Home > Income Statement > NUVOCO VISTAS CORPORATION

NUVOCO VISTAS CORPORATION
Income Statement

COMMUNITY POLL
for NUVOCO VISTAS CORPORATION
Please provide your vote to see the results

NUVOCO VISTAS CORPORATION Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹11,902 Cr₹11,903 Cr₹10,361 Cr₹7,489 Cr₹67,932 Cr
     Sales ₹11,708 Cr₹11,606 Cr₹10,104 Cr₹7,307 Cr₹67,094 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹53 Cr₹21 Cr₹13 Cr₹9.86 Cr₹20 Cr
     Revenue from property development -----
     Other Operational Income ₹141 Cr₹277 Cr₹244 Cr₹172 Cr₹818 Cr
Less: Excise Duty -----
Net Sales ₹10,733 Cr₹10,586 Cr₹9,318 Cr₹7,489 Cr₹67,932 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹67 Cr₹-24 Cr₹-174 Cr₹127 Cr₹-614 Cr
Raw Material Consumed ₹1,887 Cr₹1,809 Cr₹1,550 Cr₹1,080 Cr₹12,914 Cr
     Opening Raw Materials ₹101 Cr₹100 Cr₹62 Cr₹53 Cr₹613 Cr
     Purchases Raw Materials ₹1,757 Cr₹1,766 Cr₹1,546 Cr₹1,042 Cr₹12,655 Cr
     Closing Raw Materials ₹117 Cr₹101 Cr₹100 Cr₹62 Cr₹529 Cr
     Other Direct Purchases / Brought in cost ₹146 Cr₹44 Cr₹42 Cr₹48 Cr₹176 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2,140 Cr₹2,792 Cr₹2,101 Cr₹1,356 Cr₹12,256 Cr
     Electricity & Power ₹2,140 Cr₹2,792 Cr₹2,101 Cr₹1,356 Cr₹12,256 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹682 Cr₹606 Cr₹580 Cr₹482 Cr₹4,046 Cr
     Salaries, Wages & Bonus ₹589 Cr₹522 Cr₹500 Cr₹418 Cr₹3,395 Cr
     Contributions to EPF & Pension Funds ₹53 Cr₹46 Cr₹44 Cr₹35 Cr₹408 Cr
     Workmen and Staff Welfare Expenses ₹40 Cr₹37 Cr₹36 Cr₹30 Cr₹243 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹993 Cr₹1,007 Cr₹920 Cr₹707 Cr₹6,360 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹140 Cr₹115 Cr₹106 Cr₹84 Cr₹788 Cr
     Packing Material Consumed ₹300 Cr₹351 Cr₹361 Cr₹265 Cr₹1,998 Cr
     Other Mfg Exp ₹553 Cr₹541 Cr₹453 Cr₹359 Cr₹3,574 Cr
General and Administration Expenses ₹166 Cr₹153 Cr₹128 Cr₹102 Cr₹1,069 Cr
     Rent , Rates & Taxes ₹17 Cr₹19 Cr₹15 Cr₹15 Cr₹148 Cr
     Insurance ₹31 Cr₹28 Cr₹30 Cr₹19 Cr₹70 Cr
     Printing and stationery -----
     Professional and legal fees ₹30 Cr₹28 Cr₹21 Cr₹22 Cr₹353 Cr
     Traveling and conveyance ₹60 Cr₹52 Cr₹38 Cr₹23 Cr₹360 Cr
     Other Administration ₹28 Cr₹27 Cr₹24 Cr₹22 Cr₹138 Cr
Selling and Distribution Expenses ₹3,088 Cr₹2,954 Cr₹2,637 Cr₹2,115 Cr₹18,482 Cr
     Advertisement & Sales Promotion ₹159 Cr₹136 Cr₹135 Cr₹86 Cr₹721 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2,929 Cr₹2,818 Cr₹2,502 Cr₹2,029 Cr₹17,761 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹87 Cr₹78 Cr₹74 Cr₹59 Cr₹447 Cr
     Bad debts /advances written off ₹0.36 Cr₹1.33 Cr₹1.24 Cr--
     Provision for doubtful debts ₹15 Cr₹20 Cr₹22 Cr₹18 Cr₹131 Cr
     Losson disposal of fixed assets(net) -₹0.70 Cr₹2.04 Cr-₹34 Cr
     Losson foreign exchange fluctuations -₹5.40 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹72 Cr₹51 Cr₹48 Cr₹42 Cr₹282 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,109 Cr₹9,376 Cr₹7,816 Cr₹6,028 Cr₹54,961 Cr
Operating Profit (Excl OI) ₹1,624 Cr₹1,210 Cr₹1,502 Cr₹1,460 Cr₹12,971 Cr
Other Income ₹33 Cr₹13 Cr₹37 Cr₹34 Cr₹367 Cr
     Interest Received ₹16 Cr₹6.68 Cr₹22 Cr₹12 Cr₹111 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹1.87 Cr--₹6.33 Cr-
     Profits on sale of Investments ₹5.02 Cr₹2.32 Cr₹4.52 Cr₹6.94 Cr₹199 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹4.07 Cr-₹3.18 Cr₹2.84 Cr₹5.14 Cr
     Others ₹6.60 Cr₹4.21 Cr₹7.53 Cr₹5.48 Cr₹52 Cr
Operating Profit ₹1,657 Cr₹1,224 Cr₹1,539 Cr₹1,494 Cr₹13,338 Cr
Interest ₹533 Cr₹512 Cr₹570 Cr₹664 Cr₹4,192 Cr
     InterestonDebenture / Bonds ₹107 Cr₹128 Cr₹190 Cr₹286 Cr₹2,811 Cr
     Interest on Term Loan ₹263 Cr₹257 Cr₹313 Cr₹292 Cr₹849 Cr
     Intereston Fixed deposits ₹31 Cr₹35 Cr₹32 Cr₹40 Cr-
     Bank Charges etc -----
     Other Interest ₹132 Cr₹91 Cr₹35 Cr₹46 Cr₹532 Cr
PBDT ₹1,125 Cr₹712 Cr₹969 Cr₹830 Cr₹9,146 Cr
Depreciation ₹919 Cr₹951 Cr₹918 Cr₹794 Cr₹5,279 Cr
Profit Before Taxation & Exceptional Items ₹206 Cr₹-239 Cr₹51 Cr₹37 Cr₹3,868 Cr
Exceptional Income / Expenses -₹-406 Cr---
Profit Before Tax ₹206 Cr₹-645 Cr₹51 Cr₹37 Cr₹3,868 Cr
Provision for Tax ₹59 Cr₹-661 Cr₹19 Cr₹62 Cr₹1,375 Cr
     Current Income Tax ₹64 Cr₹3.61 Cr₹44 Cr₹46 Cr₹896 Cr
     Deferred Tax ₹-33 Cr₹-664 Cr₹-23 Cr₹19 Cr₹477 Cr
     Other taxes ₹27 Cr₹-0.72 Cr₹-2.55 Cr₹-2.66 Cr₹2.25 Cr
Profit After Tax ₹147 Cr₹16 Cr₹32 Cr₹-26 Cr₹2,493 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹147 Cr₹16 Cr₹32 Cr₹-26 Cr₹2,493 Cr
Adjustments to PAT -----
Profit Balance B/F ₹2,845 Cr₹2,806 Cr₹2,840 Cr₹2,600 Cr₹21,229 Cr
Appropriations ₹2,992 Cr₹2,821 Cr₹2,872 Cr₹2,574 Cr₹23,722 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-9.57 Cr₹-23 Cr₹66 Cr₹-266 Cr₹-2,278 Cr
Equity Dividend % -----
Earnings Per Share ₹4.13₹0.44₹0.90₹-0.82₹10.28
Adjusted EPS ₹4.13₹0.44₹0.90₹-0.82₹10.28

Compare Income Statement of peers of NUVOCO VISTAS CORPORATION

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NUVOCO VISTAS CORPORATION ₹15,936.5 Cr 2.5% -3.2% 23.4% Stock Analytics
ULTRATECH CEMENT ₹368,916.0 Cr 0.7% -2.7% 8.4% Stock Analytics
AMBUJA CEMENTS ₹143,996.0 Cr 2.3% -1.5% -6.7% Stock Analytics
SHREE CEMENT ₹107,941.0 Cr 2.2% -2.5% 17.8% Stock Analytics
JK CEMENT ₹53,086.4 Cr 6.1% -8.9% 42.4% Stock Analytics
ACC ₹35,266.4 Cr 1% 0.8% -25.8% Stock Analytics


NUVOCO VISTAS CORPORATION Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NUVOCO VISTAS CORPORATION

2.5%

-3.2%

23.4%

SENSEX

0.9%

1.2%

-0.4%


You may also like the below Video Courses