Home > Income Statement > OK PLAY INDIA

OK PLAY INDIA
Income Statement

OK PLAY INDIA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for OK PLAY INDIA
Please provide your vote to see the results

OK PLAY INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹181 Cr₹101 Cr₹92 Cr₹79 Cr₹157 Cr
     Sales ₹181 Cr₹101 Cr₹92 Cr₹79 Cr₹157 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹181 Cr₹101 Cr₹92 Cr₹79 Cr₹157 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.99 Cr₹0.23 Cr₹-3.14 Cr₹-7.89 Cr₹-6.59 Cr
Raw Material Consumed ₹70 Cr₹40 Cr₹40 Cr₹34 Cr₹69 Cr
     Opening Raw Materials ₹11 Cr₹10 Cr₹8.21 Cr₹8.63 Cr₹7.07 Cr
     Purchases Raw Materials ₹69 Cr₹39 Cr₹40 Cr₹30 Cr₹62 Cr
     Closing Raw Materials ₹9.85 Cr₹11 Cr₹10 Cr₹8.21 Cr₹8.63 Cr
     Other Direct Purchases / Brought in cost ₹0.30 Cr₹1.98 Cr₹1.81 Cr₹3.05 Cr₹7.90 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.41 Cr₹5.21 Cr₹3.53 Cr₹4.32 Cr₹7.00 Cr
     Electricity & Power ₹8.41 Cr₹5.21 Cr₹3.53 Cr₹4.32 Cr₹7.00 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹12 Cr₹11 Cr₹12 Cr₹16 Cr
     Salaries, Wages & Bonus ₹20 Cr₹11 Cr₹10 Cr₹12 Cr₹15 Cr
     Contributions to EPF & Pension Funds ₹0.45 Cr₹0.61 Cr₹0.56 Cr₹0.60 Cr₹0.67 Cr
     Workmen and Staff Welfare Expenses ₹0.44 Cr₹0.21 Cr₹0.22 Cr₹0.31 Cr₹0.50 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹40 Cr₹23 Cr₹17 Cr₹16 Cr₹24 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹0.40 Cr₹0.85 Cr₹0.84 Cr₹0.12 Cr₹0.25 Cr
     Repairs and Maintenance ₹0.99 Cr₹1.07 Cr₹0.96 Cr₹0.97 Cr₹1.99 Cr
     Packing Material Consumed ₹2.90 Cr₹1.49 Cr₹1.34 Cr₹1.72 Cr₹2.43 Cr
     Other Mfg Exp ₹36 Cr₹19 Cr₹14 Cr₹14 Cr₹19 Cr
General and Administration Expenses ₹3.28 Cr₹2.20 Cr₹1.46 Cr₹2.07 Cr₹2.66 Cr
     Rent , Rates & Taxes ₹0.49 Cr₹0.27 Cr₹0.12 Cr₹0.30 Cr₹0.27 Cr
     Insurance ₹0.27 Cr₹0.28 Cr₹0.27 Cr₹0.26 Cr₹0.22 Cr
     Printing and stationery ₹0.14 Cr₹0.08 Cr₹0.06 Cr₹0.15 Cr₹0.22 Cr
     Professional and legal fees ₹0.69 Cr₹0.59 Cr₹0.48 Cr₹0.37 Cr₹0.63 Cr
     Traveling and conveyance ₹1.42 Cr₹0.76 Cr₹0.34 Cr₹0.68 Cr₹0.99 Cr
     Other Administration ₹0.27 Cr₹0.23 Cr₹0.19 Cr₹0.30 Cr₹0.33 Cr
Selling and Distribution Expenses ₹8.89 Cr₹3.96 Cr₹3.04 Cr₹2.88 Cr₹4.06 Cr
     Advertisement & Sales Promotion ₹0.79 Cr₹0.25 Cr₹0.42 Cr₹0.29 Cr₹0.36 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.29 Cr₹0.52 Cr₹0.59 Cr₹0.00 Cr₹0.20 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹6.82 Cr₹3.19 Cr₹2.03 Cr₹2.59 Cr₹3.49 Cr
Miscellaneous Expenses ₹1.45 Cr₹0.85 Cr₹0.62 Cr₹1.11 Cr₹1.23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.20 Cr₹0.40 Cr--
     Losson disposal of fixed assets(net) --₹0.01 Cr₹0.36 Cr₹0.04 Cr
     Losson foreign exchange fluctuations -₹0.00 Cr-₹0.39 Cr₹0.51 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.45 Cr₹0.64 Cr₹0.20 Cr₹0.37 Cr₹0.68 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹149 Cr₹87 Cr₹74 Cr₹65 Cr₹117 Cr
Operating Profit (Excl OI) ₹32 Cr₹14 Cr₹18 Cr₹14 Cr₹40 Cr
Other Income ₹0.24 Cr₹1.22 Cr₹0.53 Cr₹2.57 Cr₹0.99 Cr
     Interest Received ₹0.17 Cr₹0.87 Cr₹0.17 Cr₹0.13 Cr₹0.12 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.00 Cr---₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.00 Cr-₹0.08 Cr--
     Others ₹0.07 Cr₹0.35 Cr₹0.28 Cr₹2.44 Cr₹0.86 Cr
Operating Profit ₹32 Cr₹16 Cr₹19 Cr₹16 Cr₹41 Cr
Interest ₹17 Cr₹13 Cr₹17 Cr₹15 Cr₹16 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹11 Cr₹6.92 Cr₹8.04 Cr₹6.52 Cr₹5.99 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.00 Cr₹1.27 Cr₹1.26 Cr₹1.34 Cr₹1.49 Cr
     Other Interest ₹5.27 Cr₹4.98 Cr₹7.83 Cr₹7.20 Cr₹8.89 Cr
PBDT ₹15 Cr₹2.51 Cr₹1.69 Cr₹1.44 Cr₹25 Cr
Depreciation ₹12 Cr₹13 Cr₹11 Cr₹9.64 Cr₹7.98 Cr
Profit Before Taxation & Exceptional Items ₹3.08 Cr₹-11 Cr₹-8.81 Cr₹-8.21 Cr₹17 Cr
Exceptional Income / Expenses ₹-0.23 Cr₹-0.08 Cr₹-0.22 Cr₹-0.45 Cr₹-2.55 Cr
Profit Before Tax ₹2.85 Cr₹-11 Cr₹-9.04 Cr₹-8.66 Cr₹14 Cr
Provision for Tax ₹4.81 Cr₹-2.90 Cr₹-1.05 Cr₹-5.04 Cr₹7.85 Cr
     Current Income Tax ₹0.00 Cr-₹0.02 Cr-₹2.91 Cr
     Deferred Tax ₹4.79 Cr₹-2.90 Cr₹-2.08 Cr₹-5.04 Cr₹4.86 Cr
     Other taxes ₹0.02 Cr-₹1.01 Cr-₹0.08 Cr
Profit After Tax ₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-3.62 Cr₹6.25 Cr
Extra items -----
Minority Interest ---₹0.07 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-1.96 Cr₹-7.72 Cr₹-7.99 Cr₹-3.55 Cr₹6.25 Cr
Adjustments to PAT ---₹-0.01 Cr-
Profit Balance B/F ₹-22 Cr₹-14 Cr₹-6.47 Cr₹-2.91 Cr₹-9.16 Cr
Appropriations ₹-24 Cr₹-22 Cr₹-14 Cr₹-6.47 Cr₹-2.91 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.04 Cr₹0.20 Cr₹0.04 Cr--
Equity Dividend % -----
Earnings Per Share ₹-1.02₹-4.02₹-4.16₹-1.85₹3.25
Adjusted EPS ₹-0.10₹-0.40₹-0.42₹-0.18₹0.33

Compare Income Statement of peers of OK PLAY INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
OK PLAY INDIA ₹415.4 Cr NA NA NA Stock Analytics
SUPREME INDUSTRIES ₹53,968.0 Cr 3.2% -2.9% 52.6% Stock Analytics
ASTRAL ₹53,440.7 Cr 1.9% -4% 45.5% Stock Analytics
FINOLEX INDUSTRIES ₹17,013.5 Cr 11.3% 13.8% 42.2% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,759.6 Cr -5.7% -6.2% 152.8% Stock Analytics
PRINCE PIPES AND FITTINGS ₹6,938.8 Cr 6.9% -3.7% -2.9% Stock Analytics


OK PLAY INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
OK PLAY INDIA NA NA
NA
SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses