NUPUR RECYCLERS
|
NUPUR RECYCLERS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | |
|---|---|---|---|
| INCOME : | |||
| Gross Sales | ₹240 Cr | ₹187 Cr | ₹187 Cr |
| Sales | ₹240 Cr | ₹187 Cr | ₹187 Cr |
| Job Work/ Contract Receipts | - | - | - |
| Processing Charges / Service Income | ₹0.20 Cr | - | - |
| Revenue from property development | - | - | - |
| Other Operational Income | - | - | - |
| Less: Excise Duty | - | - | - |
| Net Sales | ₹240 Cr | ₹187 Cr | ₹187 Cr |
| EXPENDITURE : | |||
| Increase/Decrease in Stock | ₹6.93 Cr | ₹-8.73 Cr | ₹-8.73 Cr |
| Raw Material Consumed | ₹222 Cr | ₹179 Cr | ₹179 Cr |
| Opening Raw Materials | - | - | - |
| Purchases Raw Materials | ₹24 Cr | ₹34 Cr | ₹34 Cr |
| Closing Raw Materials | - | - | - |
| Other Direct Purchases / Brought in cost | ₹198 Cr | ₹144 Cr | ₹144 Cr |
| Other raw material cost | - | - | - |
| Power & Fuel Cost | ₹0.18 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Electricity & Power | ₹0.18 Cr | ₹0.08 Cr | ₹0.08 Cr |
| Oil, Fuel & Natural gas | - | - | - |
| Coals etc | - | - | - |
| Other power & fuel | - | - | - |
| Employee Cost | ₹1.11 Cr | ₹0.99 Cr | ₹0.99 Cr |
| Salaries, Wages & Bonus | ₹0.97 Cr | ₹0.90 Cr | ₹0.90 Cr |
| Contributions to EPF & Pension Funds | ₹0.05 Cr | ₹0.05 Cr | ₹0.05 Cr |
| Workmen and Staff Welfare Expenses | ₹0.06 Cr | ₹0.04 Cr | ₹0.04 Cr |
| Other Employees Cost | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹0.27 Cr | ₹0.25 Cr | ₹0.25 Cr |
| Sub-contracted / Out sourced services | - | - | - |
| Processing Charges | ₹0.00 Cr | - | - |
| Repairs and Maintenance | - | - | - |
| Packing Material Consumed | - | - | - |
| Other Mfg Exp | ₹0.27 Cr | ₹0.25 Cr | ₹0.25 Cr |
| General and Administration Expenses | ₹1.44 Cr | ₹1.30 Cr | ₹1.30 Cr |
| Rent , Rates & Taxes | ₹0.24 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Insurance | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹0.26 Cr | ₹0.62 Cr | ₹0.62 Cr |
| Traveling and conveyance | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
| Other Administration | ₹0.90 Cr | ₹0.46 Cr | ₹0.46 Cr |
| Selling and Distribution Expenses | ₹0.35 Cr | ₹1.17 Cr | ₹1.17 Cr |
| Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Sales Commissions & Incentives | ₹0.02 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Freight and Forwarding | ₹0.14 Cr | ₹0.13 Cr | ₹0.13 Cr |
| Handling and Clearing Charges | ₹0.17 Cr | ₹0.87 Cr | ₹0.87 Cr |
| Other Selling Expenses | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr |
| Miscellaneous Expenses | ₹0.84 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Bad debts /advances written off | ₹0.06 Cr | - | - |
| Provision for doubtful debts | ₹0.12 Cr | - | - |
| Losson disposal of fixed assets(net) | ₹0.08 Cr | - | - |
| Losson foreign exchange fluctuations | - | - | - |
