NUVOCO VISTAS CORPORATION
|
NUVOCO VISTAS CORPORATION Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹11,902 Cr | ₹11,903 Cr | ₹10,361 Cr | ₹7,489 Cr | ₹67,932 Cr |
| Sales | ₹11,708 Cr | ₹11,606 Cr | ₹10,104 Cr | ₹7,307 Cr | ₹67,094 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹53 Cr | ₹21 Cr | ₹13 Cr | ₹9.86 Cr | ₹20 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹141 Cr | ₹277 Cr | ₹244 Cr | ₹172 Cr | ₹818 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹10,733 Cr | ₹10,586 Cr | ₹9,318 Cr | ₹7,489 Cr | ₹67,932 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹67 Cr | ₹-24 Cr | ₹-174 Cr | ₹127 Cr | ₹-614 Cr |
| Raw Material Consumed | ₹1,887 Cr | ₹1,809 Cr | ₹1,550 Cr | ₹1,080 Cr | ₹12,914 Cr |
| Opening Raw Materials | ₹101 Cr | ₹100 Cr | ₹62 Cr | ₹53 Cr | ₹613 Cr |
| Purchases Raw Materials | ₹1,757 Cr | ₹1,766 Cr | ₹1,546 Cr | ₹1,042 Cr | ₹12,655 Cr |
| Closing Raw Materials | ₹117 Cr | ₹101 Cr | ₹100 Cr | ₹62 Cr | ₹529 Cr |
| Other Direct Purchases / Brought in cost | ₹146 Cr | ₹44 Cr | ₹42 Cr | ₹48 Cr | ₹176 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹2,140 Cr | ₹2,792 Cr | ₹2,101 Cr | ₹1,356 Cr | ₹12,256 Cr |
| Electricity & Power | ₹2,140 Cr | ₹2,792 Cr | ₹2,101 Cr | ₹1,356 Cr | ₹12,256 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹682 Cr | ₹606 Cr | ₹580 Cr | ₹482 Cr | ₹4,046 Cr |
| Salaries, Wages & Bonus | ₹589 Cr | ₹522 Cr | ₹500 Cr | ₹418 Cr | ₹3,395 Cr |
| Contributions to EPF & Pension Funds | ₹53 Cr | ₹46 Cr | ₹44 Cr | ₹35 Cr | ₹408 Cr |
| Workmen and Staff Welfare Expenses | ₹40 Cr | ₹37 Cr | ₹36 Cr | ₹30 Cr | ₹243 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹993 Cr | ₹1,007 Cr | ₹920 Cr | ₹707 Cr | ₹6,360 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹140 Cr | ₹115 Cr | ₹106 Cr | ₹84 Cr | ₹788 Cr |
| Packing Material Consumed | ₹300 Cr | ₹351 Cr | ₹361 Cr | ₹265 Cr | ₹1,998 Cr |
| Other Mfg Exp | ₹553 Cr | ₹541 Cr | ₹453 Cr | ₹359 Cr | ₹3,574 Cr |
| General and Administration Expenses | ₹166 Cr | ₹153 Cr | ₹128 Cr | ₹102 Cr | ₹1,069 Cr |
| Rent , Rates & Taxes | ₹17 Cr | ₹19 Cr | ₹15 Cr | ₹15 Cr | ₹148 Cr |
| Insurance | ₹31 Cr | ₹28 Cr | ₹30 Cr | ₹19 Cr | ₹70 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹30 Cr | ₹28 Cr | ₹21 Cr | ₹22 Cr | ₹353 Cr |
| Traveling and conveyance | ₹60 Cr | ₹52 Cr | ₹38 Cr | ₹23 Cr | ₹360 Cr |
| Other Administration | ₹28 Cr | ₹27 Cr | ₹24 Cr | ₹22 Cr | ₹138 Cr |
| Selling and Distribution Expenses | ₹3,088 Cr | ₹2,954 Cr | ₹2,637 Cr | ₹2,115 Cr | ₹18,482 Cr |
| Advertisement & Sales Promotion | ₹159 Cr | ₹136 Cr | ₹135 Cr | ₹86 Cr | ₹721 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹2,929 Cr | ₹2,818 Cr | ₹2,502 Cr | ₹2,029 Cr | ₹17,761 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹87 Cr | ₹78 Cr | ₹74 Cr | ₹59 Cr | ₹447 Cr |
| Bad debts /advances written off | ₹0.36 Cr | ₹1.33 Cr | ₹1.24 Cr | - | - |
| Provision for doubtful debts | ₹15 Cr | ₹20 Cr | ₹22 Cr | ₹18 Cr | ₹131 Cr |
| Losson disposal of fixed assets(net) | - | ₹0.70 Cr | ₹2.04 Cr | - | ₹34 Cr |
