NURECA
|
NURECA Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹122 Cr | ₹100 Cr | ₹117 Cr | ₹270 Cr | ₹225 Cr |
Sales | ₹122 Cr | ₹100 Cr | ₹117 Cr | ₹270 Cr | ₹225 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹0.11 Cr | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹110 Cr | ₹92 Cr | ₹111 Cr | ₹256 Cr | ₹213 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-6.96 Cr | ₹4.39 Cr | ₹31 Cr | ₹-27 Cr | ₹-21 Cr |
Raw Material Consumed | ₹75 Cr | ₹56 Cr | ₹45 Cr | ₹160 Cr | ₹120 Cr |
Opening Raw Materials | ₹2.38 Cr | ₹1.71 Cr | ₹0.01 Cr | - | - |
Purchases Raw Materials | ₹13 Cr | ₹10 Cr | ₹5.21 Cr | - | - |
Closing Raw Materials | ₹4.50 Cr | ₹2.38 Cr | ₹1.71 Cr | - | - |
Other Direct Purchases / Brought in cost | ₹64 Cr | ₹46 Cr | ₹41 Cr | ₹160 Cr | ₹120 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.18 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.01 Cr |
Electricity & Power | ₹0.18 Cr | ₹0.13 Cr | ₹0.20 Cr | ₹0.16 Cr | ₹0.01 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹15 Cr | ₹12 Cr | ₹16 Cr | ₹9.91 Cr | ₹4.58 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹12 Cr | ₹16 Cr | ₹9.45 Cr | ₹4.41 Cr |
Contributions to EPF & Pension Funds | ₹0.38 Cr | ₹0.30 Cr | ₹0.34 Cr | ₹0.30 Cr | ₹0.10 Cr |
Workmen and Staff Welfare Expenses | ₹0.15 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.17 Cr | ₹0.07 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹0.69 Cr | ₹0.45 Cr | ₹0.91 Cr | ₹1.51 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | ₹0.91 Cr | ₹1.51 Cr | ₹14 Cr |
Processing Charges | ₹0.69 Cr | ₹0.45 Cr | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹7.41 Cr | ₹6.40 Cr | ₹7.94 Cr | ₹9.42 Cr | ₹3.11 Cr |
Rent , Rates & Taxes | ₹1.76 Cr | ₹0.97 Cr | ₹1.21 Cr | ₹1.10 Cr | ₹0.45 Cr |
Insurance | ₹0.12 Cr | ₹0.18 Cr | ₹0.27 Cr | ₹0.22 Cr | ₹0.07 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹1.54 Cr | ₹1.57 Cr | ₹2.64 Cr | ₹4.51 Cr | ₹0.09 Cr |
Traveling and conveyance | ₹1.84 Cr | ₹1.32 Cr | ₹1.76 Cr | ₹1.15 Cr | ₹0.08 Cr |
Other Administration | ₹2.15 Cr | ₹2.36 Cr | ₹2.08 Cr | ₹2.44 Cr | ₹2.42 Cr |
Selling and Distribution Expenses | ₹23 Cr | ₹19 Cr | ₹22 Cr | ₹42 Cr | ₹29 Cr |
Advertisement & Sales Promotion | ₹3.99 Cr | ₹4.03 Cr | ₹3.60 Cr | ₹12 Cr | ₹9.59 Cr |
Sales Commissions & Incentives | ₹9.58 Cr | ₹6.19 Cr | ₹9.32 Cr | ₹18 Cr | ₹12 Cr |
Freight and Forwarding | ₹6.27 Cr | ₹6.17 Cr | ₹7.56 Cr | ₹10 Cr | ₹6.14 Cr |
Handling and Clearing Charges | ₹3.55 Cr | ₹2.83 Cr | ₹1.98 Cr | ₹2.70 Cr | ₹1.64 Cr |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹2.49 Cr | ₹3.16 Cr | ₹3.24 Cr | ₹4.25 Cr | ₹1.42 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹0.08 Cr | ₹0.13 Cr | ₹0.33 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.42 Cr | ₹3.03 Cr | ₹2.92 Cr | ₹4.25 Cr | ₹1.42 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹117 Cr | ₹102 Cr | ₹126 Cr | ₹200 Cr | ₹152 Cr |
Operating Profit (Excl OI) | ₹-7.81 Cr | ₹-10 Cr | ₹-15 Cr | ₹56 Cr | ₹62 Cr |
Other Income | ₹13 Cr | ₹11 Cr | ₹7.11 Cr | ₹7.70 Cr | ₹2.82 Cr |
Interest Received | ₹7.62 Cr | ₹3.89 Cr | ₹4.22 Cr | ₹5.23 Cr | ₹1.76 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | - | - |
Profits on sale of Investments | - | - | ₹2.44 Cr | - | - |
Provision Written Back | - | - | - | ₹0.11 Cr | - |
Foreign Exchange Gains | ₹0.52 Cr | ₹0.52 Cr | ₹0.18 Cr | ₹1.55 Cr | ₹0.96 Cr |
Others | ₹4.53 Cr | ₹6.13 Cr | ₹0.26 Cr | ₹0.80 Cr | ₹0.10 Cr |
Operating Profit | ₹4.90 Cr | ₹0.31 Cr | ₹-7.90 Cr | ₹63 Cr | ₹64 Cr |
Interest | ₹1.21 Cr | ₹0.49 Cr | ₹0.45 Cr | ₹0.74 Cr | ₹1.60 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.11 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.66 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.83 Cr | ₹0.17 Cr | ₹0.11 Cr | ₹0.31 Cr | ₹0.13 Cr |
Other Interest | ₹0.28 Cr | ₹0.30 Cr | ₹0.33 Cr | ₹0.41 Cr | ₹0.82 Cr |
PBDT | ₹3.68 Cr | ₹-0.18 Cr | ₹-8.35 Cr | ₹62 Cr | ₹63 Cr |
Depreciation | ₹2.34 Cr | ₹2.36 Cr | ₹2.39 Cr | ₹1.48 Cr | ₹0.42 Cr |
Profit Before Taxation & Exceptional Items | ₹1.34 Cr | ₹-2.54 Cr | ₹-11 Cr | ₹61 Cr | ₹62 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹1.34 Cr | ₹-2.54 Cr | ₹-11 Cr | ₹61 Cr | ₹62 Cr |
Provision for Tax | ₹0.50 Cr | ₹-0.75 Cr | ₹-2.49 Cr | ₹16 Cr | ₹16 Cr |
Current Income Tax | ₹0.50 Cr | ₹1.56 Cr | ₹0.12 Cr | ₹16 Cr | ₹16 Cr |
Deferred Tax | ₹1.31 Cr | ₹-2.31 Cr | ₹-2.61 Cr | ₹0.45 Cr | ₹-0.51 Cr |
Other taxes | ₹-1.32 Cr | - | - | - | - |
Profit After Tax | ₹0.85 Cr | ₹-1.79 Cr | ₹-8.25 Cr | ₹45 Cr | ₹46 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹0.85 Cr | ₹-1.79 Cr | ₹-8.25 Cr | ₹45 Cr | ₹46 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹86 Cr | ₹87 Cr | ₹96 Cr | ₹56 Cr | ₹15 Cr |
Appropriations | ₹86 Cr | ₹86 Cr | ₹87 Cr | ₹101 Cr | ₹62 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.34 Cr | ₹-0.03 Cr | ₹0.06 Cr | ₹1.86 Cr | ₹5.99 Cr |
Equity Dividend % | - | - | - | ₹30.00 | ₹20.00 |
Earnings Per Share | ₹0.85 | ₹-1.79 | ₹-8.25 | ₹44.96 | ₹46.37 |
Adjusted EPS | ₹0.85 | ₹-1.79 | ₹-8.25 | ₹44.96 | ₹46.37 |
Compare Income Statement of peers of NURECA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
NURECA | ₹248.3 Cr | -0.4% | -12.4% | -9.7% | Stock Analytics | |
POLY MEDICURE | ₹19,643.5 Cr | -5.8% | -14.6% | 1.6% | Stock Analytics |
NURECA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
NURECA | -0.4% |
-12.4% |
-9.7% |
SENSEX | -1.2% |
-3% |
-0.2% |
You may also like the below Video Courses