| Losson sale of non-trade current investments | - | - | - |
| Other Miscellaneous Expenses | ₹0.57 Cr | ₹0.30 Cr | ₹0.30 Cr |
| Less: Expenses Capitalised | - | - | - |
| Total Expenditure | ₹233 Cr | ₹174 Cr | ₹174 Cr |
| Operating Profit (Excl OI) | ₹7.03 Cr | ₹13 Cr | ₹13 Cr |
| Other Income | ₹6.11 Cr | ₹6.56 Cr | ₹6.56 Cr |
| Interest Received | ₹5.96 Cr | ₹6.56 Cr | ₹6.56 Cr |
| Dividend Received | - | - | - |
| Profit on sale of Fixed Assets | - | - | - |
| Profits on sale of Investments | ₹0.02 Cr | - | - |
| Provision Written Back | ₹0.26 Cr | - | - |
| Foreign Exchange Gains | ₹-0.18 Cr | - | - |
| Others | ₹0.05 Cr | - | - |
| Operating Profit | ₹13 Cr | ₹19 Cr | ₹19 Cr |
| Interest | ₹0.37 Cr | ₹0.32 Cr | ₹0.32 Cr |
| InterestonDebenture / Bonds | - | - | - |
| Interest on Term Loan | - | - | - |
| Intereston Fixed deposits | - | - | - |
| Bank Charges etc | ₹0.06 Cr | ₹0.09 Cr | ₹0.09 Cr |
| Other Interest | ₹0.31 Cr | ₹0.23 Cr | ₹0.23 Cr |
| PBDT | ₹13 Cr | ₹19 Cr | ₹19 Cr |
| Depreciation | ₹0.19 Cr | ₹0.06 Cr | ₹0.06 Cr |
| Profit Before Taxation & Exceptional Items | ₹13 Cr | ₹19 Cr | ₹19 Cr |
| Exceptional Income / Expenses | - | - | - |
| Profit Before Tax | ₹13 Cr | ₹19 Cr | ₹19 Cr |
| Provision for Tax | ₹3.96 Cr | ₹3.95 Cr | ₹3.95 Cr |
| Current Income Tax | ₹3.90 Cr | ₹3.42 Cr | ₹3.42 Cr |
| Deferred Tax | ₹-0.07 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
| Other taxes | ₹0.12 Cr | ₹0.54 Cr | ₹0.54 Cr |
| Profit After Tax | ₹8.62 Cr | ₹15 Cr | ₹15 Cr |
| Extra items | - | - | - |
| Minority Interest | ₹-1.41 Cr | ₹-2.77 Cr | ₹-2.77 Cr |
| Share of Associate | - | - | - |
| Other Consolidated Items | - | - | - |
| Consolidated Net Profit | ₹7.21 Cr | ₹12 Cr | ₹12 Cr |
| Adjustments to PAT | - | - | - |
| Profit Balance B/F | ₹26 Cr | ₹14 Cr | ₹14 Cr |
| Appropriations | ₹33 Cr | ₹26 Cr | ₹26 Cr |
| General Reserves | - | - | - |
| Proposed Equity Dividend | - | - | - |
| Corporate dividend tax | - | - | - |
| Other Appropriation | ₹19 Cr | ₹-0.09 Cr | ₹-0.09 Cr |
| Equity Dividend % | - | - | - |
| Earnings Per Share | ₹1.05 | ₹2.67 | ₹2.67 |
| Adjusted EPS | ₹1.05 | ₹1.78 | ₹1.78 |
Compare Income Statement of peers of NUPUR RECYCLERS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| NUPUR RECYCLERS | ₹394.2 Cr | -2.7% | -9% | -45.8% | Stock Analytics | |
| ADANI ENTERPRISES | ₹290,576.0 Cr | 0.8% | -6.5% | -6% | Stock Analytics | |
| REDINGTON | ₹21,502.7 Cr | 1.3% | -3.6% | 31% | Stock Analytics | |
| LLOYDS ENTERPRISES | ₹10,612.6 Cr | 13% | 22.2% | 62.6% | Stock Analytics | |
| HONASA CONSUMER | ₹8,846.8 Cr | 2% | -7% | 7.2% | Stock Analytics | |
| MMTC | ₹8,601.0 Cr | 3% | -9.7% | -28% | Stock Analytics | |
NUPUR RECYCLERS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NUPUR RECYCLERS | -2.7% |
-9% |
-45.8% |
| SENSEX | 1% |
0.3% |
6.7% |
You may also like the below Video Courses