| Losson foreign exchange fluctuations | - | ₹5.40 Cr | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹72 Cr | ₹51 Cr | ₹48 Cr | ₹42 Cr | ₹282 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹9,109 Cr | ₹9,376 Cr | ₹7,816 Cr | ₹6,028 Cr | ₹54,961 Cr |
| Operating Profit (Excl OI) | ₹1,624 Cr | ₹1,210 Cr | ₹1,502 Cr | ₹1,460 Cr | ₹12,971 Cr |
| Other Income | ₹33 Cr | ₹13 Cr | ₹37 Cr | ₹34 Cr | ₹367 Cr |
| Interest Received | ₹16 Cr | ₹6.68 Cr | ₹22 Cr | ₹12 Cr | ₹111 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.87 Cr | - | - | ₹6.33 Cr | - |
| Profits on sale of Investments | ₹5.02 Cr | ₹2.32 Cr | ₹4.52 Cr | ₹6.94 Cr | ₹199 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹4.07 Cr | - | ₹3.18 Cr | ₹2.84 Cr | ₹5.14 Cr |
| Others | ₹6.60 Cr | ₹4.21 Cr | ₹7.53 Cr | ₹5.48 Cr | ₹52 Cr |
| Operating Profit | ₹1,657 Cr | ₹1,224 Cr | ₹1,539 Cr | ₹1,494 Cr | ₹13,338 Cr |
| Interest | ₹533 Cr | ₹512 Cr | ₹570 Cr | ₹664 Cr | ₹4,192 Cr |
| InterestonDebenture / Bonds | ₹107 Cr | ₹128 Cr | ₹190 Cr | ₹286 Cr | ₹2,811 Cr |
| Interest on Term Loan | ₹263 Cr | ₹257 Cr | ₹313 Cr | ₹292 Cr | ₹849 Cr |
| Intereston Fixed deposits | ₹31 Cr | ₹35 Cr | ₹32 Cr | ₹40 Cr | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹132 Cr | ₹91 Cr | ₹35 Cr | ₹46 Cr | ₹532 Cr |
| PBDT | ₹1,125 Cr | ₹712 Cr | ₹969 Cr | ₹830 Cr | ₹9,146 Cr |
| Depreciation | ₹919 Cr | ₹951 Cr | ₹918 Cr | ₹794 Cr | ₹5,279 Cr |
| Profit Before Taxation & Exceptional Items | ₹206 Cr | ₹-239 Cr | ₹51 Cr | ₹37 Cr | ₹3,868 Cr |
| Exceptional Income / Expenses | - | ₹-406 Cr | - | - | - |
| Profit Before Tax | ₹206 Cr | ₹-645 Cr | ₹51 Cr | ₹37 Cr | ₹3,868 Cr |
| Provision for Tax | ₹59 Cr | ₹-661 Cr | ₹19 Cr | ₹62 Cr | ₹1,375 Cr |
| Current Income Tax | ₹64 Cr | ₹3.61 Cr | ₹44 Cr | ₹46 Cr | ₹896 Cr |
| Deferred Tax | ₹-33 Cr | ₹-664 Cr | ₹-23 Cr | ₹19 Cr | ₹477 Cr |
| Other taxes | ₹27 Cr | ₹-0.72 Cr | ₹-2.55 Cr | ₹-2.66 Cr | ₹2.25 Cr |
| Profit After Tax | ₹147 Cr | ₹16 Cr | ₹32 Cr | ₹-26 Cr | ₹2,493 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹147 Cr | ₹16 Cr | ₹32 Cr | ₹-26 Cr | ₹2,493 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹2,845 Cr | ₹2,806 Cr | ₹2,840 Cr | ₹2,600 Cr | ₹21,229 Cr |
| Appropriations | ₹2,992 Cr | ₹2,821 Cr | ₹2,872 Cr | ₹2,574 Cr | ₹23,722 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-9.57 Cr | ₹-23 Cr | ₹66 Cr | ₹-266 Cr | ₹-2,278 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹4.13 | ₹0.44 | ₹0.90 | ₹-0.82 | ₹10.28 |
| Adjusted EPS | ₹4.13 | ₹0.44 | ₹0.90 | ₹-0.82 | ₹10.28 |
Compare Income Statement of peers of NUVOCO VISTAS CORPORATION
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NUVOCO VISTAS CORPORATION | ₹13,389.6 Cr | -6.1% | -13.3% | 5.9% | Stock Analytics | |
| ULTRATECH CEMENT | ₹348,554.0 Cr | 0.1% | -3% | 5% | Stock Analytics | |
| AMBUJA CEMENTS | ₹137,829.0 Cr | -1.7% | -1.5% | -2.8% | Stock Analytics | |
| SHREE CEMENT | ₹97,331.2 Cr | -2.3% | -8.5% | 9.7% | Stock Analytics | |
| JK CEMENT | ₹42,713.9 Cr | -4.3% | -15.9% | 36.3% | Stock Analytics | |
| ACC | ₹34,647.7 Cr | 0.7% | -1.6% | -20.5% | Stock Analytics | |
NUVOCO VISTAS CORPORATION Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NUVOCO VISTAS CORPORATION | -6.1% |
-13.3% |
5.9% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses