90 Cr₹-2.08 Cr₹-503,910 Cr
     Other taxes ₹0.08 Cr₹0.02 Cr-₹1.01 Cr-
Profit After Tax ₹1.13 Cr₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-361,822 Cr
Extra items -----
Minority Interest ----₹6,822 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.13 Cr₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-355,001 Cr
Adjustments to PAT ₹0.00 Cr---₹-951 Cr
Profit Balance B/F ₹-24 Cr₹-22 Cr₹-14 Cr₹-6.47 Cr₹-290,860 Cr
Appropriations ₹-23 Cr₹-24 Cr₹-22 Cr₹-14 Cr₹-646,812 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.49 Cr₹0.04 Cr₹0.20 Cr₹0.04 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.04₹-1.02₹-4.02₹-4.16₹-1.85
Adjusted EPS ₹0.04₹-0.10₹-0.40₹-0.42₹-0.18

Compare Income Statement of peers of OK PLAY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OK PLAY INDIA ₹235.2 Cr -2.3% 3.4% -47.7% Stock Analytics
SUPREME INDUSTRIES ₹41,833.8 Cr 0.9% -13.9% -29.7% Stock Analytics
ASTRAL ₹37,375.9 Cr 1.3% -9% -21.5% Stock Analytics
FINOLEX INDUSTRIES ₹10,169.6 Cr -3.8% -12.2% -39.9% Stock Analytics
TIME TECHNOPLAST ₹9,305.0 Cr -2.7% -12.8% -19.3% Stock Analytics
GARWARE HITECH FILMS ₹8,340.2 Cr -5.5% 3.8% -29.8% Stock Analytics


OK PLAY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OK PLAY INDIA

-2.3%

3.4%

-47.7%

SENSEX

-0.8%

1%

3.2%


You may also like the below Video Courses